Login

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $100 - 4,613 - 80.22%
Level 2: 5250 - $60 - 5,029 - 95.78%
Level 3: 3500 - $35 - 3,286 - 93.88%
Level 4: 4000 - $20 - 3,728 - 93.19%
Luxury : 1500 - $200 - 1,398 - 93.21%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,330 - 96.23%
Farm Level 2: 3500 - $0 - 3,332 - 95.19%
Farm Total Capacity :8000

Income

Home Games Left29
Average Attendance - %18,053 - 90.26%
Average Income per Game$1,232,158
Year to Date Revenue$14,785,890
Farm
Home Games Left24
Average Attendance - %7,662 - 95.77%
Average Income per Game$151,564
Year to Date Revenue$1,515,640

Expense

Pro Players Total Salaries$49,907,500
Farm Players Total Salaries$2,050,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$13,115,842
Farm Year To Date Expenses$473,380
Pro Salary Cap To Date$13,115,842
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,732,568
Farm Estimated Season Revenue$3,637,536
Pro Remaining Season Days143
Pro Expenses Per Days$259,935
Pro Estimated Expenses$37,170,705
Farm Remaining Season Days128
Farm Expenses Per Days$11,583
Farm Estimated Expenses$1,482,624
Estimated Season Expenses$38,653,329
Season Salary Cap$49,907,500
Estimate Under Maximum Salary Cap of $140,000,000$90,092,500
Estimate Over Minimum Salary Cap of $55,000,000 -$5,092,500
Current Bank Account$507,603,292
Projected Bank Account$508,320,067

Pro Players Salaries

Jason Robertson (1 Way Contract) $7,750,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (5)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Martin Jones (1 Way Contract) $2,000,000 (1)
Tyson Jost (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Troy Stecher $1,250,000 (1)
Nicolas Aube-Kubel $1,000,000 (1)
Michael McLeod $975,000 (1)
Yegor Chinakhov $925,000 (1)
Seth Jarvis $894,167 (2)
Kaiden Guhle $863,333 (3)
Michael McCarron $750,000 (1)
Milan Lucic (1 Way Contract) $750,000 (1)
Pierre-Edouard Bellemare $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $49,907,500
Year 2024 : $34,057,500
Year 2025 : $25,213,333
Year 2026 : $24,350,000
Salary Average Commitment
Year 2023 : $49,907,500
Year 2024 : $34,057,500
Year 2025 : $25,213,333
Year 2026 : $24,350,000
Salary Cap with 1 Way Contract
Year 2023 : $49,907,500
Year 2024 : $34,057,500
Year 2025 : $25,213,333
Year 2026 : $24,350,000

Farm Players Salaries

Jordan Oesterle $135,000 (1)
Hunter Mckown $95,000 (3)
Riley Sheahan $95,000 (1)
Ian Mitchell $92,500 (1)
Jackson Lacombe $92,500 (2)
Tobias Bjornfot $89,417 (1)
Dylan Guenther $89,417 (3)
Nolan Foote $86,333 (2)
Tyler Boucher $75,000 (4)
Sam Colangelo $75,000 (4)
Johan Larsson $75,000 (1)
Cutter Gauthier $75,000 (4)
Nicolas Beaudin $75,000 (1)
Axel Andersson $75,000 (1)
Filip Lindberg $75,000 (1)
Matthew Samoskevich $75,000 (4)
Nolan Allan $75,000 (4)
Joey Daccord $75,000 (1)
John Beecher $75,000 (4)
Olli Juolevi $75,000 (1)
Cody Eakin $75,000 (1)
Oskar Pettersson $75,000 (4)
Michael Buchinger $75,000 (4)
Magnus Hellberg $75,000 (1)
Andrej Sekera $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,050,167
Year 2024 : $963,250
Year 2025 : $784,417
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $1,450,167
Year 2024 : $363,250
Year 2025 : $184,417
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameASU Arena
Level 1: 5750 - $100 - 4,365 - 75.91%
Level 2: 5250 - $60 - 4,938 - 94.06%
Level 3: 3500 - $35 - 3,287 - 93.91%
Level 4: 4000 - $20 - 3,777 - 94.43%
Luxury : 1500 - $200 - 1,438 - 95.89%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,367 - 97.04%
Farm Level 2: 3500 - $0 - 3,368 - 96.22%
Farm Total Capacity :8000

