Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $89 - 5,758 - 95.97%
Level 2: 5000 - $54 - 4,823 - 96.46%
Level 3: 2000 - $28 - 1,959 - 97.97%
Level 4: 4000 - $21 - 3,839 - 95.97%
Luxury : 1000 - $186 - 952 - 95.24%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,332 - 96.29%
Average Income per Game$1,085,563
Year to Date Revenue$44,508,099

Expense

Pro Players Total Salaries$81,075,000
Farm Players Total Salaries$1,124,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,061,504
Farm Year To Date Expenses$1,014,655
Pro Salary Cap To Date$81,061,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$422,266
Pro Estimated Expenses$422,266
Farm Remaining Season Days0
Farm Expenses Per Days$6,076
Farm Estimated Expenses$0
Estimated Season Expenses$422,266
Season Salary Cap$81,075,000
Estimate Under Maximum Salary Cap of $86,625,000$5,550,000
Estimate Over Minimum Salary Cap of $61,000,000 $20,075,000
Current Bank Account$21,215,317
Projected Bank Account$20,793,051

Pro Players Salaries

Connor McDavid $12,500,000 (6)
-Salary Remaining : $65,104
Blake Wheeler $10,000,000 (1)
-Salary Remaining : $52,083
Juuse Saros $8,000,000 (4)
-Salary Remaining : $41,667
Zach Hyman $8,000,000 (3)
-Salary Remaining : $41,667
Brandon Montour $8,000,000 (5)
-Salary Remaining : $41,667
Colton Parayko $6,700,000 (4)
-Salary Remaining : $34,896
ANA Cap Hit $6,025,000 (3)
-Salary Remaining : $31,380
Dylan Demelo $3,000,000 (2)
-Salary Remaining : $15,625
Frederick Gaudreau $2,800,000 (1)
-Salary Remaining : $14,583
Corey Perry $2,000,000 (1)
-Salary Remaining : $10,417
Ian Cole $2,000,000 (2)
-Salary Remaining : $10,417
Brock McGinn $1,750,000 (1)
-Salary Remaining : $9,115
Kevin Shattenkirk $1,300,000 (3)
-Salary Remaining : $6,771
Matt Martin $1,200,000 (1)
-Salary Remaining : $6,250
Derick Brassard $1,000,000 (1)
-Salary Remaining : $5,208
Zemgus Girgensons $1,000,000 (3)
-Salary Remaining : $5,208
Austin Watson $1,000,000 (1)
-Salary Remaining : $5,208
Casey Desmith $1,000,000 (2)
-Salary Remaining : $5,208
Nick Bonino $1,000,000 (1)
-Salary Remaining : $5,208
Cole Smith $950,000 (2)
-Salary Remaining : $4,948
Patrick Brown $950,000 (2)
-Salary Remaining : $4,948
Matt Irwin $900,000 (1)
-Salary Remaining : $4,688
Total Pro Players22
Salary Commitment
Year 2023 : $81,075,000
Year 2024 : $58,800,000
Year 2025 : $48,400,000
Year 2026 : $37,200,000
Salary Average Commitment
Year 2023 : $55,041,667
Year 2024 : $36,341,667
Year 2025 : $28,441,667
Year 2026 : $14,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,075,000
Year 2024 : $59,425,000
Year 2025 : $51,525,000
Year 2026 : $35,200,000

Farm Players Salaries

Laurent Dauphin $99,000 (1)
Salary Remaining : $0
Jansen Harkins $97,500 (2)
Salary Remaining : $0
Morgan Klimchuk $97,500 (1)
Salary Remaining : $0
Adam Erne $97,500 (1)
Salary Remaining : $0
Tyler Parks $95,000 (2)
Salary Remaining : $0
Andrew Hammond $95,000 (1)
Salary Remaining : $0
Robert Hagg $95,000 (2)
Salary Remaining : $0
Joe Hicketts $95,000 (2)
Salary Remaining : $0
Ben Harpur $95,000 (2)
Salary Remaining : $0
Andy Andreoff $92,500 (1)
Salary Remaining : $0
Andrew Poturalski $90,000 (2)
Salary Remaining : $0
Cole Bardreau $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2023 : $1,124,000
Year 2024 : $642,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $866,500
Year 2024 : $477,500
Year 2025 : $0
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $87 - 5,785 - 96.42%
Level 2: 5000 - $58 - 4,720 - 94.39%
Level 3: 2000 - $35 - 1,907 - 95.37%
Level 4: 4000 - $20 - 3,854 - 96.35%
Luxury : 1000 - $185 - 954 - 95.43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,220 - 95.67%
Average Income per Game$1,097,429
Year to Date Revenue$44,994,596

Expense

Pro Players Total Salaries$81,123,750
Farm Players Total Salaries$1,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,083,488
Farm Year To Date Expenses$1,297,284
Pro Salary Cap To Date$81,083,488
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$422,520
Pro Estimated Expenses$422,520
Farm Remaining Season Days0
Farm Expenses Per Days$6,054
Farm Estimated Expenses$0
Estimated Season Expenses$422,520
Season Salary Cap$81,123,750
Estimate Under Maximum Salary Cap of $86,625,000$5,501,250
Estimate Over Minimum Salary Cap of $61,000,000 $20,123,750
Current Bank Account$29,795,357
Projected Bank Account$29,372,837

Pro Players Salaries

ARI Cap Hit $16,450,000 (3)
-Salary Remaining : $85,677
Gabriel Landeskog $8,500,000 (2)
-Salary Remaining : $44,271
Frederik Andersen $7,750,000 (3)
-Salary Remaining : $40,365
Justin Faulk $6,000,000 (5)
-Salary Remaining : $31,250
Thomas Chabot $5,963,750 (4)
-Salary Remaining : $31,061
Alex Iafallo $5,200,000 (2)
-Salary Remaining : $27,083
Christian Dvorak $5,000,000 (2)
-Salary Remaining : $26,042
Sean Durzi $4,175,000 (3)
-Salary Remaining : $21,745
Jani Hakanpaa $3,100,000 (1)
-Salary Remaining : $16,146
Mario Ferraro $2,680,000 (1)
-Salary Remaining : $13,958
Timothy Liljegren $2,680,000 (1)
-Salary Remaining : $13,958
Ondrej Palat $2,000,000 (3)
-Salary Remaining : $10,417
Alexander Kerfoot $1,500,000 (3)
-Salary Remaining : $7,813
Hudson Fasching $1,000,000 (3)
-Salary Remaining : $5,208
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $5,208
Mason Shaw $990,000 (2)
-Salary Remaining : $5,156
Mathieu Olivier $990,000 (2)
-Salary Remaining : $5,156
Dawson Mercer $975,000 (2)
-Salary Remaining : $5,078
Jaret Anderson-Dolan $960,000 (2)
-Salary Remaining : $5,000
Kyle Capobianco $930,000 (2)
-Salary Remaining : $4,844
David Gustafsson $930,000 (2)
-Salary Remaining : $4,844
Drew O'Connor $900,000 (2)
-Salary Remaining : $4,688
Henry Thrun $825,000 (2)
-Salary Remaining : $4,297
Arvid Soderblom $625,000 (2)
-Salary Remaining : $3,255
Total Pro Players24
Salary Commitment
Year 2023 : $81,123,750
Year 2024 : $65,963,750
Year 2025 : $35,388,750
Year 2026 : $11,963,750
Salary Average Commitment
Year 2023 : $56,173,750
Year 2024 : $46,713,750
Year 2025 : $28,388,750
Year 2026 : $11,963,750
Salary Cap with 1 Way Contract
Year 2023 : $81,123,750
Year 2024 : $71,663,750
Year 2025 : $44,838,750
Year 2026 : $11,963,750

Farm Players Salaries

Samuel Fagemo $92,500 (1)
Salary Remaining : $0
Yan Kuznetsov $92,500 (1)
Salary Remaining : $0
Drew Commesso $92,500 (3)
Salary Remaining : $0
Helge Grans $92,500 (3)
Salary Remaining : $0
Calle Clang $87,500 (3)
Salary Remaining : $0
Lukas Parik $87,500 (2)
Salary Remaining : $0
Alex Beaucage $87,500 (2)
Salary Remaining : $0
Adam Wilsby (Out of Payroll) $82,500 (2)
Salary Remaining : $0
Matej Blumel $82,500 (2)
Salary Remaining : $0
Daniil Miromanov $75,000 (1)
Salary Remaining : $0
Peter Diliberatore $72,500 (1)
Salary Remaining : $0
Beck Malenstyn $70,000 (2)
Salary Remaining : $0
Ilya Usov $62,500 (2)
Salary Remaining : $0
Pontus Andreasson $62,500 (1)
Salary Remaining : $0
Luke Toporowski $62,500 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,202,500
Year 2024 : $807,500
Year 2025 : $272,500
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5,859 - 97.65%
Level 2: 5000 - $55 - 4,800 - 95.99%
Level 3: 2000 - $35 - 1,912 - 95.61%
Level 4: 4000 - $17 - 3,952 - 98.79%
Luxury : 1000 - $180 - 958 - 95.79%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,480 - 97.11%
Average Income per Game$1,039,210
Year to Date Revenue$42,607,591

Expense

Pro Players Total Salaries$80,700,000
Farm Players Total Salaries$980,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,414,136
Farm Year To Date Expenses$1,018,839
Pro Salary Cap To Date$80,414,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$420,312
Pro Estimated Expenses$420,312
Farm Remaining Season Days0
Farm Expenses Per Days$5,300
Farm Estimated Expenses$0
Estimated Season Expenses$420,312
Season Salary Cap$80,700,000
Estimate Under Maximum Salary Cap of $86,625,000$5,925,000
Estimate Over Minimum Salary Cap of $61,000,000 $19,700,000
Current Bank Account$29,343,604
Projected Bank Account$28,923,292

Pro Players Salaries

Jake Oettinger $9,000,000 (2)
-Salary Remaining : $46,875
Miro Heiskanen $9,000,000 (4)
-Salary Remaining : $46,875
William Nylander $7,500,000 (4)
-Salary Remaining : $39,063
Jeff Skinner $7,000,000 (3)
-Salary Remaining : $36,458
BOS Cap Hit $6,875,000 (1)
-Salary Remaining : $35,807
Max Domi $6,000,000 (1)
-Salary Remaining : $31,250
Ville Husso $5,600,000 (4)
-Salary Remaining : $29,167
Yanni Gourde $4,900,000 (1)
-Salary Remaining : $25,521
Casey Mittelstadt $4,750,000 (3)
-Salary Remaining : $24,740
Alexander Barabanov $3,750,000 (2)
-Salary Remaining : $19,531
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $18,229
Jeremy Lauzon $2,250,000 (1)
-Salary Remaining : $11,719
Luke Schenn $2,000,000 (1)
-Salary Remaining : $10,417
Jacob Bryson $1,750,000 (1)
-Salary Remaining : $9,115
Carl Grundstrom $1,000,000 (2)
-Salary Remaining : $5,208
Paul Stastny $1,000,000 (2)
-Salary Remaining : $5,208
Lucas Raymond $975,000 (2)
-Salary Remaining : $5,078
Mason McTavish (Out of Payroll) $975,000 (3)
-Salary Remaining : $5,078
Dylan Cozens $975,000 (1)
-Salary Remaining : $5,078
Braden Schneider $975,000 (2)
-Salary Remaining : $5,078
Moritz Seider $975,000 (2)
-Salary Remaining : $5,078
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $4,818
Total Pro Players22
Salary Commitment
Year 2023 : $81,675,000
Year 2024 : $52,500,000
Year 2025 : $34,825,000
Year 2026 : $22,100,000
Salary Average Commitment
Year 2023 : $54,325,000
Year 2024 : $29,400,000
Year 2025 : $15,475,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $81,675,000
Year 2024 : $52,500,000
Year 2025 : $34,825,000
Year 2026 : $22,100,000

Farm Players Salaries

Anthony Stolarz $99,500 (2)
Salary Remaining : $0
Alexis Lafreniere $97,500 (1)
Salary Remaining : $0
Ty Smith $97,500 (1)
Salary Remaining : $0
Peyton Krebs $97,500 (2)
Salary Remaining : $0
Rasmus Kupari $96,000 (1)
Salary Remaining : $0
Bobby Brink $92,500 (2)
Salary Remaining : $0
Thomas Bordeleau $92,500 (3)
Salary Remaining : $0
Jean-Luc Foudy $87,500 (3)
Salary Remaining : $0
Adam Werner $75,000 (2)
Salary Remaining : $0
Matt Kiersted $75,000 (2)
Salary Remaining : $0
Lucas Johansen (Out of Payroll) $70,000 (2)
Salary Remaining : $0
Alexandre Texier $70,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2023 : $1,050,500
Year 2024 : $689,500
Year 2025 : $180,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,050,500
Year 2024 : $689,500
Year 2025 : $180,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $80 - 5,867 - 97.78%
Level 2: 5000 - $50 - 4,804 - 96.09%
Level 3: 2000 - $28 - 1,964 - 98.20%
Level 4: 4000 - $15 - 3,987 - 99.68%
Luxury : 1000 - $160 - 976 - 97.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,599 - 97.77%
Average Income per Game$980,605
Year to Date Revenue$40,204,809

Expense

Pro Players Total Salaries$80,381,250
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,207,291
Farm Year To Date Expenses$1,300,191
Pro Salary Cap To Date$80,207,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$418,652
Pro Estimated Expenses$418,652
Farm Remaining Season Days0
Farm Expenses Per Days$9,243
Farm Estimated Expenses$0
Estimated Season Expenses$418,652
Season Salary Cap$80,381,250
Estimate Under Maximum Salary Cap of $86,625,000$6,243,750
Estimate Over Minimum Salary Cap of $61,000,000 $19,381,250
Current Bank Account$14,150,011
Projected Bank Account$13,731,359

Pro Players Salaries

BUF Cap Hit $16,450,000 (4)
-Salary Remaining : $85,677
Taylor Hall $7,000,000 (4)
-Salary Remaining : $36,458
T.J. Oshie $6,500,000 (3)
-Salary Remaining : $33,854
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $31,250
Kirby Dach $5,750,000 (4)
-Salary Remaining : $29,948
Nicholas Paul $4,750,000 (3)
-Salary Remaining : $24,740
Matt Grzelcyk $3,750,000 (3)
-Salary Remaining : $19,531
Isac Lundestrom $3,000,000 (2)
-Salary Remaining : $15,625
Jakob Silfverberg $3,000,000 (2)
-Salary Remaining : $15,625
Logan Thompson $2,750,000 (5)
-Salary Remaining : $14,323
Jesperi Kotkaniemi $2,750,000 (1)
-Salary Remaining : $14,323
Alec Martinez $2,200,000 (3)
-Salary Remaining : $11,458
Connor Clifton $2,000,000 (4)
-Salary Remaining : $10,417
Erik Gudbranson $2,000,000 (1)
-Salary Remaining : $10,417
Trent Frederic $1,881,250 (2)
-Salary Remaining : $9,798
Kailer Yamamoto $1,675,000 (1)
-Salary Remaining : $8,724
Milan Lucic $1,500,000 (2)
-Salary Remaining : $7,813
Conor Sheary $1,500,000 (3)
-Salary Remaining : $7,813
Miles Wood $1,300,000 (4)
-Salary Remaining : $6,771
Cam York $975,000 (1)
-Salary Remaining : $5,078
Jordan Martinook $975,000 (1)
-Salary Remaining : $5,078
Cole Perfetti $975,000 (2)
-Salary Remaining : $5,078
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $4,818
Akira Schmid $775,000 (1)
-Salary Remaining : $4,036
Total Pro Players24
Salary Commitment
Year 2023 : $80,381,250
Year 2024 : $64,356,250
Year 2025 : $49,250,000
Year 2026 : $20,550,000
Salary Average Commitment
Year 2023 : $49,931,250
Year 2024 : $44,606,250
Year 2025 : $37,250,000
Year 2026 : $18,800,000
Salary Cap with 1 Way Contract
Year 2023 : $80,381,250
Year 2024 : $70,306,250
Year 2025 : $59,950,000
Year 2026 : $35,250,000

Farm Players Salaries

Yegor Chinakhov $97,500 (2)
Salary Remaining : $0
Ridly Greig $97,500 (3)
Salary Remaining : $0
Vasily Podkolzin $97,500 (2)
Salary Remaining : $0
Hardy Haman-Aktell $95,000 (2)
Salary Remaining : $0
Josh Brown $95,000 (1)
Salary Remaining : $0
Austin Czarnik $90,000 (1)
Salary Remaining : $0
Alec Regula $87,500 (2)
Salary Remaining : $0
Oskar Steen $82,500 (1)
Salary Remaining : $0
Brandon Coe $82,500 (2)
Salary Remaining : $0
Noel Hoefenmayer $82,500 (1)
Salary Remaining : $0
Nick Wolff $80,000 (1)
Salary Remaining : $0
Tyler Tucker $77,500 (1)
Salary Remaining : $0
Carson Focht $77,500 (1)
Salary Remaining : $0
Mark Kastelic $77,500 (1)
Salary Remaining : $0
Kristian Reichel $75,000 (1)
Salary Remaining : $0
Kyle Keyser $75,000 (2)
Salary Remaining : $0
Cole Guttman $72,500 (1)
Salary Remaining : $0
Mikhail Berdin $72,500 (1)
Salary Remaining : $0
Callum Booth $70,000 (1)
Salary Remaining : $0
Brandon Bussi $62,500 (1)
Salary Remaining : $0
Pavel Gogolev $62,500 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,710,000
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,500
Year 2024 : $695,000
Year 2025 : $97,500
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6000 - $80 - 5,866 - 97.77%
Level 2: 5000 - $50 - 4,823 - 96.47%
Level 3: 2000 - $30 - 1,956 - 97.80%
Level 4: 4000 - $10 - 3,997 - 99.93%
Luxury : 1000 - $175 - 959 - 95.87%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,602 - 97.79%
Average Income per Game$976,904
Year to Date Revenue$39,076,175

Expense

Pro Players Total Salaries$83,472,750
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,667,901
Farm Year To Date Expenses$937,079
Pro Salary Cap To Date$81,667,901
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$976,904
Pro Remaining Season Days1
Pro Expenses Per Days$434,754
Pro Estimated Expenses$434,754
Farm Remaining Season Days0
Farm Expenses Per Days$5,541
Farm Estimated Expenses$0
Estimated Season Expenses$434,754
Season Salary Cap$83,472,750
Estimate Under Maximum Salary Cap of $86,625,000$3,152,250
Estimate Over Minimum Salary Cap of $61,000,000 $22,472,750
Current Bank Account$46,398,502
Projected Bank Account$46,940,652

Pro Players Salaries

Mitchell Marner $9,250,000 (2)
-Salary Remaining : $48,177
Rasmus Dahlin $9,000,000 (2)
-Salary Remaining : $46,875
Patrik Laine $8,000,000 (4)
-Salary Remaining : $41,667
Elias Pettersson $7,500,000 (2)
-Salary Remaining : $39,063
Jaccob Slavin $7,000,000 (5)
-Salary Remaining : $36,458
Mikhail Sergachev $6,000,000 (1)
-Salary Remaining : $31,250
Tyler Bertuzzi $6,000,000 (3)
-Salary Remaining : $31,250
Mikey Anderson $4,587,750 (4)
-Salary Remaining : $23,895
Brock Boeser $4,000,000 (5)
-Salary Remaining : $20,833
John Gibson $3,750,000 (1)
-Salary Remaining : $19,531
CGY Cap Hit $2,950,000 (1)
-Salary Remaining : $15,365
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $13,021
Ilya Lyubushkin $2,000,000 (2)
-Salary Remaining : $10,417
Josh Archibald $1,550,000 (2)
-Salary Remaining : $8,073
Adam Gaudette $1,100,000 (1)
-Salary Remaining : $5,729
Pat Maroon $1,000,000 (3)
-Salary Remaining : $5,208
Wayne Simmonds $1,000,000 (2)
-Salary Remaining : $5,208
Sheldon Dries $1,000,000 (4)
-Salary Remaining : $5,208
Andreas Athanasiou $1,000,000 (2)
-Salary Remaining : $5,208
Jakub Zboril $935,000 (2)
-Salary Remaining : $4,870
Kevin Bahl $925,000 (1)
-Salary Remaining : $4,818
Jack McBain $875,000 (1)
-Salary Remaining : $4,557
Ryan Shea $825,000 (1)
-Salary Remaining : $4,297
Carsen Twarynski $725,000 (1)
-Salary Remaining : $3,776
Total Pro Players24
Salary Commitment
Year 2023 : $83,472,750
Year 2024 : $66,072,750
Year 2025 : $33,837,750
Year 2026 : $24,587,750
Salary Average Commitment
Year 2023 : $66,543,583
Year 2024 : $53,443,583
Year 2025 : $24,587,750
Year 2026 : $17,587,750
Salary Cap with 1 Way Contract
Year 2023 : $83,472,750
Year 2024 : $66,322,750
Year 2025 : $34,087,750
Year 2026 : $24,587,750

Farm Players Salaries

Justin Kirkland $95,000 (1)
Salary Remaining : $0
Scott Perunovich $92,500 (1)
Salary Remaining : $0
Justus Annunen $87,500 (2)
Salary Remaining : $0
Michael Milne $87,500 (3)
Salary Remaining : $0
Mattias Norlinder $87,500 (2)
Salary Remaining : $0
Nick Henry $82,500 (1)
Salary Remaining : $0
Reilly Walsh $82,500 (1)
Salary Remaining : $0
Connor Corcoran $77,500 (1)
Salary Remaining : $0
Shane Bowers $70,000 (1)
Salary Remaining : $0
Garrett Pilon $70,000 (2)
Salary Remaining : $0
Ivan Chekhovich $67,500 (1)
Salary Remaining : $0
Artyom Zagidulin $62,500 (2)
Salary Remaining : $0
Georgi Merkulov $62,500 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,025,000
Year 2024 : $457,500
Year 2025 : $87,500
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 5,711 - 95.19%
Level 2: 5000 - $60 - 4,734 - 94.69%
Level 3: 2000 - $35 - 1,907 - 95.34%
Level 4: 4000 - $20 - 3,852 - 96.30%
Luxury : 1000 - $200 - 963 - 96.33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,168 - 95.38%
Average Income per Game$1,191,667
Year to Date Revenue$48,858,330

Expense

Pro Players Total Salaries$71,823,750
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,876,835
Farm Year To Date Expenses$1,578,380
Pro Salary Cap To Date$79,876,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$374,082
Pro Estimated Expenses$374,082
Farm Remaining Season Days0
Farm Expenses Per Days$12,257
Farm Estimated Expenses$0
Estimated Season Expenses$374,082
Season Salary Cap$71,823,750
Estimate Under Maximum Salary Cap of $86,625,000$14,801,250
Estimate Over Minimum Salary Cap of $61,000,000 $10,823,750
Current Bank Account$28,736,610
Projected Bank Account$28,362,528

Pro Players Salaries

CAR Cap Hit $16,500,000 (2)
-Salary Remaining : $85,938
Andre Burakovsky $5,750,000 (5)
-Salary Remaining : $29,948
Jeremy Swayman $5,750,000 (5)
-Salary Remaining : $29,948
Victor Olofsson $5,300,000 (4)
-Salary Remaining : $27,604
Alexander Radulov $4,750,000 (2)
-Salary Remaining : $24,740
Zach Whitecloud $3,670,000 (4)
-Salary Remaining : $19,115
Dominik Kubalik $3,500,000 (2)
-Salary Remaining : $18,229
Frank Vatrano $3,500,000 (1)
-Salary Remaining : $18,229
Ross Colton $3,000,000 (1)
-Salary Remaining : $15,625
Dillon Dube $2,713,750 (3)
-Salary Remaining : $14,134
Kasperi Kapanen $2,713,750 (3)
-Salary Remaining : $14,134
Ethan Bear $2,445,625 (2)
-Salary Remaining : $12,738
Mattias Janmark $1,800,000 (2)
-Salary Remaining : $9,375
Ben Hutton $1,750,000 (2)
-Salary Remaining : $9,115
Michael Rasmussen $1,650,000 (1)
-Salary Remaining : $8,594
Luke Kunin $1,605,625 (4)
-Salary Remaining : $8,363
Jack Campbell $1,600,000 (2)
-Salary Remaining : $8,333
Erik Brannstrom $1,000,000 (1)
-Salary Remaining : $5,208
Jordie Benn $1,000,000 (1)
-Salary Remaining : $5,208
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $5,208
Johnathan Kovacevic $825,000 (1)
-Salary Remaining : $4,297
Total Pro Players21
Salary Commitment
Year 2023 : $71,823,750
Year 2024 : $52,098,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625
Salary Average Commitment
Year 2023 : $35,548,750
Year 2024 : $28,048,750
Year 2025 : $22,203,125
Year 2026 : $16,775,625
Salary Cap with 1 Way Contract
Year 2023 : $71,823,750
Year 2024 : $59,848,750
Year 2025 : $27,503,125
Year 2026 : $22,075,625

Farm Players Salaries

Connor McMichael $97,500 (2)
Salary Remaining : $0
Samuel Poulin $97,500 (2)
Salary Remaining : $0
Kaiden Guhle $97,500 (3)
Salary Remaining : $0
Jack Quinn $97,500 (3)
Salary Remaining : $0
Mathieu Perreault $97,500 (1)
Salary Remaining : $0
Ozzy Wiesblatt $97,500 (2)
Salary Remaining : $0
Oscar Dansk $95,000 (2)
Salary Remaining : $0
Daniil Chayka $92,500 (3)
Salary Remaining : $0
Alexander Romanov $92,500 (1)
Salary Remaining : $0
Simon Holmstrom $90,000 (2)
Salary Remaining : $0
Adam Beckman $87,500 (1)
Salary Remaining : $0
Fabian Zetterlund $87,500 (1)
Salary Remaining : $0
Landon Slaggert $87,500 (3)
Salary Remaining : $0
Michael Vukojevic $87,500 (2)
Salary Remaining : $0
Martin Pospisil $82,500 (2)
Salary Remaining : $0
Jack St. Ivany $82,500 (1)
Salary Remaining : $0
Jachym Kondelik $82,500 (1)
Salary Remaining : $0
Carter Savoie $82,500 (2)
Salary Remaining : $0
Angus Crookshank $77,500 (1)
Salary Remaining : $0
Alex Steeves $75,000 (2)
Salary Remaining : $0
Erik Kallgren $75,000 (1)
Salary Remaining : $0
Cooper Marody $72,500 (1)
Salary Remaining : $0
Nikita Nesterenko $72,500 (2)
Salary Remaining : $0
Cameron Morrison $70,000 (1)
Salary Remaining : $0
Kodie Curran $65,000 (1)
Salary Remaining : $0
Arber Xhekaj $62,500 (2)
Salary Remaining : $0
Declan Carlile $62,500 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,267,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,202,500
Year 2024 : $1,377,500
Year 2025 : $375,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,640 - 94.00%
Level 2: 5000 - $65 - 3,711 - 74.22%
Level 3: 2000 - $75 - 837 - 41.83%
Level 4: 4000 - $50 - 1,626 - 40.65%
Luxury : 1000 - $250 - 662 - 66.25%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12,476 - 69.31%
Average Income per Game$1,114,881
Year to Date Revenue$45,710,125

Expense

Pro Players Total Salaries$79,606,750
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,958,191
Farm Year To Date Expenses$1,989,246
Pro Salary Cap To Date$78,958,191
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$414,618
Pro Estimated Expenses$414,618
Farm Remaining Season Days0
Farm Expenses Per Days$11,081
Farm Estimated Expenses$0
Estimated Season Expenses$414,618
Season Salary Cap$79,606,750
Estimate Under Maximum Salary Cap of $86,625,000$7,018,250
Estimate Over Minimum Salary Cap of $61,000,000 $18,606,750
Current Bank Account$27,339,222
Projected Bank Account$26,924,604

Pro Players Salaries

CHI Cap Hit $16,125,000 (3)
-Salary Remaining : $83,984
Tuukka Rask $7,500,000 (2)
-Salary Remaining : $39,063
Jake Muzzin $6,000,000 (2)
-Salary Remaining : $31,250
Eric Staal $4,600,000 (1)
-Salary Remaining : $23,958
Jordan Greenway $4,200,000 (1)
-Salary Remaining : $21,875
Anthony Duclair $4,000,000 (2)
-Salary Remaining : $20,833
Juuso Valimaki $4,000,000 (4)
-Salary Remaining : $20,833
Philippe Myers $3,800,000 (1)
-Salary Remaining : $19,792
Cal Petersen $3,500,000 (1)
-Salary Remaining : $18,229
Tyler Johnson (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $15,625
Mike Reilly $3,000,000 (2)
-Salary Remaining : $15,625
Jonathan Drouin $2,800,000 (2)
-Salary Remaining : $14,583
Ryan Reaves $2,500,000 (2)
-Salary Remaining : $13,021
Matt Dumba $2,100,000 (4)
-Salary Remaining : $10,938
Nick Blankenburg $1,881,125 (2)
-Salary Remaining : $9,798
Ryan Lomberg $1,750,000 (1)
-Salary Remaining : $9,115
Connor Ingram $1,605,625 (4)
-Salary Remaining : $8,363
Liam O'Brien $1,250,000 (1)
-Salary Remaining : $6,510
Connor Brown $1,100,000 (4)
-Salary Remaining : $5,729
Michael Amadio $1,000,000 (1)
-Salary Remaining : $5,208
Henrik Borgstrom $1,000,000 (1)
-Salary Remaining : $5,208
Tanner Jeannot $990,000 (1)
-Salary Remaining : $5,156
Owen Power $975,000 (3)
-Salary Remaining : $5,078
Jonah Gadjovich $930,000 (2)
-Salary Remaining : $4,844
Total Pro Players24
Salary Commitment
Year 2023 : $79,606,750
Year 2024 : $52,391,750
Year 2025 : $17,030,625
Year 2026 : $8,805,625
Salary Average Commitment
Year 2023 : $30,481,750
Year 2024 : $21,091,750
Year 2025 : $9,780,625
Year 2026 : $8,805,625
Salary Cap with 1 Way Contract
Year 2023 : $79,606,750
Year 2024 : $57,516,750
Year 2025 : $25,905,625
Year 2026 : $8,805,625

Farm Players Salaries

Dylan Guenther $97,500 (3)
Salary Remaining : $0
Justin Barron $97,500 (2)
Salary Remaining : $0
Mavrik Bourque $97,500 (1)
Salary Remaining : $0
Rafael Harvey-Pinard $96,000 (1)
Salary Remaining : $0
Haydn Fleury $96,000 (1)
Salary Remaining : $0
Travis Dermott $93,000 (2)
Salary Remaining : $0
Filip Hallander $92,500 (1)
Salary Remaining : $0
Matthew Robertson $92,500 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Jared McIsaac $92,500 (1)
Salary Remaining : $0
Jeremie Poirier $87,500 (3)
Salary Remaining : $0
Samuel Knazko $87,500 (3)
Salary Remaining : $0
Wyatt Kaiser $87,500 (3)
Salary Remaining : $0
Sean Farrell $82,500 (3)
Salary Remaining : $0
William Villeneuve $82,500 (1)
Salary Remaining : $0
Hunter Skinner $82,500 (1)
Salary Remaining : $0
Ben Jones $77,500 (1)
Salary Remaining : $0
Brett Murray $77,500 (1)
Salary Remaining : $0
Tyler Tullio $77,500 (3)
Salary Remaining : $0
Isaak Phillips $77,500 (1)
Salary Remaining : $0
Jack Lafontaine $75,000 (2)
Salary Remaining : $0
Daniel Torgersson $70,000 (2)
Salary Remaining : $0
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $0
Alexander Pashin $67,500 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,050,000
Year 2024 : $1,015,500
Year 2025 : $587,500
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $92 - 5,714 - 95.24%
Level 2: 5000 - $62 - 3,913 - 78.26%
Level 3: 2000 - $34 - 1,923 - 96.15%
Level 4: 4000 - $22 - 3,817 - 95.42%
Luxury : 1000 - $180 - 949 - 94.93%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,317 - 90.65%
Average Income per Game$1,088,561
Year to Date Revenue$43,542,422

Expense

Pro Players Total Salaries$82,070,000
Farm Players Total Salaries$855,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,686,813
Farm Year To Date Expenses$818,504
Pro Salary Cap To Date$81,686,813
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,088,561
Pro Remaining Season Days1
Pro Expenses Per Days$427,448
Pro Estimated Expenses$427,448
Farm Remaining Season Days0
Farm Expenses Per Days$4,624
Farm Estimated Expenses$0
Estimated Season Expenses$427,448
Season Salary Cap$82,070,000
Estimate Under Maximum Salary Cap of $86,625,000$4,555,000
Estimate Over Minimum Salary Cap of $61,000,000 $21,070,000
Current Bank Account$7,382,913
Projected Bank Account$8,044,026

Pro Players Salaries

David Pastrnak $12,000,000 (5)
-Salary Remaining : $62,500
Ryan Nugent-Hopkins $8,250,000 (4)
-Salary Remaining : $42,969
Dylan Larkin $6,600,000 (6)
-Salary Remaining : $34,375
Rasmus Ristolainen $6,500,000 (4)
-Salary Remaining : $33,854
William Karlsson $5,500,000 (1)
-Salary Remaining : $28,646
Pavel Buchnevich $5,250,000 (5)
-Salary Remaining : $27,344
Stuart Skinner $4,750,000 (5)
-Salary Remaining : $24,740
Brandon Carlo $4,175,000 (3)
-Salary Remaining : $21,745
Charlie Coyle $4,100,000 (3)
-Salary Remaining : $21,354
Morgan Frost $4,000,000 (5)
-Salary Remaining : $20,833
Jake McCabe $4,000,000 (3)
-Salary Remaining : $20,833
Brian Dumoulin $3,500,000 (2)
-Salary Remaining : $18,229
Calvin De Haan $3,000,000 (2)
-Salary Remaining : $15,625
Nick Leddy $2,000,000 (2)
-Salary Remaining : $10,417
Warren Foegele $2,000,000 (2)
-Salary Remaining : $10,417
Mason Appleton $1,500,000 (4)
-Salary Remaining : $7,813
Dan Vladar $1,000,000 (1)
-Salary Remaining : $5,208
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $5,208
Kevin Labanc $1,000,000 (4)
-Salary Remaining : $5,208
Trevor Lewis $995,000 (1)
-Salary Remaining : $5,182
Joel Kiviranta $950,000 (2)
-Salary Remaining : $4,948
Total Pro Players21
Salary Commitment
Year 2023 : $82,070,000
Year 2024 : $79,225,000
Year 2025 : $67,775,000
Year 2026 : $55,500,000
Salary Average Commitment
Year 2023 : $46,720,000
Year 2024 : $43,725,000
Year 2025 : $35,275,000
Year 2026 : $23,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,070,000
Year 2024 : $73,575,000
Year 2025 : $62,125,000
Year 2026 : $49,850,000

Farm Players Salaries

Nils Lundkvist $97,500 (2)
Salary Remaining : $0
Urho Vaakanainen $93,000 (2)
Salary Remaining : $0
Raphael Lavoie $92,500 (1)
Salary Remaining : $0
Kevin Stenlund $85,000 (1)
Salary Remaining : $0
Evan Fitzpatrick $80,000 (1)
Salary Remaining : $0
Givani Smith $72,500 (2)
Salary Remaining : $0
Jacob Moverare $70,000 (2)
Salary Remaining : $0
Isaac Ratcliffe $70,000 (1)
Salary Remaining : $0
Dmitri Samorukov $70,000 (1)
Salary Remaining : $0
Troy Grosenick $62,500 (1)
Salary Remaining : $0
Zane McIntyre $62,500 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2023 : $855,500
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $848,000
Year 2024 : $333,000
Year 2025 : $0
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 5,758 - 95.97%
Level 2: 5000 - $50 - 4,797 - 95.94%
Level 3: 2000 - $30 - 1,958 - 97.89%
Level 4: 4000 - $15 - 3,964 - 99.11%
Luxury : 1000 - $180 - 953 - 95.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,431 - 96.84%
Average Income per Game$1,047,863
Year to Date Revenue$42,962,370

Expense

Pro Players Total Salaries$83,015,000
Farm Players Total Salaries$1,310,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,993,113
Farm Year To Date Expenses$1,534,483
Pro Salary Cap To Date$80,993,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$432,370
Pro Estimated Expenses$432,370
Farm Remaining Season Days0
Farm Expenses Per Days$7,081
Farm Estimated Expenses$0
Estimated Season Expenses$432,370
Season Salary Cap$83,015,000
Estimate Under Maximum Salary Cap of $86,625,000$3,610,000
Estimate Over Minimum Salary Cap of $61,000,000 $22,015,000
Current Bank Account$23,899,891
Projected Bank Account$23,467,521