Income

Home Games Left33
Average Attendance - %17,806 - 89.03%
Average Income per Game$1,211,036
Year to Date Revenue$9,688,290
Farm
Home Games Left24
Average Attendance - %7,735 - 96.68%
Average Income per Game$152,842
Year to Date Revenue$1,528,415

Expense

Pro Players Total Salaries$83,300,000
Farm Players Total Salaries$1,287,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,258,846
Farm Year To Date Expenses$356,328
Pro Salary Cap To Date$21,258,846
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,964,196
Farm Estimated Season Revenue$3,668,196
Pro Remaining Season Days143
Pro Expenses Per Days$433,854
Pro Estimated Expenses$62,041,122
Farm Remaining Season Days128
Farm Expenses Per Days$7,272
Farm Estimated Expenses$930,816
Estimated Season Expenses$62,971,938
Season Salary Cap$83,300,000
Estimate Under Maximum Salary Cap of $140,000,000$56,700,000
Estimate Over Minimum Salary Cap of $55,000,000 $28,300,000
Current Bank Account$493,490,886
Projected Bank Account$474,151,340

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (8)
Mika Zibanejad (1 Way Contract) $8,500,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (5)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (7)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Jeff Petry (1 Way Contract) $6,250,000 (3)
Tomas Tatar (1 Way Contract) $4,500,000 (1)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (4)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (2)
Scott Mayfield $1,450,000 (1)
Jonas Siegenthaler $1,125,000 (1)
Brendan Smith $1,100,000 (2)
Justin Braun $1,000,000 (1)
Zack Macewen $925,000 (1)
Trevor Lewis $800,000 (1)
Casey Fitzgerald $750,000 (1)
Kris Russell $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $83,300,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Average Commitment
Year 2023 : $83,300,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Cap with 1 Way Contract
Year 2023 : $83,300,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000

Farm Players Salaries

Tyler Tucker $80,833 (1)
Jonathan Gruden $78,833 (1)
Dustin Tokarski $77,500 (1)
Colby Sissons $75,000 (2)
Brandon Coe $75,000 (1)
Theodor Niederbach $75,000 (4)
Duncan Keith $75,000 (4)
Marian Studenic $75,000 (1)
Brian Boyle $75,000 (2)
Curtis Douglas $75,000 (1)
Sean Behrens $75,000 (4)
Cale Morris $75,000 (1)
Cameron Hillis $75,000 (1)
Michael Del Zotto $75,000 (1)
Ryan Mast $75,000 (4)
Jan Bednar $75,000 (4)
Aleksanteri Kaskimaki $75,000 (4)
Total Farm Players17
Salary Commitment
Year 2023 : $1,287,166
Year 2024 : $600,000
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $687,166
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $100 - 4,555 - 79.22%
Level 2: 5250 - $60 - 5,143 - 97.96%
Level 3: 3500 - $35 - 3,232 - 92.35%
Level 4: 4000 - $20 - 3,769 - 94.23%
Luxury : 1500 - $200 - 1,420 - 94.68%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,232 - 94.05%
Farm Level 2: 3500 - $0 - 3,373 - 96.36%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %18,119 - 90.60%
Average Income per Game$1,236,632
Year to Date Revenue$11,129,690
Farm
Home Games Left24
Average Attendance - %7,605 - 95.06%
Average Income per Game$148,127
Year to Date Revenue$1,481,270