Pro Players Salaries

Aleksander Barkov $12,000,000 (4)
-Salary Remaining : $62,500
Igor Shesterkin $8,500,000 (5)
-Salary Remaining : $44,271
Drake Batherson $7,250,000 (3)
-Salary Remaining : $37,760
Jonathan Huberdeau $7,250,000 (3)
-Salary Remaining : $37,760
Jacob Trouba $6,500,000 (4)
-Salary Remaining : $33,854
Adam Pelech $5,750,000 (3)
-Salary Remaining : $29,948
Nicklas Backstrom $5,500,000 (1)
-Salary Remaining : $28,646
Josh Anderson $5,000,000 (2)
-Salary Remaining : $26,042
Erik Cernak $4,200,000 (2)
-Salary Remaining : $21,875
Eeli Tolvanen $3,250,000 (5)
-Salary Remaining : $16,927
Jake Bean $2,750,000 (1)
-Salary Remaining : $14,323
Nicolas Roy $2,000,000 (3)
-Salary Remaining : $10,417
Derek Grant $1,600,000 (1)
-Salary Remaining : $8,333
Lars Eller $1,500,000 (2)
-Salary Remaining : $7,813
Laurent Brossoit $1,250,000 (1)
-Salary Remaining : $6,510
Sam Lafferty $1,200,000 (4)
-Salary Remaining : $6,250
Justin Danforth $1,000,000 (2)
-Salary Remaining : $5,208
Brandon Duhaime $990,000 (2)
-Salary Remaining : $5,156
Philip Broberg $975,000 (2)
-Salary Remaining : $5,078
Andreas Englund $950,000 (2)
-Salary Remaining : $4,948
Nikolai Knyzhov $950,000 (2)
-Salary Remaining : $4,948
Alex Belzile $945,000 (2)
-Salary Remaining : $4,922
Filip Zadina $930,000 (2)
-Salary Remaining : $4,844
Justin Brazeau $775,000 (2)
-Salary Remaining : $4,036
Total Pro Players24
Salary Commitment
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000
Salary Average Commitment
Year 2023 : $46,515,000
Year 2024 : $43,665,000
Year 2025 : $31,450,000
Year 2026 : $16,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,015,000
Year 2024 : $71,915,000
Year 2025 : $53,700,000
Year 2026 : $31,450,000

Farm Players Salaries

William Eklund $97,500 (3)
Salary Remaining : $0
Zachary Fucale $95,000 (1)
Salary Remaining : $0
Maxime Lagace $95,000 (1)
Salary Remaining : $0
Dominic Toninato $95,000 (1)
Salary Remaining : $0
William Lagesson $95,000 (2)
Salary Remaining : $0
Max Willman $95,000 (1)
Salary Remaining : $0
Graeme Clarke $87,500 (2)
Salary Remaining : $0
Michal Teply $82,500 (2)
Salary Remaining : $0
Jonathan Gruden $82,500 (2)
Salary Remaining : $0
Reece Newkirk $77,500 (2)
Salary Remaining : $0
Hugh McGing $72,500 (1)
Salary Remaining : $0
Filip Berglund $70,000 (1)
Salary Remaining : $0
Kristian Vesalainen $70,000 (1)
Salary Remaining : $0
Carson Meyer $70,000 (2)
Salary Remaining : $0
Jet Greaves $62,500 (2)
Salary Remaining : $0
Tye Felhaber $62,500 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,310,000
Year 2024 : $655,000
Year 2025 : $97,500
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,731 - 95.52%
Level 2: 5000 - $80 - 3,060 - 61.19%
Level 3: 2000 - $60 - 1,038 - 51.89%
Level 4: 4000 - $30 - 2,645 - 66.12%
Luxury : 1000 - $120 - 995 - 99.53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,468 - 74.82%
Average Income per Game$1,078,909
Year to Date Revenue$44,235,280

Expense

Pro Players Total Salaries$77,908,125
Farm Players Total Salaries$850,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,123,091
Farm Year To Date Expenses$861,968
Pro Salary Cap To Date$78,123,091
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$405,771
Pro Estimated Expenses$405,771
Farm Remaining Season Days0
Farm Expenses Per Days$4,595
Farm Estimated Expenses$0
Estimated Season Expenses$405,771
Season Salary Cap$77,908,125
Estimate Under Maximum Salary Cap of $86,625,000$8,716,875
Estimate Over Minimum Salary Cap of $61,000,000 $16,908,125
Current Bank Account$23,530,063
Projected Bank Account$23,124,292

Pro Players Salaries

Mikko Rantanen $10,500,000 (5)
-Salary Remaining : $54,688
Cale Makar $10,000,000 (4)
-Salary Remaining : $52,083
Nico Hischier $7,000,000 (3)
-Salary Remaining : $36,458
Charlie McAvoy $7,000,000 (1)
-Salary Remaining : $36,458
Alex Tuch $5,250,000 (4)
-Salary Remaining : $27,344
DAL Cap Hit $4,625,000 (1)
-Salary Remaining : $24,089
Tanner Pearson $4,500,000 (1)
-Salary Remaining : $23,438
Rasmus Sandin $4,175,000 (3)
-Salary Remaining : $21,745
Lawson Crouse $3,350,000 (2)
-Salary Remaining : $17,448
Andrew Peeke $3,340,000 (3)
-Salary Remaining : $17,396
Kyle Palmieri $3,125,000 (1)
-Salary Remaining : $16,276
Kaapo Kakko $2,981,875 (4)
-Salary Remaining : $15,531
Adam Lowry $2,600,000 (4)
-Salary Remaining : $13,542
Jordan Binnington $1,750,000 (1)
-Salary Remaining : $9,115
Kyle Okposo $1,650,000 (2)
-Salary Remaining : $8,594
Michael McLeod $1,461,250 (3)
-Salary Remaining : $7,611
Wyatt Johnston $975,000 (3)
-Salary Remaining : $5,078
Trevor Zegras $975,000 (1)
-Salary Remaining : $5,078
Jake Sanderson $975,000 (3)
-Salary Remaining : $5,078
Spencer Knight $975,000 (2)
-Salary Remaining : $5,078
Alexander Edler $700,000 (1)
-Salary Remaining : $3,646
Total Pro Players21
Salary Commitment
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875
Salary Average Commitment
Year 2023 : $54,258,125
Year 2024 : $45,233,125
Year 2025 : $39,258,125
Year 2026 : $21,331,875
Salary Cap with 1 Way Contract
Year 2023 : $77,908,125
Year 2024 : $55,233,125
Year 2025 : $49,258,125
Year 2026 : $31,331,875

Farm Players Salaries

Alexander Holtz $97,500 (1)
Salary Remaining : $0
Victor Soderstrom $97,500 (2)
Salary Remaining : $0
Lassi Thomson $97,500 (2)
Salary Remaining : $0
Mark Friedman $95,000 (2)
Salary Remaining : $0
Joel Blomqvist $92,500 (3)
Salary Remaining : $0
Alex Nylander (Out of Payroll) $90,000 (2)
Salary Remaining : $0
Topi Niemela $87,500 (3)
Salary Remaining : $0
Eetu Makiniemi $82,500 (1)
Salary Remaining : $0
Matthew Strome $70,000 (1)
Salary Remaining : $0
Devon Levi $67,500 (3)
Salary Remaining : $0
Juuso Parssinen (Out of Payroll) $67,500 (2)
Salary Remaining : $0
Pavol Regenda $62,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,007,500
Year 2024 : $695,000
Year 2025 : $247,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $110 - 4,556 - 75.94%
Level 2: 5000 - $60 - 4,761 - 95.21%
Level 3: 2000 - $40 - 1,545 - 77.27%
Level 4: 4000 - $25 - 3,763 - 94.07%
Luxury : 1000 - $180 - 960 - 95.99%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,585 - 86.58%
Average Income per Game$1,115,481
Year to Date Revenue$45,734,740

Expense

Pro Players Total Salaries$85,225,000
Farm Players Total Salaries$842,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,795,996
Farm Year To Date Expenses$953,674
Pro Salary Cap To Date$81,795,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$443,880
Pro Estimated Expenses$443,880
Farm Remaining Season Days0
Farm Expenses Per Days$4,551
Farm Estimated Expenses$0
Estimated Season Expenses$443,880
Season Salary Cap$85,225,000
Estimate Under Maximum Salary Cap of $86,625,000$1,400,000
Estimate Over Minimum Salary Cap of $61,000,000 $24,225,000
Current Bank Account$11,387,306
Projected Bank Account$10,943,426

Pro Players Salaries

Drew Doughty $11,750,000 (2)
-Salary Remaining : $61,198
Alexandar Georgiev $10,000,000 (4)
-Salary Remaining : $52,083
John Carlson $8,000,000 (1)
-Salary Remaining : $41,667
Dmitry Orlov $7,000,000 (3)
-Salary Remaining : $36,458
Chandler Stephenson $7,000,000 (5)
-Salary Remaining : $36,458
Jake Debrusk $6,500,000 (1)
-Salary Remaining : $33,854
Evgeni Malkin $5,700,000 (3)
-Salary Remaining : $29,688
Alex Killorn $5,000,000 (3)
-Salary Remaining : $26,042
Brent Burns $5,000,000 (2)
-Salary Remaining : $26,042
Joe Pavelski $4,000,000 (3)
-Salary Remaining : $20,833
Chris Kreider $4,000,000 (4)
-Salary Remaining : $20,833
Kevin Hayes $1,750,000 (4)
-Salary Remaining : $9,115
Tomas Nosek $1,350,000 (1)
-Salary Remaining : $7,031
Jan Rutta $1,200,000 (2)
-Salary Remaining : $6,250
Ryan Poehling $1,100,000 (4)
-Salary Remaining : $5,729
Andrew Cogliano $1,000,000 (1)
-Salary Remaining : $5,208
Jarred Tinordi $1,000,000 (2)
-Salary Remaining : $5,208
Jake Allen $1,000,000 (1)
-Salary Remaining : $5,208
Matt Nieto $1,000,000 (2)
-Salary Remaining : $5,208
Eric Robinson $1,000,000 (2)
-Salary Remaining : $5,208
Daniil Tarasov $875,000 (1)
-Salary Remaining : $4,557
Total Pro Players21
Salary Commitment
Year 2023 : $85,225,000
Year 2024 : $70,800,000
Year 2025 : $49,850,000
Year 2026 : $23,850,000
Salary Average Commitment
Year 2023 : $61,675,000
Year 2024 : $45,800,000
Year 2025 : $29,850,000
Year 2026 : $16,850,000
Salary Cap with 1 Way Contract
Year 2023 : $85,225,000
Year 2024 : $66,500,000
Year 2025 : $45,550,000
Year 2026 : $23,850,000

Farm Players Salaries

Gustav Lindstrom $99,000 (2)
Salary Remaining : $0
Ross Johnston $97,500 (1)
Salary Remaining : $0
Emil Bemstrom $93,000 (2)
Salary Remaining : $0
Dimitry Semykin $87,500 (1)
Salary Remaining : $0
Seth Barton $87,500 (1)
Salary Remaining : $0
Luke Henman $82,500 (1)
Salary Remaining : $0
Mikhail Abramov $82,500 (2)
Salary Remaining : $0
Riley Damiani $77,500 (2)
Salary Remaining : $0
Jonas Rondbjerg (Out of Payroll) $72,500 (2)
Salary Remaining : $0
Keaton Middleton $72,500 (2)
Salary Remaining : $0
Jean-Francois Berube $62,500 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $914,500
Year 2024 : $497,000
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,784 - 96.39%
Level 2: 5000 - $60 - 4,733 - 94.66%
Level 3: 2000 - $35 - 1,908 - 95.40%
Level 4: 4000 - $20 - 3,863 - 96.59%
Luxury : 1000 - $200 - 945 - 94.54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,233 - 95.74%
Average Income per Game$1,195,462
Year to Date Revenue$49,013,945

Expense

Pro Players Total Salaries$78,107,500
Farm Players Total Salaries$1,340,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$78,788,456
Farm Year To Date Expenses$1,433,948
Pro Salary Cap To Date$78,788,456
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$406,810
Pro Estimated Expenses$406,810
Farm Remaining Season Days0
Farm Expenses Per Days$7,246
Farm Estimated Expenses$0
Estimated Season Expenses$406,810
Season Salary Cap$78,107,500
Estimate Under Maximum Salary Cap of $86,625,000$8,517,500
Estimate Over Minimum Salary Cap of $61,000,000 $17,107,500
Current Bank Account$14,694,201
Projected Bank Account$14,287,391

Pro Players Salaries

EDM Cap Hit $16,500,000 (2)
-Salary Remaining : $85,938
Alex Debrincat $7,500,000 (4)
-Salary Remaining : $39,063
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $30,208
Jack Roslovic $5,500,000 (3)
-Salary Remaining : $28,646
Dylan Strome $5,000,000 (6)
-Salary Remaining : $26,042
Vitek Vanecek $4,250,000 (3)
-Salary Remaining : $22,135
Tyler Myers $4,250,000 (2)
-Salary Remaining : $22,135
Matt Roy $3,750,000 (3)
-Salary Remaining : $19,531
Anton Forsberg $3,500,000 (1)
-Salary Remaining : $18,229
Anthony Beauvillier $3,250,000 (5)
-Salary Remaining : $16,927
Caleb Jones $2,500,000 (1)
-Salary Remaining : $13,021
Calle Jarnkrok $2,500,000 (2)
-Salary Remaining : $13,021
Dante Fabbro $2,177,500 (1)
-Salary Remaining : $11,341
Yakov Trenin $2,000,000 (4)
-Salary Remaining : $10,417
Nick Holden $2,000,000 (2)
-Salary Remaining : $10,417
Zach Aston-Reese $1,750,000 (2)
-Salary Remaining : $9,115
Robby Fabbri $1,500,000 (2)
-Salary Remaining : $7,813
Robert Bortuzzo $950,000 (2)
-Salary Remaining : $4,948
Jujhar Khaira $950,000 (1)
-Salary Remaining : $4,948
Jack Studnicka $930,000 (1)
-Salary Remaining : $4,844
Patrik Nemeth $925,000 (1)
-Salary Remaining : $4,818
Hunter McKown $625,000 (3)
-Salary Remaining : $3,255
Total Pro Players22
Salary Commitment
Year 2023 : $78,107,500
Year 2024 : $53,200,000
Year 2025 : $32,875,000
Year 2026 : $18,750,000
Salary Average Commitment
Year 2023 : $37,557,500
Year 2024 : $30,075,000
Year 2025 : $23,125,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $78,107,500
Year 2024 : $61,325,000
Year 2025 : $31,875,000
Year 2026 : $17,750,000

Farm Players Salaries

Colton White $95,000 (2)
Salary Remaining : $0
Joel Hanley $93,000 (2)
Salary Remaining : $0
Samuel Bolduc $92,500 (2)
Salary Remaining : $0
Tristen Robins $92,500 (3)
Salary Remaining : $0
Michael McCarron $90,000 (1)
Salary Remaining : $0
Gustav Rydahl $90,000 (1)
Salary Remaining : $0
Nate Schnarr $87,500 (1)
Salary Remaining : $0
Brandon Biro $85,000 (1)
Salary Remaining : $0
Joona Koppanen $80,000 (1)
Salary Remaining : $0
Will Butcher $75,000 (2)
Salary Remaining : $0
Dylan Ferguson $72,500 (2)
Salary Remaining : $0
Mitchell Chaffee $70,000 (2)
Salary Remaining : $0
Elmer Soderblom $67,500 (2)
Salary Remaining : $0
Strauss Mann $62,500 (1)
Salary Remaining : $0
Akito Hirose $62,500 (1)
Salary Remaining : $0
Justin Lee $62,500 (2)
Salary Remaining : $0
Marc McLaughlin $62,500 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,340,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,175,500
Year 2024 : $720,500
Year 2025 : $92,500
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $80 - 5,862 - 97.70%
Level 2: 5000 - $50 - 4,824 - 96.49%
Level 3: 2000 - $28 - 1,949 - 97.44%
Level 4: 4000 - $15 - 3,963 - 99.07%
Luxury : 1000 - $150 - 978 - 97.75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,575 - 97.64%
Average Income per Game$970,800
Year to Date Revenue$39,802,813

Expense

Pro Players Total Salaries$86,225,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,661,827
Farm Year To Date Expenses$1,359,288
Pro Salary Cap To Date$82,661,827
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$449,089
Pro Estimated Expenses$449,089
Farm Remaining Season Days0
Farm Expenses Per Days$7,473
Farm Estimated Expenses$0
Estimated Season Expenses$449,089
Season Salary Cap$86,225,000
Estimate Under Maximum Salary Cap of $86,625,000$400,000
Estimate Over Minimum Salary Cap of $61,000,000 $25,225,000
Current Bank Account$5,929,574
Projected Bank Account$5,480,485

Pro Players Salaries

Mika Zibanejad $9,000,000 (2)
-Salary Remaining : $46,875
Devon Toews $8,000,000 (4)
-Salary Remaining : $41,667
Timo Meier $8,000,000 (5)
-Salary Remaining : $41,667
Connor Hellebuyck $7,000,000 (6)
-Salary Remaining : $36,458
Roman Josi $6,000,000 (2)
-Salary Remaining : $31,250
Tomas Hertl $5,500,000 (1)
-Salary Remaining : $28,646
Steven Stamkos $5,250,000 (3)
-Salary Remaining : $27,344
Evan Bouchard $5,000,000 (5)
-Salary Remaining : $26,042
Adrian Kempe $4,000,000 (3)
-Salary Remaining : $20,833
Josh Morrissey $3,750,000 (2)
-Salary Remaining : $19,531
Jean-Gabriel Pageau $3,150,000 (2)
-Salary Remaining : $16,406
FLA Cap Hit $3,100,000 (1)
-Salary Remaining : $16,146
Joel Eriksson Ek $3,000,000 (3)
-Salary Remaining : $15,625
Jordan Staal $2,300,000 (1)
-Salary Remaining : $11,979
Andrei Kuzmenko $2,250,000 (2)
-Salary Remaining : $11,719
Erik Karlsson $2,000,000 (1)
-Salary Remaining : $10,417
Reilly Smith $1,750,000 (2)
-Salary Remaining : $9,115
William Carrier $1,600,000 (4)
-Salary Remaining : $8,333
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $7,813
J.T. Compher $1,175,000 (1)
-Salary Remaining : $6,120
Brenden Dillon $1,000,000 (3)
-Salary Remaining : $5,208
Seth Jarvis $975,000 (2)
-Salary Remaining : $5,078
Shane Pinto $925,000 (1)
-Salary Remaining : $4,818
Total Pro Players23
Salary Commitment
Year 2023 : $86,225,000
Year 2024 : $71,225,000
Year 2025 : $44,350,000
Year 2026 : $31,100,000
Salary Average Commitment
Year 2023 : $45,225,000
Year 2024 : $37,325,000
Year 2025 : $22,600,000
Year 2026 : $14,600,000
Salary Cap with 1 Way Contract
Year 2023 : $86,225,000
Year 2024 : $69,725,000
Year 2025 : $42,850,000
Year 2026 : $29,600,000

Farm Players Salaries

Scott Harrington $97,500 (1)
Salary Remaining : $0
Nick Cousins $97,500 (1)
Salary Remaining : $0
Ukko-Pekka Luukkonen $95,000 (2)
Salary Remaining : $0
Aidan Dudas $82,500 (1)
Salary Remaining : $0
Scott Reedy $82,500 (1)
Salary Remaining : $0
Gannon Laroque $82,500 (2)
Salary Remaining : $0
Dmitri Ovchinnikov $77,500 (2)
Salary Remaining : $0
Ryan Francis $77,500 (2)
Salary Remaining : $0
Santeri Hatakka $72,500 (2)
Salary Remaining : $0
Jack Rathbone $72,500 (1)
Salary Remaining : $0
Yevgeni Oksentyuk $72,500 (2)
Salary Remaining : $0
Joey Keane $70,000 (2)
Salary Remaining : $0
Oskari Laaksonen $70,000 (1)
Salary Remaining : $0
Filip Lindberg $67,500 (1)
Salary Remaining : $0
Ronan Seeley $67,500 (3)
Salary Remaining : $0
Ilya Solovyov $67,500 (1)
Salary Remaining : $0
Adam Raska $67,500 (1)
Salary Remaining : $0
Nick Cicek $62,500 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,382,500
Year 2024 : $615,000
Year 2025 : $67,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,724 - 95.39%
Level 2: 5000 - $60 - 4,700 - 94.00%
Level 3: 2000 - $35 - 1,925 - 96.27%
Level 4: 4000 - $20 - 3,869 - 96.74%
Luxury : 1000 - $200 - 952 - 95.25%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,171 - 95.39%
Average Income per Game$1,189,641
Year to Date Revenue$47,585,645

Expense

Pro Players Total Salaries$77,006,250
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,938,988
Farm Year To Date Expenses$2,007,493
Pro Salary Cap To Date$79,938,988
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,189,641
Pro Remaining Season Days1
Pro Expenses Per Days$401,074
Pro Estimated Expenses$401,074
Farm Remaining Season Days0
Farm Expenses Per Days$9,581
Farm Estimated Expenses$0
Estimated Season Expenses$401,074
Season Salary Cap$77,006,250
Estimate Under Maximum Salary Cap of $86,625,000$9,618,750
Estimate Over Minimum Salary Cap of $61,000,000 $16,006,250
Current Bank Account$23,748,498
Projected Bank Account$24,537,065

Pro Players Salaries

Patrick Kane $12,000,000 (2)
-Salary Remaining : $62,500
LA Cap Hit $8,375,000 (1)
-Salary Remaining : $43,620
Jonathan Toews (Out of Payroll) $7,500,000 (1)
-Salary Remaining : $39,063
Max Pacioretty $7,500,000 (2)
-Salary Remaining : $39,063
Oliver Bjorkstrand $6,000,000 (4)
-Salary Remaining : $31,250
Tom Wilson $5,750,000 (3)
-Salary Remaining : $29,948
Matt Murray $5,000,000 (2)
-Salary Remaining : $26,042
Josh Bailey $4,500,000 (1)
-Salary Remaining : $23,438
Joel Edmundson $3,250,000 (2)
-Salary Remaining : $16,927
Jake Walman $3,100,000 (4)
-Salary Remaining : $16,146
Niko Mikkola $2,750,000 (3)
-Salary Remaining : $14,323
Barclay Goodrow $2,750,000 (2)
-Salary Remaining : $14,323
Jesper Fast $2,500,000 (1)
-Salary Remaining : $13,021
Thomas Greiss $2,200,000 (1)
-Salary Remaining : $11,458
Jake Middleton $2,200,000 (2)
-Salary Remaining : $11,458
Christian Fischer $1,881,250 (2)
-Salary Remaining : $9,798
Travis Boyd $1,000,000 (2)
-Salary Remaining : $5,208
Steven Lorentz $975,000 (2)
-Salary Remaining : $5,078
Liam Foudy $975,000 (1)
-Salary Remaining : $5,078
Kent Johnson $975,000 (3)
-Salary Remaining : $5,078
Tyler Pitlick $950,000 (2)
-Salary Remaining : $4,948
Ryker Evans $925,000 (3)
-Salary Remaining : $4,818
Noah Cates $775,000 (1)
-Salary Remaining : $4,036
Maxence Guenette $675,000 (2)
-Salary Remaining : $3,516
Total Pro Players24
Salary Commitment
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000
Salary Average Commitment
Year 2023 : $40,089,584
Year 2024 : $33,639,584
Year 2025 : $5,000,000
Year 2026 : $3,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,506,250
Year 2024 : $57,681,250
Year 2025 : $19,500,000
Year 2026 : $9,100,000

Farm Players Salaries

Xavier Bourgault $97,500 (3)
Salary Remaining : $0
Michael Carcone $95,000 (2)
Salary Remaining : $0
Roland McKeown $95,000 (1)
Salary Remaining : $0
Hunter Jones $92,500 (1)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Alex Barre-Boulet $90,000 (1)
Salary Remaining : $0
David Farrance $87,500 (1)
Salary Remaining : $0
Nico Daws $87,500 (2)
Salary Remaining : $0
Sampo Ranta $87,500 (1)
Salary Remaining : $0
Karson Kuhlman $85,000 (1)
Salary Remaining : $0
Tucker Poolman (Out of Payroll) $80,000 (1)
Salary Remaining : $0
Marcus Kallionkieli $77,500 (2)
Salary Remaining : $0
Simon Johansson $77,500 (1)
Salary Remaining : $0
Filip Cederqvist $77,500 (2)
Salary Remaining : $0
Marian Studenic $75,000 (1)
Salary Remaining : $0
Matt Murray $75,000 (2)
Salary Remaining : $0
Tim Gettinger $72,500 (1)
Salary Remaining : $0
Xavier Simoneau $72,500 (2)
Salary Remaining : $0
Jordy Bellerive $70,000 (2)
Salary Remaining : $0
Joseph Cecconi $70,000 (2)
Salary Remaining : $0
Austin Wagner $70,000 (2)
Salary Remaining : $0
Oskari Salminen $62,500 (2)
Salary Remaining : $0
Will Zmolek $62,500 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,852,500
Year 2024 : $947,500
Year 2025 : $97,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $120 - 4,204 - 70.07%
Level 2: 5000 - $75 - 3,202 - 64.04%
Level 3: 2000 - $50 - 1,232 - 61.61%
Level 4: 4000 - $30 - 2,658 - 66.44%
Luxury : 1000 - $205 - 956 - 95.61%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %12,252 - 68.07%
Average Income per Game$1,082,017
Year to Date Revenue$43,280,685

Expense

Pro Players Total Salaries$81,910,625
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,702,090
Farm Year To Date Expenses$2,353,898
Pro Salary Cap To Date$81,702,090
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,082,017
Pro Remaining Season Days1
Pro Expenses Per Days$426,618
Pro Estimated Expenses$426,618
Farm Remaining Season Days0
Farm Expenses Per Days$13,311
Farm Estimated Expenses$0
Estimated Season Expenses$426,618
Season Salary Cap$81,910,625
Estimate Under Maximum Salary Cap of $86,625,000$4,714,375
Estimate Over Minimum Salary Cap of $61,000,000 $20,910,625
Current Bank Account$4,277,373
Projected Bank Account$4,932,772

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $62,500
Nazem Kadri $8,250,000 (3)
-Salary Remaining : $42,969
Valeri Nichushkin $7,500,000 (5)
-Salary Remaining : $39,063
J.T. Miller $7,500,000 (3)
-Salary Remaining : $39,063
Jakob Chychrun $7,250,000 (1)
-Salary Remaining : $37,760
Tristan Jarry $7,000,000 (4)
-Salary Remaining : $36,458
Kyle Connor $6,750,000 (2)
-Salary Remaining : $35,156
John Marino $5,427,500 (3)
-Salary Remaining : $28,268
Ryan Pulock $4,000,000 (1)
-Salary Remaining : $20,833
Garnet Hathaway $2,100,000 (1)
-Salary Remaining : $10,938
Sam Montembeault $1,693,125 (2)
-Salary Remaining : $8,818
MIN CAP HIT $1,500,000 (1)
-Salary Remaining : $7,813
Nic Dowd $1,500,000 (3)
-Salary Remaining : $7,813
Bryan Rust $1,400,000 (4)
-Salary Remaining : $7,292
Pierre-Olivier Joseph $1,172,500 (1)
-Salary Remaining : $6,107
Nick Perbix $1,172,500 (1)
-Salary Remaining : $6,107
Trevor van Riemsdyk $1,000,000 (3)
-Salary Remaining : $5,208
Teddy Blueger $1,000,000 (4)
-Salary Remaining : $5,208
Parker Kelly $960,000 (2)
-Salary Remaining : $5,000
Axel Jonsson-Fjallby $960,000 (1)
-Salary Remaining : $5,000
Denis Malgin $950,000 (1)
-Salary Remaining : $4,948
Alexey Toropchenko $825,000 (1)
-Salary Remaining : $4,297
Total Pro Players22
Salary Commitment
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000
Salary Average Commitment
Year 2023 : $46,060,625
Year 2024 : $30,130,625
Year 2025 : $21,690,000
Year 2026 : $9,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,910,625
Year 2024 : $61,980,625
Year 2025 : $52,577,500
Year 2026 : $28,900,000

Farm Players Salaries

Ryan Suzuki $97,500 (2)
Salary Remaining : $0
Hendrix Lapierre $97,500 (3)
Salary Remaining : $0
Jakob Pelletier $97,500 (2)
Salary Remaining : $0
Jonathan Quick $95,000 (2)
Salary Remaining : $0
Magnus Hellberg $95,000 (1)
Salary Remaining : $0
Zack Hayes $95,000 (1)
Salary Remaining : $0
Jack Ahcan $95,000 (1)
Salary Remaining : $0
Darren Raddysh $95,000 (2)
Salary Remaining : $0
Saku Maenalanen $95,000 (1)
Salary Remaining : $0
Jesse Ylonen $92,500 (1)
Salary Remaining : $0
Jamieson Rees $92,500 (2)
Salary Remaining : $0
Nicholas Robertson $92,500 (2)
Salary Remaining : $0
Leo Loof $87,500 (3)
Salary Remaining : $0
Maxim Groshev $87,500 (3)
Salary Remaining : $0
Lucas Edmonds $87,500 (2)
Salary Remaining : $0
Zayde Wisdom $82,500 (1)
Salary Remaining : $0
Ethan Del Mastro $82,500 (3)
Salary Remaining : $0
Keean Washkurak $77,500 (1)
Salary Remaining : $0
Trey Fix-Wolansky $77,500 (2)
Salary Remaining : $0
Ole Bjorgvik-Holm $77,500 (1)
Salary Remaining : $0
Isaiah Saville $77,500 (1)
Salary Remaining : $0
Jacob Peterson $77,500 (1)
Salary Remaining : $0
Arnaud Durandeau $75,000 (1)
Salary Remaining : $0
Connor MacKey $75,000 (1)
Salary Remaining : $0
Tim Berni $72,500 (2)
Salary Remaining : $0
Olle Lycksell $72,500 (2)
Salary Remaining : $0
Philippe Daoust $72,500 (2)
Salary Remaining : $0
Nils Aman $72,500 (2)
Salary Remaining : $0
Ryan Tverberg $67,500 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,462,500
Year 2024 : $1,447,500
Year 2025 : $422,500
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,698 - 94.97%
Level 2: 5000 - $60 - 4,808 - 96.16%
Level 3: 2000 - $35 - 1,918 - 95.89%
Level 4: 4000 - $20 - 3,871 - 96.77%
Luxury : 1000 - $200 - 954 - 95.44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,249 - 95.83%
Average Income per Game$1,193,700
Year to Date Revenue$48,941,695

Expense

Pro Players Total Salaries$84,870,000
Farm Players Total Salaries$1,397,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,120,290
Farm Year To Date Expenses$1,439,417
Pro Salary Cap To Date$81,120,290
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$442,031
Pro Estimated Expenses$442,031
Farm Remaining Season Days0
Farm Expenses Per Days$7,551
Farm Estimated Expenses$0
Estimated Season Expenses$442,031
Season Salary Cap$84,870,000
Estimate Under Maximum Salary Cap of $86,625,000$1,755,000
Estimate Over Minimum Salary Cap of $61,000,000 $23,870,000
Current Bank Account$30,261,472
Projected Bank Account$29,819,441

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $65,625
Evander Kane $7,500,000 (4)
-Salary Remaining : $39,063
Mike Matheson $7,250,000 (4)
-Salary Remaining : $37,760
Filip Forsberg $6,750,000 (3)
-Salary Remaining : $35,156
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $31,250
Vincent Trocheck $5,500,000 (4)
-Salary Remaining : $28,646
Nino Niederreiter $5,300,000 (1)
-Salary Remaining : $27,604
David Savard $5,100,000 (2)
-Salary Remaining : $26,563
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $20,833
Sean Monahan $3,600,000 (4)
-Salary Remaining : $18,750
Tomas Tatar $3,500,000 (1)
-Salary Remaining : $18,229
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $16,146
Justin Braun $2,000,000 (1)
-Salary Remaining : $10,417
Jake Evans $2,000,000 (2)
-Salary Remaining : $10,417
Dmitry Kulikov $1,500,000 (2)
-Salary Remaining : $7,813
Evgeny Svechnikov $1,000,000 (3)
-Salary Remaining : $5,208
Charlie Lindgren $995,000 (1)
-Salary Remaining : $5,182
Brendan Smith $975,000 (1)
-Salary Remaining : $5,078
Nathan Beaulieu $975,000 (1)
-Salary Remaining : $5,078
Denis Gurianov $960,000 (1)
-Salary Remaining : $5,000
Jordan Oesterle $940,000 (2)
-Salary Remaining : $4,896
Jimmy Vesey $900,000 (1)
-Salary Remaining : $4,688
Brett Ritchie $900,000 (1)
-Salary Remaining : $4,688
Connor Dewar $875,000 (1)
-Salary Remaining : $4,557
MTL Cap Hit $650,000 (1)
-Salary Remaining : $3,385
Total Pro Players25
Salary Commitment
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000
Salary Average Commitment
Year 2023 : $64,970,000
Year 2024 : $49,240,000
Year 2025 : $26,200,000
Year 2026 : $21,450,000
Salary Cap with 1 Way Contract
Year 2023 : $84,870,000
Year 2024 : $66,840,000
Year 2025 : $40,700,000
Year 2026 : $26,950,000

Farm Players Salaries

Zac Dalpe $99,500 (2)
Salary Remaining : $0
Gregory Hofmann $97,500 (1)
Salary Remaining : $0
Uvis Balinskis $97,500 (2)
Salary Remaining : $0
Brandon Sutter $97,500 (2)
Salary Remaining : $0
Nicolas Meloche $95,000 (2)
Salary Remaining : $0
Rem Pitlick $95,000 (2)
Salary Remaining : $0
Cedric Paquette $90,000 (1)
Salary Remaining : $0
Will Bitten $87,500 (1)
Salary Remaining : $0
Cole Schwindt $87,500 (1)
Salary Remaining : $0
Maxim Mamin $85,000 (1)
Salary Remaining : $0
Rhett Gardner $82,500 (1)
Salary Remaining : $0
Matej Pekar $82,500 (2)
Salary Remaining : $0
Damien Giroux $77,500 (3)
Salary Remaining : $0
Joel Hofer $75,000 (2)
Salary Remaining : $0
Kaden Fulcher $75,000 (1)
Salary Remaining : $0
Hunter Drew $72,500 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,397,000
Year 2024 : $719,500
Year 2025 : $77,500
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,714 - 95.23%
Level 2: 5000 - $60 - 4,742 - 94.84%
Level 3: 2000 - $35 - 1,939 - 96.93%
Level 4: 4000 - $25 - 3,806 - 95.15%
Luxury : 1000 - $200 - 958 - 95.77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,158 - 95.32%
Average Income per Game$1,210,435
Year to Date Revenue$49,627,815

Expense

Pro Players Total Salaries$79,460,000
Farm Players Total Salaries$1,830,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$73,732,074
Farm Year To Date Expenses$1,690,088
Pro Salary Cap To Date$73,732,074
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$413,854
Pro Estimated Expenses$413,854
Farm Remaining Season Days0
Farm Expenses Per Days$9,893
Farm Estimated Expenses$0
Estimated Season Expenses$413,854
Season Salary Cap$79,460,000
Estimate Under Maximum Salary Cap of $86,625,000$7,165,000
Estimate Over Minimum Salary Cap of $61,000,000 $18,460,000
Current Bank Account$47,490,371
Projected Bank Account$47,076,517