Expense

Pro Players Total Salaries$89,885,000
Farm Players Total Salaries$1,215,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$22,935,493
Farm Year To Date Expenses$356,264
Pro Salary Cap To Date$22,935,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,572,231
Farm Estimated Season Revenue$3,555,048
Pro Remaining Season Days143
Pro Expenses Per Days$468,151
Pro Estimated Expenses$66,945,593
Farm Remaining Season Days128
Farm Expenses Per Days$6,864
Farm Estimated Expenses$878,592
Estimated Season Expenses$67,824,185
Season Salary Cap$89,885,000
Estimate Under Maximum Salary Cap of $140,000,000$50,115,000
Estimate Over Minimum Salary Cap of $55,000,000 $34,885,000
Current Bank Account$489,600,481
Projected Bank Account$464,903,575

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Torey Krug (1 Way Contract) $6,500,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (6)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (5)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Noel Acciari $1,250,000 (1)
Matt Boldy $880,833 (1)
Calvin De Haan $850,000 (1)
Stefan Noesen $762,500 (2)
Dan Vladar $750,000 (1)
Travis Dermott (1 Way Contract) $750,000 (1)
Daniel Sprong $750,000 (1)
Loui Eriksson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $89,885,000
Year 2024 : $69,637,500
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Average Commitment
Year 2023 : $89,885,000
Year 2024 : $69,637,500
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Cap with 1 Way Contract
Year 2023 : $89,885,000
Year 2024 : $69,637,500
Year 2025 : $51,700,000
Year 2026 : $38,000,000

Farm Players Salaries

Brian Elliott $90,000 (1)
Tuukka Rask $75,000 (5)
Simon Robertsson $75,000 (4)
Oliwer Kaski $75,000 (3)
Peter Cehlarik $75,000 (2)
Markus Phillips $75,000 (1)
Ivan Chekhovich $75,000 (1)
Brett Seney $75,000 (1)
Morgan Klimchuk $75,000 (4)
Joseph Duszak $75,000 (1)
Collin Delia $75,000 (1)
Justin Brazeau $75,000 (1)
Mason Jobst $75,000 (1)
Jack Bar (Out of Payroll) $75,000 (4)
Quinn Olson $75,000 (4)
Adam Mascherin $75,000 (1)
Pavel Shen $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,290,000
Year 2024 : $525,000
Year 2025 : $450,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $765,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $100 - 4,570 - 79.49%
Level 2: 5250 - $60 - 5,070 - 96.56%
Level 3: 3500 - $35 - 3,248 - 92.80%
Level 4: 4000 - $20 - 3,675 - 91.88%
Luxury : 1500 - $200 - 1,416 - 94.39%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,363 - 96.96%
Farm Level 2: 3500 - $0 - 3,331 - 95.17%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %17,979 - 89.90%
Average Income per Game$1,231,576
Year to Date Revenue$12,315,755
Farm
Home Games Left24
Average Attendance - %7,694 - 96.18%
Average Income per Game$152,709
Year to Date Revenue$1,527,085

Expense

Pro Players Total Salaries$94,566,667
Farm Players Total Salaries$1,833,662
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$24,421,521
Farm Year To Date Expenses$476,475
Pro Salary Cap To Date$24,421,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,178,840
Farm Estimated Season Revenue$3,665,004
Pro Remaining Season Days143
Pro Expenses Per Days$492,535
Pro Estimated Expenses$70,432,505
Farm Remaining Season Days128
Farm Expenses Per Days$10,360
Farm Estimated Expenses$1,326,080
Estimated Season Expenses$71,758,585
Season Salary Cap$94,566,667
Estimate Under Maximum Salary Cap of $140,000,000$45,433,333
Estimate Over Minimum Salary Cap of $55,000,000 $39,566,667
Current Bank Account$488,989,023
Projected Bank Account$459,074,282