Pro Players Salaries

Tage Thompson $8,750,000 (5)
-Salary Remaining : $45,573
Morgan Rielly $8,000,000 (3)
-Salary Remaining : $41,667
Brad Marchand $7,000,000 (3)
-Salary Remaining : $36,458
Filip Gustavsson $6,750,000 (1)
-Salary Remaining : $35,156
Shea Theodore $6,000,000 (4)
-Salary Remaining : $31,250
Ivan Provorov $5,000,000 (4)
-Salary Remaining : $26,042
Jared McCann $5,000,000 (3)
-Salary Remaining : $26,042
NSH Cap Hit $4,800,000 (1)
-Salary Remaining : $25,000
Anthony Cirelli $3,670,000 (4)
-Salary Remaining : $19,115
Hampus Lindholm $3,000,000 (2)
-Salary Remaining : $15,625
Mike Hoffman $3,000,000 (1)
-Salary Remaining : $15,625
Nicolas Hague $2,500,000 (5)
-Salary Remaining : $13,021
Kevin Fiala $2,375,000 (5)
-Salary Remaining : $12,370
Will Borgen $2,177,500 (1)
-Salary Remaining : $11,341
Ryan McLeod $2,087,500 (3)
-Salary Remaining : $10,872
Nick Bjugstad $1,300,000 (1)
-Salary Remaining : $6,771
Patric Hornqvist $1,200,000 (2)
-Salary Remaining : $6,250
Philipp Kurashev $1,200,000 (1)
-Salary Remaining : $6,250
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $5,208
Matty Beniers $975,000 (2)
-Salary Remaining : $5,078
Juraj Slafkovsky $975,000 (3)
-Salary Remaining : $5,078
Simon Benoit $950,000 (1)
-Salary Remaining : $4,948
Vasili Ponomaryov $925,000 (2)
-Salary Remaining : $4,818
Matias Maccelli $825,000 (2)
-Salary Remaining : $4,297
Total Pro Players24
Salary Commitment
Year 2023 : $79,460,000
Year 2024 : $63,907,500
Year 2025 : $56,982,500
Year 2026 : $33,920,000
Salary Average Commitment
Year 2023 : $57,680,000
Year 2024 : $37,702,500
Year 2025 : $27,777,500
Year 2026 : $19,920,000
Salary Cap with 1 Way Contract
Year 2023 : $79,460,000
Year 2024 : $58,282,500
Year 2025 : $51,357,500
Year 2026 : $28,295,000

Farm Players Salaries

Filip Johansson $97,500 (2)
Salary Remaining : $0
Brayden Tracey $97,500 (2)
Salary Remaining : $0
Artyom Grushnikov $92,500 (3)
Salary Remaining : $0
Ruslan Ishakov $92,500 (1)
Salary Remaining : $0
Ronnie Attard $87,500 (1)
Salary Remaining : $0
Nathan Legare $87,500 (1)
Salary Remaining : $0
Hugo Alnefelt $87,500 (2)
Salary Remaining : $0
Mikko Kokkonen $87,500 (1)
Salary Remaining : $0
Jack Thompson $87,500 (1)
Salary Remaining : $0
Daemon Hunt $87,500 (1)
Salary Remaining : $0
Alexander Khovanov $87,500 (1)
Salary Remaining : $0
Cal Foote $85,170 (2)
Salary Remaining : $0
Antonio Stranges $82,500 (1)
Salary Remaining : $0
Dennis Hildeby $82,500 (3)
Salary Remaining : $0
Nicholas Abruzzese $82,500 (1)
Salary Remaining : $0
Tuukka Tieksola $82,500 (2)
Salary Remaining : $0
Joseph Woll $75,000 (1)
Salary Remaining : $0
Oskar Back $72,500 (1)
Salary Remaining : $0
Luka Burzan $72,500 (1)
Salary Remaining : $0
Nicolas Beaudin $70,000 (2)
Salary Remaining : $0
Wyatte Wylie $70,000 (2)
Salary Remaining : $0
Valtteri Pulli $62,500 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,830,170
Year 2024 : $827,670
Year 2025 : $175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,802,670
Year 2024 : $800,170
Year 2025 : $175,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,745 - 95.75%
Level 2: 5000 - $60 - 4,737 - 94.74%
Level 3: 2000 - $40 - 1,558 - 77.91%
Level 4: 4000 - $20 - 3,822 - 95.56%
Luxury : 1000 - $180 - 975 - 97.50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,838 - 93.54%
Average Income per Game$1,173,004
Year to Date Revenue$48,093,160

Expense

Pro Players Total Salaries$86,273,350
Farm Players Total Salaries$1,366,585
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,707,407
Farm Year To Date Expenses$1,243,188
Pro Salary Cap To Date$80,707,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$449,340
Pro Estimated Expenses$449,340
Farm Remaining Season Days0
Farm Expenses Per Days$7,387
Farm Estimated Expenses$0
Estimated Season Expenses$449,340
Season Salary Cap$86,273,350
Estimate Under Maximum Salary Cap of $86,625,000$351,650
Estimate Over Minimum Salary Cap of $61,000,000 $25,273,350
Current Bank Account$27,053,866
Projected Bank Account$26,604,526

Pro Players Salaries

Carter Verhaeghe $8,250,000 (5)
-Salary Remaining : $42,969
Dougie Hamilton $8,000,000 (3)
-Salary Remaining : $41,667
NJ Cap Hit $7,125,000 (2)
-Salary Remaining : $37,109
Tyler Toffoli $7,000,000 (5)
-Salary Remaining : $36,458
Nick Schmaltz $6,000,000 (4)
-Salary Remaining : $31,250
Robert Thomas $5,600,000 (2)
-Salary Remaining : $29,167
Tyler Seguin $5,500,000 (4)
-Salary Remaining : $28,646
Phillip Danault $5,000,000 (1)
-Salary Remaining : $26,042
Travis Sanheim $4,850,000 (5)
-Salary Remaining : $25,260
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $23,438
Artem Zub $4,000,000 (3)
-Salary Remaining : $20,833
Sergei Bobrovsky $4,000,000 (3)
-Salary Remaining : $20,833
Jaden Schwartz $3,500,000 (4)
-Salary Remaining : $18,229
Ryan Lindgren $3,250,000 (5)
-Salary Remaining : $16,927
Nico Sturm $2,000,000 (1)
-Salary Remaining : $10,417
Keegan Kolesar $1,500,000 (1)
-Salary Remaining : $7,813
Erik Gustafsson $1,312,500 (1)
-Salary Remaining : $6,836
Kaapo Kahkonen $1,000,000 (4)
-Salary Remaining : $5,208
Radim Simek $1,000,000 (1)
-Salary Remaining : $5,208
Pius Suter $1,000,000 (4)
-Salary Remaining : $5,208
Zach Bogosian $950,000 (2)
-Salary Remaining : $4,948
Michael Pezzetta $935,850 (2)
-Salary Remaining : $4,874
Total Pro Players22
Salary Commitment
Year 2023 : $86,273,350
Year 2024 : $73,210,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000
Salary Average Commitment
Year 2023 : $47,698,350
Year 2024 : $43,885,850
Year 2025 : $42,000,000
Year 2026 : $34,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,273,350
Year 2024 : $75,460,850
Year 2025 : $60,850,000
Year 2026 : $44,850,000

Farm Players Salaries

Michael Del Zotto $99,500 (2)
Salary Remaining : $0
John Beecher $97,500 (2)
Salary Remaining : $0
Jesse Puljujarvi $96,000 (1)
Salary Remaining : $0
Chris Wideman $95,000 (2)
Salary Remaining : $0
Jacob Larsson $95,000 (2)
Salary Remaining : $0
Noah Gregor $93,585 (2)
Salary Remaining : $0
Keith Kinkaid $90,000 (1)
Salary Remaining : $0
Daniil Gushchin $87,500 (3)
Salary Remaining : $0
Tanner Dickinson $82,500 (1)
Salary Remaining : $0
Lukas Svejkovsky $82,500 (3)
Salary Remaining : $0
Michael Houser $80,000 (2)
Salary Remaining : $0
Connor Carrick $80,000 (1)
Salary Remaining : $0
William Dufour $77,500 (3)
Salary Remaining : $0
David Hrenak $75,000 (1)
Salary Remaining : $0
Kevin Mandolese $72,500 (1)
Salary Remaining : $0
Ben Meyers $62,500 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,366,585
Year 2024 : $808,085
Year 2025 : $247,500
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,704 - 95.06%
Level 2: 5000 - $60 - 4,731 - 94.62%
Level 3: 2000 - $35 - 1,937 - 96.87%
Level 4: 4000 - $20 - 3,904 - 97.61%
Luxury : 1000 - $200 - 954 - 95.45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,231 - 95.73%
Average Income per Game$1,191,014
Year to Date Revenue$48,831,575

Expense

Pro Players Total Salaries$82,410,000
Farm Players Total Salaries$1,238,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,778,615
Farm Year To Date Expenses$1,177,525
Pro Salary Cap To Date$81,778,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$429,219
Pro Estimated Expenses$429,219
Farm Remaining Season Days0
Farm Expenses Per Days$6,692
Farm Estimated Expenses$0
Estimated Season Expenses$429,219
Season Salary Cap$82,410,000
Estimate Under Maximum Salary Cap of $86,625,000$4,215,000
Estimate Over Minimum Salary Cap of $61,000,000 $21,410,000
Current Bank Account$4,703,029
Projected Bank Account$4,273,810

Pro Players Salaries

Travis Konecny $8,750,000 (5)
-Salary Remaining : $45,573
Jared Spurgeon $7,250,000 (3)
-Salary Remaining : $37,760
Roope Hintz $7,000,000 (3)
-Salary Remaining : $36,458
Ryan Strome $6,750,000 (3)
-Salary Remaining : $35,156
Brandon Saad $6,500,000 (2)
-Salary Remaining : $33,854
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $33,854
Esa Lindell $5,500,000 (3)
-Salary Remaining : $28,646
Trevor Moore $4,500,000 (3)
-Salary Remaining : $23,438
Boone Jenner $4,000,000 (3)
-Salary Remaining : $20,833
Adin Hill $4,000,000 (2)
-Salary Remaining : $20,833
Scott Mayfield $3,750,000 (3)
-Salary Remaining : $19,531
Ryan Hartman $3,500,000 (2)
-Salary Remaining : $18,229
Colin Miller $2,512,500 (1)
-Salary Remaining : $13,086
Blake Lizotte $2,000,000 (3)
-Salary Remaining : $10,417
Ryan Suter $2,000,000 (1)
-Salary Remaining : $10,417
NYI Cap Hit $1,750,000 (1)
-Salary Remaining : $9,115
Tyler Motte $1,750,000 (1)
-Salary Remaining : $9,115
James Reimer $1,500,000 (1)
-Salary Remaining : $7,813
Tyson Jost $1,172,500 (1)
-Salary Remaining : $6,107
Zack MacEwen $1,100,000 (1)
-Salary Remaining : $5,729
Filip Roos $625,000 (1)
-Salary Remaining : $3,255
Total Pro Players21
Salary Commitment
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $42,810,000
Year 2024 : $31,750,000
Year 2025 : $21,750,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $82,410,000
Year 2024 : $70,000,000
Year 2025 : $56,000,000
Year 2026 : $15,250,000

Farm Players Salaries

Carter Rowney $99,500 (1)
Salary Remaining : $0
Reese Johnson $96,000 (1)
Salary Remaining : $0
Victor Brattstrom $95,000 (1)
Salary Remaining : $0
Egor Afanasyev $92,500 (2)
Salary Remaining : $0
Justin Sourdif $87,500 (2)
Salary Remaining : $0
Logan Hutsko $87,500 (1)
Salary Remaining : $0
Tyler Madden $87,500 (1)
Salary Remaining : $0
Tanner Kero $85,000 (1)
Salary Remaining : $0
Marcus Bjork $80,000 (1)
Salary Remaining : $0
Leon Gawanke $77,500 (1)
Salary Remaining : $0
Cole Fonstad $77,500 (2)
Salary Remaining : $0
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $0
Cam Dineen $72,500 (2)
Salary Remaining : $0
Patrick Khodorenko $62,500 (1)
Salary Remaining : $0
Brady Lyle $62,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,000
Year 2024 : $405,000
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $90 - 5,741 - 95.69%
Level 2: 5000 - $58 - 4,737 - 94.74%
Level 3: 2000 - $35 - 1,925 - 96.25%
Level 4: 4000 - $17 - 3,930 - 98.26%
Luxury : 1000 - $175 - 966 - 96.58%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,300 - 96.11%
Average Income per Game$1,094,687
Year to Date Revenue$44,882,163

Expense

Pro Players Total Salaries$84,394,425
Farm Players Total Salaries$1,684,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$82,203,040
Farm Year To Date Expenses$1,914,832
Pro Salary Cap To Date$82,203,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$439,554
Pro Estimated Expenses$439,554
Farm Remaining Season Days0
Farm Expenses Per Days$9,103
Farm Estimated Expenses$0
Estimated Season Expenses$439,554
Season Salary Cap$84,394,425
Estimate Under Maximum Salary Cap of $86,625,000$2,230,575
Estimate Over Minimum Salary Cap of $61,000,000 $23,394,425
Current Bank Account$22,121,136
Projected Bank Account$21,681,582

Pro Players Salaries

Auston Matthews $11,500,000 (1)
-Salary Remaining : $59,896
Jack Eichel $10,000,000 (6)
-Salary Remaining : $52,083
Jason Robertson $9,750,000 (5)
-Salary Remaining : $50,781
Quinn Hughes $9,000,000 (4)
-Salary Remaining : $46,875
Andrei Svechnikov $8,500,000 (4)
-Salary Remaining : $44,271
Troy Terry $6,500,000 (3)
-Salary Remaining : $33,854
Darcy Kuemper $4,500,000 (2)
-Salary Remaining : $23,438
Martin Necas $4,355,000 (1)
-Salary Remaining : $22,682
Martin Fehervary $3,350,000 (1)
-Salary Remaining : $17,448
Jonas Siegenthaler $3,010,000 (2)
-Salary Remaining : $15,677
Ryan Donato $2,000,000 (3)
-Salary Remaining : $10,417
Brett Howden $1,500,000 (1)
-Salary Remaining : $7,813
Nick Jensen $1,500,000 (1)
-Salary Remaining : $7,813
Daniel Sprong $1,450,000 (1)
-Salary Remaining : $7,552
Morgan Barron $1,316,875 (2)
-Salary Remaining : $6,859
Marco Scandella $1,000,000 (2)
-Salary Remaining : $5,208
Jon Merrill $995,000 (2)
-Salary Remaining : $5,182
K'Andre Miller $975,000 (1)
-Salary Remaining : $5,078
Kirill Marchenko $925,000 (2)
-Salary Remaining : $4,818
Max Comtois $767,550 (2)
-Salary Remaining : $3,998
Calvin Pickard $750,000 (2)
-Salary Remaining : $3,906
Michael Hutchinson $750,000 (2)
-Salary Remaining : $3,906
Total Pro Players22
Salary Commitment
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000
Salary Average Commitment
Year 2023 : $66,444,425
Year 2024 : $44,764,425
Year 2025 : $35,250,000
Year 2026 : $28,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,394,425
Year 2024 : $59,764,425
Year 2025 : $45,750,000
Year 2026 : $37,250,000

Farm Players Salaries

Colin White $99,000 (2)
Salary Remaining : $0
A.J. Greer (Out of Payroll) $99,000 (2)
Salary Remaining : $0
Quinton Byfield $97,500 (2)
Salary Remaining : $0
Nolan Foote (Out of Payroll) $97,500 (2)
Salary Remaining : $0
Jamie Drysdale $97,500 (1)
Salary Remaining : $0
Dominik Bokk $97,500 (1)
Salary Remaining : $0
Grigori Denisenko $97,500 (1)
Salary Remaining : $0
Fredrik Olofsson $95,000 (1)
Salary Remaining : $0
Eetu Tuulola $95,000 (1)
Salary Remaining : $0
Tyler Benson $95,000 (1)
Salary Remaining : $0
Dennis Cholowski $95,000 (1)
Salary Remaining : $0
Paul Byron $90,000 (1)
Salary Remaining : $0
Zac Jones $87,500 (1)
Salary Remaining : $0
Pavel Dorofeyev $87,500 (2)
Salary Remaining : $0
Donovan Sebrango $87,500 (2)
Salary Remaining : $0
Kim Nousiainen $82,500 (2)
Salary Remaining : $0
Michael Callahan $77,500 (1)
Salary Remaining : $0
Matt Kessel $77,500 (1)
Salary Remaining : $0
Jakub Lauko $77,500 (2)
Salary Remaining : $0
Cory Schneider $75,000 (2)
Salary Remaining : $0
Gabriel Carlsson $72,500 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,880,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,595,500
Year 2024 : $875,500
Year 2025 : $0
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5,761 - 96.01%
Level 2: 5000 - $70 - 3,437 - 68.75%
Level 3: 2000 - $48 - 1,277 - 63.84%
Level 4: 4000 - $25 - 3,791 - 94.77%
Luxury : 1000 - $160 - 954 - 95.39%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,219 - 84.55%
Average Income per Game$1,125,356
Year to Date Revenue$46,139,596

Expense

Pro Players Total Salaries$74,785,000
Farm Players Total Salaries$2,321,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,907,717
Farm Year To Date Expenses$2,321,868
Pro Salary Cap To Date$79,907,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$389,505
Pro Estimated Expenses$389,505
Farm Remaining Season Days0
Farm Expenses Per Days$12,549
Farm Estimated Expenses$0
Estimated Season Expenses$389,505
Season Salary Cap$74,785,000
Estimate Under Maximum Salary Cap of $86,625,000$11,840,000
Estimate Over Minimum Salary Cap of $61,000,000 $13,785,000
Current Bank Account$17,871,020
Projected Bank Account$17,481,515

Pro Players Salaries

OTT Cap Hit $8,550,000 (2)
-Salary Remaining : $44,531
Vince Dunn $8,000,000 (5)
-Salary Remaining : $41,667
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $33,854
Conor Garland $5,500,000 (4)
-Salary Remaining : $28,646
Mikael Granlund $5,300,000 (4)
-Salary Remaining : $27,604
Marcus Pettersson $4,750,000 (3)
-Salary Remaining : $24,740
Dustin Brown $4,000,000 (2)
-Salary Remaining : $20,833
Brett Kulak $3,250,000 (3)
-Salary Remaining : $16,927
Sebastian Aho $3,250,000 (4)
-Salary Remaining : $16,927
Marcus Johansson $3,125,000 (2)
-Salary Remaining : $16,276
Jason Zucker $3,000,000 (3)
-Salary Remaining : $15,625
Sean Walker (Out of Payroll) $3,000,000 (5)
-Salary Remaining : $15,625
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $14,323
Erik Haula $2,700,000 (1)
-Salary Remaining : $14,063
Mackenzie Blackwood $2,612,500 (1)
-Salary Remaining : $13,607
Kevin Lankinen $2,500,000 (2)
-Salary Remaining : $13,021
Pavel Zacha $2,100,000 (1)
-Salary Remaining : $10,938
Joel Farabee $2,087,500 (3)
-Salary Remaining : $10,872
Joe Veleno $975,000 (1)
-Salary Remaining : $5,078
Klim Kostin $975,000 (1)
-Salary Remaining : $5,078
Anton Lundell $975,000 (2)
-Salary Remaining : $5,078
Mackenzie Entwistle $960,000 (2)
-Salary Remaining : $5,000
Dylan Samberg $925,000 (1)
-Salary Remaining : $4,818
Total Pro Players23
Salary Commitment
Year 2023 : $77,785,000
Year 2024 : $60,647,500
Year 2025 : $45,887,500
Year 2026 : $26,300,000
Salary Average Commitment
Year 2023 : $37,172,500
Year 2024 : $34,297,500
Year 2025 : $25,087,500
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $77,785,000
Year 2024 : $64,747,500
Year 2025 : $44,637,500
Year 2026 : $25,050,000

Farm Players Salaries

Louis Domingue $99,500 (2)
Salary Remaining : $0
Jon Gillies $99,500 (2)
Salary Remaining : $0
Jacob Bernard-Docker $97,500 (2)
Salary Remaining : $0
Dylan Holloway $97,500 (2)
Salary Remaining : $0
Oliver Wahlstrom $97,500 (1)
Salary Remaining : $0
Bode Wilde $92,500 (1)
Salary Remaining : $0
Roby Jarventie $92,500 (2)
Salary Remaining : $0
Samu Tuomaala $92,500 (1)
Salary Remaining : $0
Samuel Helenius $92,500 (2)
Salary Remaining : $0
Benoit Olivier-Groulx $92,500 (1)
Salary Remaining : $0
Jett Woo $92,500 (1)
Salary Remaining : $0
Serron Noel $92,500 (1)
Salary Remaining : $0
Ian Mitchell $90,000 (2)
Salary Remaining : $0
Layton Ahac $87,500 (2)
Salary Remaining : $0
John Farinacci $87,500 (2)
Salary Remaining : $0
Anttoni Honka $87,500 (2)
Salary Remaining : $0
Dylan Garand $82,500 (2)
Salary Remaining : $0
Viktor Lodin $82,500 (1)
Salary Remaining : $0
Henri Nikkanen $82,500 (2)
Salary Remaining : $0
Lauri Pajuniemi $77,500 (1)
Salary Remaining : $0
Martin Kaut $77,500 (1)
Salary Remaining : $0
Joel Teasdale $75,000 (2)
Salary Remaining : $0
Jeremy Davies $72,500 (1)
Salary Remaining : $0
Robin Salo $72,500 (1)
Salary Remaining : $0
Riley Sutter $70,000 (2)
Salary Remaining : $0
Tyce Thompson $70,000 (1)
Salary Remaining : $0
Valtteri Puustinen $67,500 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,321,500
Year 2024 : $1,241,500
Year 2025 : $0
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,671 - 94.51%
Level 2: 5000 - $60 - 4,694 - 93.88%
Level 3: 2000 - $35 - 1,887 - 94.36%
Level 4: 4000 - $20 - 3,843 - 96.08%
Luxury : 1000 - $200 - 954 - 95.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,048 - 94.71%
Average Income per Game$1,182,306
Year to Date Revenue$48,474,565

Expense

Pro Players Total Salaries$79,800,000
Farm Players Total Salaries$1,695,840
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,374,421
Farm Year To Date Expenses$1,789,413
Pro Salary Cap To Date$80,374,421
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$415,625
Pro Estimated Expenses$415,625
Farm Remaining Season Days0
Farm Expenses Per Days$9,167
Farm Estimated Expenses$0
Estimated Season Expenses$415,625
Season Salary Cap$79,800,000
Estimate Under Maximum Salary Cap of $86,625,000$6,825,000
Estimate Over Minimum Salary Cap of $61,000,000 $18,800,000
Current Bank Account$20,717,113
Projected Bank Account$20,301,488

Pro Players Salaries

Jack Hughes $9,750,000 (4)
-Salary Remaining : $50,781
Anze Kopitar $8,100,000 (4)
-Salary Remaining : $42,188
Anders Lee $6,500,000 (2)
-Salary Remaining : $33,854
Kris Letang $6,400,000 (3)
-Salary Remaining : $33,333
Sidney Crosby $6,000,000 (4)
-Salary Remaining : $31,250
Alex Ovechkin $6,000,000 (1)
-Salary Remaining : $31,250
Samuel Girard $6,000,000 (2)
-Salary Remaining : $31,250
Ilya Samsonov $5,750,000 (3)
-Salary Remaining : $29,948
Chris Tanev $4,250,000 (3)
-Salary Remaining : $22,135
Nikita Zadorov $4,000,000 (3)
-Salary Remaining : $20,833
Gustav Forsling $3,800,000 (2)
-Salary Remaining : $19,792
Adam Henrique (Out of Payroll) $3,250,000 (2)
-Salary Remaining : $16,927
Jordan Eberle $3,000,000 (4)
-Salary Remaining : $15,625
David Kampf $2,150,000 (1)
-Salary Remaining : $11,198
Vladislav Namestnikov $1,500,000 (3)
-Salary Remaining : $7,813
Martin Jones $1,500,000 (1)
-Salary Remaining : $7,813
Nathan Bastian $1,200,000 (1)
-Salary Remaining : $6,250
Erik Johnson $1,000,000 (2)
-Salary Remaining : $5,208
Tim Stutzle $975,000 (1)
-Salary Remaining : $5,078
Matt Boldy $975,000 (1)
-Salary Remaining : $5,078
Dakota Joshua $950,000 (1)
-Salary Remaining : $4,948
Total Pro Players21
Salary Commitment
Year 2023 : $83,050,000
Year 2024 : $74,300,000
Year 2025 : $53,750,000
Year 2026 : $31,850,000
Salary Average Commitment
Year 2023 : $68,800,000
Year 2024 : $56,250,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000
Salary Cap with 1 Way Contract
Year 2023 : $83,050,000
Year 2024 : $69,300,000
Year 2025 : $48,750,000
Year 2026 : $26,850,000

Farm Players Salaries

Cole Sillinger $97,500 (2)
Salary Remaining : $0
Tyson Foerster $97,500 (1)
Salary Remaining : $0
J.J. Peterka $97,500 (2)
Salary Remaining : $0
Martin Frk $95,000 (1)
Salary Remaining : $0
Waltteri Merela $95,000 (2)
Salary Remaining : $0
Cam Atkinson $95,000 (2)
Salary Remaining : $0
Joel Armia $95,000 (1)
Salary Remaining : $0
Nick Seeler $95,000 (1)
Salary Remaining : $0
Emil Andrae $92,500 (3)
Salary Remaining : $0
Nikita Okhotyuk $92,500 (1)
Salary Remaining : $0
Josh Doan $92,500 (3)
Salary Remaining : $0
Vladislav Firstov $92,500 (2)
Salary Remaining : $0
Kevin Connauton $90,000 (1)
Salary Remaining : $0
Matt Luff $72,500 (2)
Salary Remaining : $0
Max Jones $68,340 (1)
Salary Remaining : $0
Santtu Kinnunen $67,500 (1)
Salary Remaining : $0
Ben McCartney $67,500 (1)
Salary Remaining : $0
Dustin Wolf $67,500 (1)
Salary Remaining : $0
Lukas Sedlak $62,500 (1)
Salary Remaining : $0
Taylor Gauthier $62,500 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,695,840
Year 2024 : $797,500
Year 2025 : $185,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,678,340
Year 2024 : $780,000
Year 2025 : $167,500
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $500 - 2,400 - 40.00%
Level 2: 5000 - $149 - 2,000 - 40.00%
Level 3: 2000 - $148 - 800 - 40.00%
Level 4: 4000 - $147 - 1,600 - 40.00%
Luxury : 1000 - $999 - 400 - 40.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$2,251,200
Year to Date Revenue$92,299,200

Expense

Pro Players Total Salaries$75,422,500
Farm Players Total Salaries$1,872,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$79,482,105
Farm Year To Date Expenses$1,922,933
Pro Salary Cap To Date$79,482,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$392,826
Pro Estimated Expenses$392,826
Farm Remaining Season Days0
Farm Expenses Per Days$10,122
Farm Estimated Expenses$0
Estimated Season Expenses$392,826
Season Salary Cap$75,422,500
Estimate Under Maximum Salary Cap of $86,625,000$11,202,500
Estimate Over Minimum Salary Cap of $61,000,000 $14,422,500
Current Bank Account$35,365,657
Projected Bank Account$34,972,831

Pro Players Salaries

Leon Draisaitl $12,500,000 (5)
-Salary Remaining : $65,104
Artemi Panarin $10,500,000 (5)
-Salary Remaining : $54,688
Seth Jones $9,250,000 (3)
-Salary Remaining : $48,177
Jonathan Marchessault $6,750,000 (2)
-Salary Remaining : $35,156
Brett Pesce $6,000,000 (4)
-Salary Remaining : $31,250
Cam Fowler $5,900,000 (1)
-Salary Remaining : $30,729
Gabriel Vilardi $3,852,500 (1)
-Salary Remaining : $20,065
Pavel Francouz $2,200,000 (1)
-Salary Remaining : $11,458
Cody Glass $2,177,500 (1)
-Salary Remaining : $11,341
Sean Kuraly $2,100,000 (2)
-Salary Remaining : $10,938
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $7,813
Carson Soucy $1,400,000 (4)
-Salary Remaining : $7,292
Brendan Lemieux $1,300,000 (1)
-Salary Remaining : $6,771
Sam Steel $1,172,500 (1)
-Salary Remaining : $6,107
Craig Anderson $1,000,000 (1)
-Salary Remaining : $5,208
Petr Mrazek $1,000,000 (3)
-Salary Remaining : $5,208
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $5,208
Boris Katchouk $990,000 (2)
-Salary Remaining : $5,156
Conor Timmins $990,000 (1)
-Salary Remaining : $5,156
Josh Norris $990,000 (1)
-Salary Remaining : $5,156
Alexander Alexeyev $975,000 (1)
-Salary Remaining : $5,078
David Rittich $950,000 (1)
-Salary Remaining : $4,948
J.J. Moser $925,000 (1)
-Salary Remaining : $4,818
Total Pro Players23
Salary Commitment
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $33,772,500
Year 2024 : $14,740,000
Year 2025 : $11,650,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $75,422,500
Year 2024 : $50,490,000
Year 2025 : $40,650,000
Year 2026 : $30,400,000

Farm Players Salaries

Thomas Harley $97,500 (2)
Salary Remaining : $0
Ryan Johnson $97,500 (2)
Salary Remaining : $0
Jacob Perreault $97,500 (3)
Salary Remaining : $0
Ty Dellandrea $97,500 (1)
Salary Remaining : $0
Isak Rosen $97,500 (3)
Salary Remaining : $0
Joey Daccord $95,000 (2)
Salary Remaining : $0
Parker Wotherspoon $95,000 (2)
Salary Remaining : $0
Jayden Struble $92,500 (3)
Salary Remaining : $0
Gabriel Fortier $92,500 (1)
Salary Remaining : $0
Colton Sceviour $90,000 (1)
Salary Remaining : $0
Kyle Clifford $90,000 (1)
Salary Remaining : $0
Andrej Sustr $90,000 (1)
Salary Remaining : $0
Anton Blidh $90,000 (1)
Salary Remaining : $0
Ryan Dzingel $90,000 (1)
Salary Remaining : $0
Stanislav Svozil $87,500 (3)
Salary Remaining : $0
Matt Stienburg $87,500 (2)
Salary Remaining : $0
Jakub Skarek $87,500 (2)
Salary Remaining : $0
Patrick Guay $77,500 (3)
Salary Remaining : $0
Matthew Highmore $75,000 (2)
Salary Remaining : $0
Michael Dipietro $75,000 (2)
Salary Remaining : $0
Alex Formenton $70,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,872,500
Year 2024 : $1,232,500
Year 2025 : $452,500
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,732 - 95.53%
Level 2: 5000 - $60 - 4,722 - 94.44%
Level 3: 2000 - $35 - 1,902 - 95.11%
Level 4: 4000 - $20 - 3,898 - 97.45%
Luxury : 1000 - $200 - 951 - 95.07%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,205 - 95.58%
Average Income per Game$1,191,172
Year to Date Revenue$48,838,055

Expense

Pro Players Total Salaries$77,462,500
Farm Players Total Salaries$2,304,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,298,211
Farm Year To Date Expenses$2,304,807
Pro Salary Cap To Date$80,298,211
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$403,451
Pro Estimated Expenses$403,451
Farm Remaining Season Days0
Farm Expenses Per Days$12,457
Farm Estimated Expenses$0
Estimated Season Expenses$403,451
Season Salary Cap$77,462,500
Estimate Under Maximum Salary Cap of $86,625,000$9,162,500
Estimate Over Minimum Salary Cap of $61,000,000 $16,462,500
Current Bank Account$15,307,747
Projected Bank Account$14,904,296

Pro Players Salaries

SJ Cap Hit $16,062,500 (4)
-Salary Remaining : $83,659
Aaron Ekblad $8,000,000 (5)
-Salary Remaining : $41,667
Tony DeAngelo $6,500,000 (1)
-Salary Remaining : $33,854
Philipp Grubauer $5,500,000 (1)
-Salary Remaining : $28,646
Andrew Copp $5,500,000 (4)
-Salary Remaining : $28,646
Olli Maatta $4,000,000 (4)
-Salary Remaining : $20,833
Eetu Luostarinen $4,000,000 (5)
-Salary Remaining : $20,833
Oliver Kylington $4,000,000 (3)
-Salary Remaining : $20,833
Michael Bunting $4,000,000 (6)
-Salary Remaining : $20,833
Shayne Gostisbehere $3,100,000 (4)
-Salary Remaining : $16,146
Sammy Blais $3,000,000 (4)
-Salary Remaining : $15,625
Pierre Engvall $2,200,000 (4)
-Salary Remaining : $11,458
Colin Blackwell $1,500,000 (2)
-Salary Remaining : $7,813
Taylor Raddysh $1,200,000 (1)
-Salary Remaining : $6,250
Karel Vejmelka $1,125,000 (3)
-Salary Remaining : $5,859
Alex Lyon $1,000,000 (4)
-Salary Remaining : $5,208
Anthony Richard $1,000,000 (4)
-Salary Remaining : $5,208
Kiefer Sherwood $1,000,000 (4)
-Salary Remaining : $5,208
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $5,208
Jaycob Megna $1,000,000 (4)
-Salary Remaining : $5,208
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $5,208
Mark Jankowski $950,000 (1)
-Salary Remaining : $4,948
Adam Ruzicka $825,000 (1)
-Salary Remaining : $4,297
Total Pro Players23
Salary Commitment
Year 2023 : $77,462,500
Year 2024 : $56,000,000
Year 2025 : $48,500,000
Year 2026 : $40,200,000
Salary Average Commitment
Year 2023 : $34,575,000
Year 2024 : $19,800,000
Year 2025 : $18,300,000
Year 2026 : $14,300,000
Salary Cap with 1 Way Contract
Year 2023 : $77,462,500
Year 2024 : $61,487,500
Year 2025 : $59,987,500
Year 2026 : $54,862,500

Farm Players Salaries

Gavin Bayreuther $99,500 (2)
Salary Remaining : $0
Lucas Carlsson $99,500 (2)
Salary Remaining : $0
Noah Juulsen $99,500 (2)
Salary Remaining : $0
Logan Stanley $99,000 (2)
Salary Remaining : $0
Kevin Korchinski $97,500 (3)
Salary Remaining : $0
Maxime Lajoie $95,000 (2)
Salary Remaining : $0
Aaron Dell $94,500 (2)
Salary Remaining : $0
Josh Leivo $94,500 (2)
Salary Remaining : $0
Brett Leason $93,000 (2)
Salary Remaining : $0
Pyotr Kochetkov $92,500 (1)
Salary Remaining : $0
Christian Kyrou $92,500 (3)
Salary Remaining : $0
Dmitri Kuzmin $87,500 (3)
Salary Remaining : $0
Blake McLaughlin $87,500 (1)
Salary Remaining : $0
Curtis Douglas $82,500 (1)
Salary Remaining : $0
Tanner Laczynski $80,000 (1)
Salary Remaining : $0
Kole Lind $80,000 (1)
Salary Remaining : $0
Alex Limoges $77,500 (1)
Salary Remaining : $0
John Leonard $75,000 (2)
Salary Remaining : $0
Ivan Prosvetov $75,000 (1)
Salary Remaining : $0
Adam Edstrom $72,500 (2)
Salary Remaining : $0
Markus Niemelainen $72,500 (1)
Salary Remaining : $0
Jasper Weatherby $70,000 (1)
Salary Remaining : $0
Tobias Bjornfot $70,000 (2)
Salary Remaining : $0
Josiah Slavin $67,500 (1)
Salary Remaining : $0
Fraser Minten $62,500 (1)
Salary Remaining : $0
Cole McWard $62,500 (2)
Salary Remaining : $0
Yaniv Perets $62,500 (1)
Salary Remaining : $0
Jaxson Stauber $62,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,304,500
Year 2024 : $1,332,000
Year 2025 : $277,500
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,692 - 94.87%
Level 2: 5000 - $60 - 4,745 - 94.90%
Level 3: 2000 - $35 - 1,898 - 94.92%
Level 4: 4000 - $25 - 3,800 - 94.99%
Luxury : 1000 - $200 - 949 - 94.90%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,084 - 94.91%
Average Income per Game$1,205,161
Year to Date Revenue$49,411,600

Expense

Pro Players Total Salaries$81,925,000
Farm Players Total Salaries$827,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,472,450
Farm Year To Date Expenses$823,907
Pro Salary Cap To Date$81,472,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$426,693
Pro Estimated Expenses$426,693
Farm Remaining Season Days0
Farm Expenses Per Days$4,473
Farm Estimated Expenses$0
Estimated Season Expenses$426,693
Season Salary Cap$81,925,000
Estimate Under Maximum Salary Cap of $86,625,000$4,700,000
Estimate Over Minimum Salary Cap of $61,000,000 $20,925,000
Current Bank Account$25,904,476
Projected Bank Account$25,477,783

Pro Players Salaries

Mark Scheifele $9,500,000 (4)
-Salary Remaining : $49,479
Logan Couture $9,000,000 (1)
-Salary Remaining : $46,875
Matt Duchene $8,000,000 (5)
-Salary Remaining : $41,667
Claude Giroux $7,000,000 (3)
-Salary Remaining : $36,458
Mattias Ekholm $6,100,000 (2)
-Salary Remaining : $31,771
Vladislav Gavrikov $4,500,000 (3)
-Salary Remaining : $23,438
Linus Ullmark $4,000,000 (1)
-Salary Remaining : $20,833
Patrice Bergeron $4,000,000 (2)
-Salary Remaining : $20,833
Brayden McNabb $4,000,000 (4)
-Salary Remaining : $20,833
Jeff Petry $3,875,000 (2)
-Salary Remaining : $20,182
Matthew Tkachuk $3,375,000 (1)
-Salary Remaining : $17,578
Jake Guentzel $3,250,000 (5)
-Salary Remaining : $16,927
Brandon Tanev $2,750,000 (1)
-Salary Remaining : $14,323
Marcus Foligno $2,500,000 (2)
-Salary Remaining : $13,021
Derek Forbort $2,250,000 (3)
-Salary Remaining : $11,719
Radek Faksa $2,000,000 (2)
-Salary Remaining : $10,417
Justin Holl $1,875,000 (2)
-Salary Remaining : $9,766
Logan O'Connor $1,750,000 (3)
-Salary Remaining : $9,115
Marc-Andre Fleury $1,200,000 (4)
-Salary Remaining : $6,250
Nicolas Aube-Kubel $1,000,000 (2)
-Salary Remaining : $5,208
Total Pro Players20
Salary Commitment
Year 2023 : $81,925,000
Year 2024 : $67,800,000
Year 2025 : $46,450,000
Year 2026 : $30,700,000
Salary Average Commitment
Year 2023 : $37,616,667
Year 2024 : $31,491,667
Year 2025 : $14,450,000
Year 2026 : $5,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,925,000
Year 2024 : $62,800,000
Year 2025 : $41,450,000
Year 2026 : $25,950,000

Farm Players Salaries

Brian Elliott $95,000 (1)
Salary Remaining : $0
Anton Khudobin $95,000 (1)
Salary Remaining : $0
Dylan Coghlan $95,000 (2)
Salary Remaining : $0
Alex Vlasic $92,500 (2)
Salary Remaining : $0
Malcolm Subban $90,000 (1)
Salary Remaining : $0
Tyler Bozak $90,000 (1)
Salary Remaining : $0
Jay Beagle $90,000 (1)
Salary Remaining : $0
Dean Kukan $90,000 (1)
Salary Remaining : $0
Kris Russell $90,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $827,500
Year 2024 : $187,500
Year 2025 : $0
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 5,902 - 98.36%
Level 2: 5000 - $55 - 4,803 - 96.06%
Level 3: 2000 - $35 - 1,910 - 95.49%
Level 4: 4000 - $20 - 3,845 - 96.12%
Luxury : 1000 - $150 - 988 - 98.82%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,447 - 96.93%
Average Income per Game$1,004,660
Year to Date Revenue$41,191,061

Expense

Pro Players Total Salaries$84,575,000
Farm Players Total Salaries$1,289,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,786,783
Farm Year To Date Expenses$1,136,253
Pro Salary Cap To Date$80,786,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$440,495
Pro Estimated Expenses$440,495
Farm Remaining Season Days0
Farm Expenses Per Days$6,968
Farm Estimated Expenses$0
Estimated Season Expenses$440,495
Season Salary Cap$84,575,000
Estimate Under Maximum Salary Cap of $86,625,000$2,050,000
Estimate Over Minimum Salary Cap of $61,000,000 $23,575,000
Current Bank Account$14,264,281
Projected Bank Account$13,823,786

Pro Players Salaries

Johnny Gaudreau $9,750,000 (5)
-Salary Remaining : $50,781
Adam Fox $8,000,000 (5)
-Salary Remaining : $41,667
Neal Pionk $7,000,000 (3)
-Salary Remaining : $36,458
Nikolaj Ehlers $7,000,000 (2)
-Salary Remaining : $36,458
Teuvo Teravainen $6,750,000 (1)
-Salary Remaining : $35,156
Darnell Nurse $6,000,000 (2)
-Salary Remaining : $31,250
Ryan Johansen $5,900,000 (2)
-Salary Remaining : $30,729
Jeff Carter $5,500,000 (1)
-Salary Remaining : $28,646
Jamie Benn $4,750,000 (2)
-Salary Remaining : $24,740
Mason Marchment $4,750,000 (3)
-Salary Remaining : $24,740
Joonas Korpisalo $4,750,000 (4)
-Salary Remaining : $24,740
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $20,052
Semyon Varlamov $2,000,000 (3)
-Salary Remaining : $10,417
Mark Giordano $2,000,000 (2)
-Salary Remaining : $10,417
Evan Rodrigues $1,400,000 (2)
-Salary Remaining : $7,292
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $6,250
Nick Foligno $1,000,000 (1)
-Salary Remaining : $5,208
Marc-Edouard Vlasic $1,000,000 (1)
-Salary Remaining : $5,208
Jack Johnson $1,000,000 (2)
-Salary Remaining : $5,208
Cole Caufield $975,000 (1)
-Salary Remaining : $5,078
Total Pro Players20
Salary Commitment
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $51,675,000
Year 2024 : $36,900,000
Year 2025 : $21,750,000
Year 2026 : $12,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,575,000
Year 2024 : $64,300,000
Year 2025 : $36,250,000
Year 2026 : $22,500,000

Farm Players Salaries

Wade Allison $99,000 (1)
Salary Remaining : $0
Spencer Martin $95,000 (2)
Salary Remaining : $0
Zack Kassian $95,000 (2)
Salary Remaining : $0
Anton Levtchi $95,000 (1)
Salary Remaining : $0
Greg McKegg $95,000 (1)
Salary Remaining : $0
Andrew Ladd $95,000 (1)
Salary Remaining : $0
Dylan Gambrell $92,500 (1)
Salary Remaining : $0
Zach Sawchenko $90,000 (1)
Salary Remaining : $0
Buddy Robinson $90,000 (1)
Salary Remaining : $0
Hudson Elynuik $87,500 (1)
Salary Remaining : $0
Dennis Gilbert $77,500 (2)
Salary Remaining : $0
Dylan Wells $75,000 (2)
Salary Remaining : $0
David Tendeck $72,500 (1)
Salary Remaining : $0
Spencer Stastney $67,500 (2)
Salary Remaining : $0
Bryce Kindopp $62,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,289,000
Year 2024 : $410,000
Year 2025 : $0
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,737 - 95.62%
Level 2: 5000 - $60 - 4,752 - 95.04%
Level 3: 2000 - $35 - 1,916 - 95.82%
Level 4: 4000 - $20 - 3,933 - 98.31%
Luxury : 1000 - $200 - 941 - 94.13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,279 - 95.99%
Average Income per Game$1,192,790
Year to Date Revenue$48,904,380

Expense

Pro Players Total Salaries$84,155,000
Farm Players Total Salaries$1,952,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,758,797
Farm Year To Date Expenses$2,245,459
Pro Salary Cap To Date$80,758,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$438,307
Pro Estimated Expenses$438,307
Farm Remaining Season Days0
Farm Expenses Per Days$10,554
Farm Estimated Expenses$0
Estimated Season Expenses$438,307
Season Salary Cap$84,155,000
Estimate Under Maximum Salary Cap of $86,625,000$2,470,000
Estimate Over Minimum Salary Cap of $61,000,000 $23,155,000
Current Bank Account$31,103,586
Projected Bank Account$30,665,279

Pro Players Salaries

Kirill Kaprizov $10,500,000 (5)
-Salary Remaining : $54,688
Ilya Sorokin $8,800,000 (5)
-Salary Remaining : $45,833
Sebastian Aho $8,750,000 (1)
-Salary Remaining : $45,573
Zach Werenski $6,750,000 (1)
-Salary Remaining : $35,156
Elias Lindholm $6,500,000 (3)
-Salary Remaining : $33,854
Mathew Barzal $6,500,000 (6)
-Salary Remaining : $33,854
Mackenzie Weegar $6,000,000 (4)
-Salary Remaining : $31,250
Rasmus Andersson $5,500,000 (4)
-Salary Remaining : $28,646
Connor Murphy $3,500,000 (1)
-Salary Remaining : $18,229
David Krejci $3,500,000 (1)
-Salary Remaining : $18,229
Jesper Bratt $3,250,000 (1)
-Salary Remaining : $16,927
Filip Chytil $2,000,000 (1)
-Salary Remaining : $10,417
TB Cap Hit $1,725,000 (1)
-Salary Remaining : $8,984
John Klingberg $1,500,000 (1)
-Salary Remaining : $7,813
Alex Wennberg $1,500,000 (3)
-Salary Remaining : $7,813
Cam Talbot $1,000,000 (2)
-Salary Remaining : $5,208
Zach Parise $1,000,000 (1)
-Salary Remaining : $5,208
Gustav Nyquist $1,000,000 (3)
-Salary Remaining : $5,208
Jason Dickinson $1,000,000 (4)
-Salary Remaining : $5,208
Michael Stone $995,000 (1)
-Salary Remaining : $5,182
Bowen Byram $975,000 (1)
-Salary Remaining : $5,078
Alex Newhook $975,000 (1)
-Salary Remaining : $5,078
Morgan Geekie $935,000 (2)
-Salary Remaining : $4,870
Total Pro Players23
Salary Commitment
Year 2023 : $84,155,000
Year 2024 : $50,735,000
Year 2025 : $48,800,000
Year 2026 : $39,800,000
Salary Average Commitment
Year 2023 : $56,655,000
Year 2024 : $28,435,000
Year 2025 : $26,500,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $84,155,000
Year 2024 : $49,235,000
Year 2025 : $47,300,000
Year 2026 : $38,300,000

Farm Players Salaries

Lukas Reichel $97,500 (3)
Salary Remaining : $0
Brandt Clarke $97,500 (3)
Salary Remaining : $0
Connor Zary $97,500 (2)
Salary Remaining : $0
Riley Stillman $97,500 (2)
Salary Remaining : $0
Alex Stalock $95,000 (2)
Salary Remaining : $0
Adam Sykora $92,500 (3)
Salary Remaining : $0
Jonatan Berggren $92,500 (1)
Salary Remaining : $0
Nils Hoglander $92,500 (1)
Salary Remaining : $0
Alexander Kisakov $92,500 (3)
Salary Remaining : $0
Lukas Cormier $92,500 (3)
Salary Remaining : $0
David Goyette $92,500 (3)
Salary Remaining : $0
Nathan Walker $90,000 (2)
Salary Remaining : $0
Lukas Dostal $87,500 (1)
Salary Remaining : $0
Yegor Zamula $77,500 (2)
Salary Remaining : $0
Cayden Primeau $75,000 (2)
Salary Remaining : $0
Rory Kerins $72,500 (1)
Salary Remaining : $0
Cole Reinhardt $72,500 (1)
Salary Remaining : $0
Declan Chisholm $70,000 (1)
Salary Remaining : $0
John Ludvig $70,000 (1)
Salary Remaining : $0
Sam Malinski $70,000 (2)
Salary Remaining : $0
Remi Poirier $67,500 (2)
Salary Remaining : $0
Pierrick Dube $62,500 (2)
Salary Remaining : $0
Kyle MacLean $62,500 (1)
Salary Remaining : $0
Max Wanner $35,000 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,952,500
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,925,000
Year 2024 : $1,332,500
Year 2025 : $600,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $68 - 5,967 - 99.44%
Level 2: 5000 - $55 - 4,816 - 96.32%
Level 3: 2000 - $31 - 1,946 - 97.30%
Level 4: 4000 - $22 - 3,821 - 95.52%
Luxury : 1000 - $135 - 989 - 98.88%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,538 - 97.43%
Average Income per Game$948,484
Year to Date Revenue$38,887,833

Expense

Pro Players Total Salaries$82,449,375
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$80,002,625
Farm Year To Date Expenses$1,606,830
Pro Salary Cap To Date$80,002,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$429,424
Pro Estimated Expenses$429,424
Farm Remaining Season Days0
Farm Expenses Per Days$10,108
Farm Estimated Expenses$0
Estimated Season Expenses$429,424
Season Salary Cap$82,449,375
Estimate Under Maximum Salary Cap of $86,625,000$4,175,625
Estimate Over Minimum Salary Cap of $61,000,000 $21,449,375
Current Bank Account$9,483,605
Projected Bank Account$9,054,181

Pro Players Salaries

Brayden Point $8,500,000 (6)
-Salary Remaining : $44,271
Nick Suzuki $8,000,000 (2)
-Salary Remaining : $41,667
Alex Pietrangelo $8,000,000 (3)
-Salary Remaining : $41,667
Brady Tkachuk $7,000,000 (3)
-Salary Remaining : $36,458
Thatcher Demko $7,000,000 (4)
-Salary Remaining : $36,458
Andrew Mangiapane $6,000,000 (3)
-Salary Remaining : $31,250
Mats Zuccarello $5,000,000 (2)
-Salary Remaining : $26,042
Noah Dobson $4,326,875 (2)
-Salary Remaining : $22,536
Rickard Rakell $4,300,000 (1)
-Salary Remaining : $22,396
TOR Cap Hit $3,687,500 (1)
-Salary Remaining : $19,206
Barrett Hayton $3,010,000 (2)
-Salary Remaining : $15,677
Blake Coleman $2,500,000 (3)
-Salary Remaining : $13,021
Mathieu Joseph $2,500,000 (1)
-Salary Remaining : $13,021
Ryan McDonagh $2,500,000 (3)
-Salary Remaining : $13,021
Danton Heinen $2,000,000 (1)
-Salary Remaining : $10,417
Adam Larsson $2,000,000 (3)
-Salary Remaining : $10,417
Elvis Merzlikins $1,750,000 (3)
-Salary Remaining : $9,115
Justin Schultz $1,500,000 (2)
-Salary Remaining : $7,813
Matt Benning $1,000,000 (1)
-Salary Remaining : $5,208
Nicolas Deslauriers $975,000 (1)
-Salary Remaining : $5,078
Paul Cotter $900,000 (1)
-Salary Remaining : $4,688
Total Pro Players21
Salary Commitment
Year 2023 : $82,449,375
Year 2024 : $69,086,875
Year 2025 : $47,250,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $45,649,375
Year 2024 : $34,586,875
Year 2025 : $12,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $82,449,375
Year 2024 : $67,086,875
Year 2025 : $45,250,000
Year 2026 : $15,500,000

Farm Players Salaries

Casey Fitzgerald $99,000 (2)
Salary Remaining : $0
Collin Delia $97,500 (2)
Salary Remaining : $0
Christian Wolanin $97,500 (1)
Salary Remaining : $0
Michal Kempny $97,500 (1)
Salary Remaining : $0
Jake Neighbours $97,500 (3)
Salary Remaining : $0
Michael Eyssimont $97,500 (2)
Salary Remaining : $0
Brad Hunt $97,500 (2)
Salary Remaining : $0
Jesper Boqvist $93,500 (2)
Salary Remaining : $0
Ivan Morozov $92,500 (2)
Salary Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Luke Evangelista $92,500 (3)
Salary Remaining : $0
Ty Emberson $87,500 (1)
Salary Remaining : $0
Jordan Spence $82,500 (2)
Salary Remaining : $0
Matthew Phillips $77,500 (2)
Salary Remaining : $0
Walker Duehr $77,500 (1)
Salary Remaining : $0
Pontus Holmberg $72,500 (1)
Salary Remaining : $0
Arvid Holm $72,500 (1)
Salary Remaining : $0
Karel Plasek $72,500 (1)
Salary Remaining : $0
Drew Worrad $70,000 (1)
Salary Remaining : $0
Mac Hollowell $70,000 (2)
Salary Remaining : $0
Chase Pearson $70,000 (1)
Salary Remaining : $0
Felix Robert $62,500 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,870,000
Year 2024 : $1,090,000
Year 2025 : $190,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $86 - 5,795 - 96.58%
Level 2: 5000 - $56 - 4,824 - 96.48%
Level 3: 2000 - $32 - 1,924 - 96.22%
Level 4: 4000 - $19 - 3,892 - 97.31%
Luxury : 1000 - $182 - 957 - 95.67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,392 - 96.62%
Average Income per Game$1,078,160
Year to Date Revenue$44,204,572

Expense

Pro Players Total Salaries$71,773,750
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$73,485,379
Farm Year To Date Expenses$1,957,907
Pro Salary Cap To Date$73,485,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$373,822
Pro Estimated Expenses$373,822
Farm Remaining Season Days0
Farm Expenses Per Days$10,878
Farm Estimated Expenses$0
Estimated Season Expenses$373,822
Season Salary Cap$71,773,750
Estimate Under Maximum Salary Cap of $86,625,000$14,851,250
Estimate Over Minimum Salary Cap of $61,000,000 $10,773,750
Current Bank Account$16,379,912
Projected Bank Account$16,006,090

Pro Players Salaries

Mark Stone $13,500,000 (3)
-Salary Remaining : $70,313
VAN Cap Hit $8,875,000 (3)
-Salary Remaining : $46,224
Tyson Barrie $6,500,000 (3)
-Salary Remaining : $33,854
Nate Schmidt $6,250,000 (2)
-Salary Remaining : $32,552
Phil Kessel $6,000,000 (3)
-Salary Remaining : $31,250
Jakub Vrana $5,750,000 (2)
-Salary Remaining : $29,948
Owen Tippett $4,801,250 (3)
-Salary Remaining : $25,007
Jakub Voracek $3,500,000 (1)
-Salary Remaining : $18,229
Adam Boqvist $3,250,000 (5)
-Salary Remaining : $16,927
Ilya Mikheyev $3,000,000 (4)
-Salary Remaining : $15,625
Sonny Milano $1,500,000 (3)
-Salary Remaining : $7,813
Josh Mahura $1,172,500 (1)
-Salary Remaining : $6,107
Lias Andersson $1,000,000 (1)
-Salary Remaining : $5,208
Marco Rossi $975,000 (3)
-Salary Remaining : $5,078
Tommy Novak $900,000 (4)
-Salary Remaining : $4,688
Ryder Korczak $875,000 (2)
-Salary Remaining : $4,557
Jordan Harris $875,000 (2)
-Salary Remaining : $4,557
Bogdan Trineyev $825,000 (3)
-Salary Remaining : $4,297
Jake Christiansen $775,000 (1)
-Salary Remaining : $4,036
Jiri Patera $725,000 (1)
-Salary Remaining : $3,776
Arturs Silovs $725,000 (1)
-Salary Remaining : $3,776
Total Pro Players21
Salary Commitment
Year 2023 : $71,773,750
Year 2024 : $66,851,250
Year 2025 : $47,851,250
Year 2026 : $11,250,000
Salary Average Commitment
Year 2023 : $45,582,083
Year 2024 : $41,184,583
Year 2025 : $27,851,250
Year 2026 : $6,250,000
Salary Cap with 1 Way Contract
Year 2023 : $71,773,750
Year 2024 : $63,876,250
Year 2025 : $50,126,250
Year 2026 : $7,150,000

Farm Players Salaries

Yaroslav Askarov $97,500 (3)
Salary Remaining : $0
Oskar Olausson $97,500 (3)
Salary Remaining : $0
Alex Turcotte $97,500 (2)
Salary Remaining : $0
Jalen Chatfield $95,000 (1)
Salary Remaining : $0
Gage Goncalves $92,500 (2)
Salary Remaining : $0
Yegor Sokolov $92,500 (2)
Salary Remaining : $0
Vincent Iorio $92,500 (3)
Salary Remaining : $0
Danila Klimovich $92,500 (2)
Salary Remaining : $0
Olof Lindbom $92,500 (1)
Salary Remaining : $0
Brett Harrison $87,500 (3)
Salary Remaining : $0
Nathan Smith $87,500 (1)
Salary Remaining : $0
Ilya Nikolayev $87,500 (2)
Salary Remaining : $0
Gianni Fairbrother $87,500 (2)
Salary Remaining : $0
Aliaksei Protas $87,500 (2)
Salary Remaining : $0
Mason Millman $82,500 (1)
Salary Remaining : $0
Ethan Keppen $82,500 (1)
Salary Remaining : $0
Samuel Ersson $77,500 (1)
Salary Remaining : $0
Matt Villalta $75,000 (2)
Salary Remaining : $0
Michael Kesselring $75,000 (2)
Salary Remaining : $0
Ryan Merkley $70,000 (1)
Salary Remaining : $0
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $0
Vadim Zherenko $67,500 (2)
Salary Remaining : $0
Bennett MacArthur $62,500 (2)
Salary Remaining : $0
Tye Kartye $62,500 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,012,500
Year 2024 : $1,425,000
Year 2025 : $375,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,719 - 95.32%
Level 2: 5000 - $60 - 4,745 - 94.91%
Level 3: 2000 - $35 - 1,925 - 96.23%
Level 4: 4000 - $25 - 3,792 - 94.80%
Luxury : 1000 - $200 - 960 - 96.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,141 - 95.23%
Average Income per Game$1,210,825
Year to Date Revenue$48,432,980

Expense

Pro Players Total Salaries$82,905,000
Farm Players Total Salaries$1,457,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,825,732
Farm Year To Date Expenses$1,760,796
Pro Salary Cap To Date$81,825,732
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,210,824
Pro Remaining Season Days1
Pro Expenses Per Days$431,797
Pro Estimated Expenses$431,797
Farm Remaining Season Days0
Farm Expenses Per Days$7,878
Farm Estimated Expenses$0
Estimated Season Expenses$431,797
Season Salary Cap$82,905,000
Estimate Under Maximum Salary Cap of $86,625,000$3,720,000
Estimate Over Minimum Salary Cap of $61,000,000 $21,905,000
Current Bank Account$27,418,480
Projected Bank Account$28,197,507

Pro Players Salaries

John Tavares $9,750,000 (4)
-Salary Remaining : $50,781
Bo Horvat $8,500,000 (5)
-Salary Remaining : $44,271
Andrei Vasilevskiy $7,500,000 (5)
-Salary Remaining : $39,063
Evgeny Kuznetsov $7,500,000 (5)
-Salary Remaining : $39,063
Vladimir Tarasenko (Out of Payroll) $7,000,000 (3)
-Salary Remaining : $36,458
Pierre-Luc Dubois $6,500,000 (5)
-Salary Remaining : $33,854
Sam Reinhart $6,500,000 (4)
-Salary Remaining : $33,854
Noah Hanifin $5,500,000 (3)
-Salary Remaining : $28,646
Josh Manson $3,800,000 (2)
-Salary Remaining : $19,792
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $18,229
David Perron $3,100,000 (4)
-Salary Remaining : $16,146
Viktor Arvidsson $3,050,000 (1)
-Salary Remaining : $15,885
Scott Laughton $2,500,000 (4)
-Salary Remaining : $13,021
Brady Skjei $2,375,000 (5)
-Salary Remaining : $12,370
Filip Hronek $2,250,000 (1)
-Salary Remaining : $11,719
Brock Nelson $2,000,000 (1)
-Salary Remaining : $10,417
Noel Acciari $1,750,000 (2)
-Salary Remaining : $9,115
T.J. Brodie $1,200,000 (3)
-Salary Remaining : $6,250
Antti Raanta $1,000,000 (1)
-Salary Remaining : $5,208
Marc Staal $1,000,000 (1)
-Salary Remaining : $5,208
Kurtis MacDermid $950,000 (1)
-Salary Remaining : $4,948
Logan Brown $950,000 (2)
-Salary Remaining : $4,948
Sasha Chmelevski $930,000 (1)
-Salary Remaining : $4,844
Devin Shore $800,000 (2)
-Salary Remaining : $4,167
Total Pro Players24
Salary Commitment
Year 2023 : $89,905,000
Year 2024 : $83,650,000
Year 2025 : $72,850,000
Year 2026 : $59,150,000
Salary Average Commitment
Year 2023 : $38,530,000
Year 2024 : $29,600,000
Year 2025 : $18,800,000
Year 2026 : $12,100,000
Salary Cap with 1 Way Contract
Year 2023 : $89,905,000
Year 2024 : $78,725,000
Year 2025 : $67,925,000
Year 2026 : $54,225,000

Farm Players Salaries

Fabian Lysell $97,500 (3)
Salary Remaining : $0
Libor Hajek $95,000 (2)
Salary Remaining : $0
Kale Clague $95,000 (2)
Salary Remaining : $0
Jeff Malott $87,500 (1)
Salary Remaining : $0
Curtis Hall $82,500 (1)
Salary Remaining : $0
Jimmy Schuldt $80,000 (2)
Salary Remaining : $0
Jaydon Dureau $77,500 (1)
Salary Remaining : $0
Blade Jenkins $77,500 (1)
Salary Remaining : $0
Jacob Leguerrier $77,500 (1)
Salary Remaining : $0
Parker Bell $77,500 (3)
Salary Remaining : $0
Louie Belpedio $75,000 (1)
Salary Remaining : $0
Felix Sandstrom $75,000 (1)
Salary Remaining : $0
Josh Davies $72,500 (3)
Salary Remaining : $0
Samuel Asselin (Out of Payroll) $70,000 (2)
Salary Remaining : $0
Cole Koepke $70,000 (2)
Salary Remaining : $0
Cole Moberg $67,500 (2)
Salary Remaining : $0
Bobby Trivigno $62,500 (1)
Salary Remaining : $0
Max Ellis $62,500 (1)
Salary Remaining : $0
Anton Malmstrom $62,500 (2)
Salary Remaining : $0
Mack Guzda $62,500 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $1,527,500
Year 2024 : $850,000
Year 2025 : $247,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,527,500
Year 2024 : $850,000
Year 2025 : $247,500
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $83 - 5,833 - 97.22%
Level 2: 5000 - $51 - 4,849 - 96.97%
Level 3: 2000 - $26 - 1,970 - 98.49%
Level 4: 4000 - $16 - 3,940 - 98.50%
Luxury : 1000 - $170 - 966 - 96.64%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,558 - 97.55%
Average Income per Game$1,009,996
Year to Date Revenue$41,409,842

Expense

Pro Players Total Salaries$82,365,000
Farm Players Total Salaries$1,193,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$81,525,902
Farm Year To Date Expenses$1,013,343
Pro Salary Cap To Date$81,525,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$428,984
Pro Estimated Expenses$428,984
Farm Remaining Season Days0
Farm Expenses Per Days$6,451
Farm Estimated Expenses$0
Estimated Season Expenses$428,984
Season Salary Cap$82,365,000
Estimate Under Maximum Salary Cap of $86,625,000$4,260,000
Estimate Over Minimum Salary Cap of $61,000,000 $21,365,000
Current Bank Account$18,595,054
Projected Bank Account$18,166,070

Pro Players Salaries

Victor Hedman $10,000,000 (5)
-Salary Remaining : $52,083
Ryan O'Reilly $9,750,000 (2)
-Salary Remaining : $50,781
Clayton Keller $8,750,000 (4)
-Salary Remaining : $45,573
Brayden Schenn $6,750,000 (3)
-Salary Remaining : $35,156
Carter Hart $5,750,000 (4)
-Salary Remaining : $29,948
Sam Bennett $5,300,000 (5)
-Salary Remaining : $27,604
Damon Severson $5,250,000 (2)
-Salary Remaining : $27,344
Alexandre Carrier $4,500,000 (3)
-Salary Remaining : $23,438
Ryan Graves $4,500,000 (3)
-Salary Remaining : $23,438
Radko Gudas $4,000,000 (3)
-Salary Remaining : $20,833
Brendan Gallagher $4,000,000 (4)
-Salary Remaining : $20,833
WSH Cap Hit $2,700,000 (1)
-Salary Remaining : $14,063
Cody Ceci $2,000,000 (1)
-Salary Remaining : $10,417
Luke Glendening $1,500,000 (1)
-Salary Remaining : $7,813
Pheonix Copley $1,500,000 (4)
-Salary Remaining : $7,813
Casey Cizikas $1,200,000 (3)
-Salary Remaining : $6,250
Derek Ryan $1,000,000 (1)
-Salary Remaining : $5,208
Cal Clutterbuck $1,000,000 (1)
-Salary Remaining : $5,208
Julien Gauthier $990,000 (2)
-Salary Remaining : $5,156
Philip Tomasino $975,000 (2)
-Salary Remaining : $5,078
Sam Carrick $950,000 (1)
-Salary Remaining : $4,948
Total Pro Players21
Salary Commitment
Year 2023 : $82,365,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000
Salary Average Commitment
Year 2023 : $42,981,667
Year 2024 : $33,831,667
Year 2025 : $26,950,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,365,000
Year 2024 : $73,215,000
Year 2025 : $56,250,000
Year 2026 : $35,300,000

Farm Players Salaries

Cale Fleury $96,000 (1)
Salary Remaining : $0
Jonas Johansson $95,000 (1)
Salary Remaining : $0
Kaedan Korczak $92,500 (2)
Salary Remaining : $0
Akil Thomas $92,500 (1)
Salary Remaining : $0
Calen Addison $92,500 (1)
Salary Remaining : $0
Victor Mete $90,000 (2)
Salary Remaining : $0
Keith Petruzzelli $87,500 (1)
Salary Remaining : $0
Jan Mysak $87,500 (2)
Salary Remaining : $0
Jan Jenik $87,500 (2)
Salary Remaining : $0
Joey Anderson $80,000 (2)
Salary Remaining : $0
Kieffer Bellows $77,500 (2)
Salary Remaining : $0
Rudolfs Balcers $72,500 (2)
Salary Remaining : $0
Jonathan Ang $72,500 (2)
Salary Remaining : $0
Shane Gersich $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2023 : $1,193,500
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,193,500
Year 2024 : $660,000
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $75 - 5,845 - 97.42%
Level 2: 5000 - $51 - 4,880 - 97.60%
Level 3: 2000 - $1 - 1,999 - 99.96%
Level 4: 4000 - $16 - 3,962 - 99.06%
Luxury : 1000 - $174 - 963 - 96.34%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,650 - 98.05%
Average Income per Game$920,274
Year to Date Revenue$36,810,952

Expense

Pro Players Total Salaries$72,550,000
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$72,903,622
Farm Year To Date Expenses$1,096,296
Pro Salary Cap To Date$72,903,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$920,274
Pro Remaining Season Days1
Pro Expenses Per Days$377,865
Pro Estimated Expenses$377,865
Farm Remaining Season Days0
Farm Expenses Per Days$6,108
Farm Estimated Expenses$0
Estimated Season Expenses$377,865
Season Salary Cap$72,550,000
Estimate Under Maximum Salary Cap of $86,625,000$14,075,000
Estimate Over Minimum Salary Cap of $61,000,000 $11,550,000
Current Bank Account$18,481,902
Projected Bank Account$19,024,311

Pro Players Salaries

WPG Cap Hit $16,500,000 (4)
-Salary Remaining : $85,938
Sean Couturier $9,750,000 (3)
-Salary Remaining : $50,781
Oliver Ekman-Larsson $6,950,000 (2)
-Salary Remaining : $36,198
Torey Krug $6,500,000 (3)
-Salary Remaining : $33,854
Anthony Mantha $5,500,000 (1)
-Salary Remaining : $28,646
Evgenii Dadonov $2,750,000 (1)
-Salary Remaining : $14,323
Eric Comrie $2,250,000 (1)
-Salary Remaining : $11,719
Dustin Tokarski $2,000,000 (1)
-Salary Remaining : $10,417
Colton Sissons $2,000,000 (2)
-Salary Remaining : $10,417
Curtis Lazar $2,000,000 (3)
-Salary Remaining : $10,417
Rasmus Asplund $1,650,000 (1)
-Salary Remaining : $8,594
Jacob MacDonald $1,250,000 (2)
-Salary Remaining : $6,510
Darren Helm $1,200,000 (1)
-Salary Remaining : $6,250
Craig Smith $1,100,000 (1)
-Salary Remaining : $5,729
Chad Ruhwedel $1,100,000 (2)
-Salary Remaining : $5,729
Alex Goligoski $1,100,000 (1)
-Salary Remaining : $5,729
Chris Driedger $1,000,000 (1)
-Salary Remaining : $5,208
Troy Stecher $1,000,000 (3)
-Salary Remaining : $5,208
Calle Rosen $1,000,000 (2)
-Salary Remaining : $5,208
Nikita Zaitsev $1,000,000 (1)
-Salary Remaining : $5,208
Sam Gagner $1,000,000 (2)
-Salary Remaining : $5,208
Kyle Burroughs $1,000,000 (2)
-Salary Remaining : $5,208
Drake Caggiula $1,000,000 (1)
-Salary Remaining : $5,208
Ryan Murray $1,000,000 (3)
-Salary Remaining : $5,208
Phillip Di Giuseppe $950,000 (2)
-Salary Remaining : $4,948
Total Pro Players25
Salary Commitment
Year 2023 : $72,550,000
Year 2024 : $40,000,000
Year 2025 : $24,750,000
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $46,500,000
Year 2024 : $27,600,000
Year 2025 : $12,350,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $72,550,000
Year 2024 : $52,000,000
Year 2025 : $36,750,000
Year 2026 : $16,500,000

Farm Players Salaries

Ville Heinola $97,500 (1)
Salary Remaining : $0
Brad Richardson $95,000 (1)
Salary Remaining : $0
Aatu Raty $92,500 (3)
Salary Remaining : $0
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $0
Albin Grewe $87,500 (1)
Salary Remaining : $0
Maxim Cajkovic $87,500 (1)
Salary Remaining : $0
Trent Miner $67,500 (1)
Salary Remaining : $0
Aidan McDonough $67,500 (2)
Salary Remaining : $0
Declan McDonnell $67,500 (1)
Salary Remaining : $0
Clay Stevenson $62,500 (1)
Salary Remaining : $0
Jordan Frasca $62,500 (3)
Salary Remaining : $0
Max Sasson $62,500 (2)
Salary Remaining : $0
Ethen Frank $62,500 (1)
Salary Remaining : $0
Arsheep Bains $62,500 (1)
Salary Remaining : $0
Zach Metsa $62,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,130,000
Year 2024 : $285,000
Year 2025 : $155,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $86,625,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $21,215,317 $81,075,000 $5,550,000 $20,075,000 221234
Arizona Coyotes $29,795,357 $81,123,750 $5,501,250 $20,123,750 241539
Boston Bruins $29,343,604 $80,700,000 $5,925,000 $19,700,000 221234
Buffalo Sabres $14,150,011 $80,381,250 $6,243,750 $19,381,250 242145
Calgary Flames $46,398,502 $83,472,750 $3,152,250 $22,472,750 241337
Carolina Hurricanes $28,736,610 $71,823,750 $14,801,250 $10,823,750 212748
Chicago Blackhawks $27,339,222 $79,606,750 $7,018,250 $18,606,750 242448
Colorado Avalanche $7,382,913 $82,070,000 $4,555,000 $21,070,000 211132
Columbus Blue Jackets $23,899,891 $83,015,000 $3,610,000 $22,015,000 241640
Dallas Stars $23,530,063 $77,908,125 $8,716,875 $16,908,125 211233
Detroit Red Wings $11,387,306 $85,225,000 $1,400,000 $24,225,000 211132
Edmonton Oilers $14,694,201 $78,107,500 $8,517,500 $17,107,500 221739
Florida Panthers $5,929,574 $86,225,000 $400,000 $25,225,000 231841
Los Angeles Kings $23,748,498 $77,006,250 $9,618,750 $16,006,250 242347
Minnesota Wild $4,277,373 $81,910,625 $4,714,375 $20,910,625 222951
Montreal Canadiens $30,261,472 $84,870,000 $1,755,000 $23,870,000 251641
Nashville Predators $47,490,371 $79,460,000 $7,165,000 $18,460,000 242246
New Jersey Devils $27,053,866 $86,273,350 $351,650 $25,273,350 221638
New York Islanders $4,703,029 $82,410,000 $4,215,000 $21,410,000 211536
New York Rangers $22,121,136 $84,394,425 $2,230,575 $23,394,425 222143
Ottawa Senators $17,871,020 $74,785,000 $11,840,000 $13,785,000 232750
Philadelphia Flyers $20,717,113 $79,800,000 $6,825,000 $18,800,000 212041
Pittsburgh Penguins $35,365,657 $75,422,500 $11,202,500 $14,422,500 232144
San Jose Sharks $15,307,747 $77,462,500 $9,162,500 $16,462,500 232851
Seattle Kraken $25,904,476 $81,925,000 $4,700,000 $20,925,000 20929
St. Louis Blues $14,264,281 $84,575,000 $2,050,000 $23,575,000 201535
Tampa Bay Lightning $31,103,586 $84,155,000 $2,470,000 $23,155,000 232447
Toronto Maple Leafs $9,483,605 $82,449,375 $4,175,625 $21,449,375 212243
Vancouver Canucks $16,379,912 $71,773,750 $14,851,250 $10,773,750 212445
Vegas Golden Knights $27,418,480 $82,905,000 $3,720,000 $21,905,000 242044
Washington Capitals $18,595,054 $82,365,000 $4,260,000 $21,365,000 211435
Winnipeg Jets $18,481,902 $72,550,000 $14,075,000 $11,550,000 251540