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (5)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (6)
John Carlson (1 Way Contract) $8,000,000 (4)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (7)
Brayden Schenn (1 Way Contract) $6,500,000 (6)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Craig Smith (1 Way Contract) $3,100,000 (1)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Max Comtois (1 Way Contract) $2,037,500 (1)
-1 Way Contract Salary Cap : $2,037,500
Jake Allen (1 Way Contract) $1,500,000 (1)
Luke Glendening (1 Way Contract) $1,500,000 (1)
Noah Cates $925,000 (1)
Nick Bjugstad $900,000 (1)
Erik Gustafsson $800,000 (1)
Michael Amadio $762,500 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $94,566,667
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Average Commitment
Year 2023 : $95,941,667
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Cap with 1 Way Contract
Year 2023 : $94,566,667
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000

Farm Players Salaries

Steven Lorentz $105,000 (2)
Joel Kiviranta $105,000 (1)
Justin Danforth $97,500 (2)
Josh Dunne $87,413 (1)
Zach Sanford $85,000 (1)
Jalen Chatfield $76,250 (2)
Markus Niemelainen $76,250 (2)
Spencer Martin $76,250 (2)
Joel Hanley $75,000 (1)
Andreas Englund $75,000 (1)
Kale Clague $75,000 (1)
Joel Blomqvist $75,000 (1)
Simon Lundmark $75,000 (1)
Brandon Scanlin $75,000 (1)
Justin Ertel $75,000 (4)
Arshdeep Bains $75,000 (1)
Cole Smith $75,000 (1)
Rudolfs Balcers $75,000 (1)
Brett Hyland $75,000 (1)
Connor Levis $75,000 (1)
Vojtech Port $75,000 (1)
Jonas Brondberg $75,000 (3)
Gage Goncalves $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,833,662
Year 2024 : $581,250
Year 2025 : $150,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,683,662
Year 2024 : $431,250
Year 2025 : $0
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $100 - 4,521 - 78.62%
Level 2: 5250 - $60 - 4,886 - 93.07%
Level 3: 3500 - $35 - 3,399 - 97.13%
Level 4: 4000 - $20 - 3,741 - 93.53%
Luxury : 1500 - $200 - 1,418 - 94.53%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,251 - 94.46%
Farm Level 2: 3500 - $0 - 3,282 - 93.77%
Farm Total Capacity :8000

Income

Home Games Left33
Average Attendance - %17,965 - 89.83%
Average Income per Game$1,222,616
Year to Date Revenue$9,780,925
Farm
Home Games Left24
Average Attendance - %7,533 - 94.16%
Average Income per Game$148,771
Year to Date Revenue$1,487,710

Expense

Pro Players Total Salaries$79,649,442
Farm Players Total Salaries$1,749,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,827,209
Farm Year To Date Expenses$484,267
Pro Salary Cap To Date$21,827,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,346,316
Farm Estimated Season Revenue$3,570,504
Pro Remaining Season Days143
Pro Expenses Per Days$414,841
Pro Estimated Expenses$59,322,263
Farm Remaining Season Days128
Farm Expenses Per Days$9,883
Farm Estimated Expenses$1,265,024
Estimated Season Expenses$60,587,287
Season Salary Cap$79,649,442
Estimate Under Maximum Salary Cap of $140,000,000$60,350,558
Estimate Over Minimum Salary Cap of $55,000,000 $24,649,442
Current Bank Account$491,587,085
Projected Bank Account$474,916,618

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (6)
Sebastian Aho (1 Way Contract) $8,460,250 (2)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (4)
Jacob Markstrom (Out of Payroll) $6,000,000 (4)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
Mats Zuccarello (1 Way Contract) $6,000,000 (2)
Patrick Kane (1 Way Contract) $5,250,000 (1)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Rickard Rakell (1 Way Contract) $5,000,000 (6)
Brandon Saad (1 Way Contract) $4,500,000 (4)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Paul Stastny (1 Way Contract) $1,500,000 (1)
Keegan Kolesar $1,400,000 (3)
Christian Fischer $1,125,875 (1)
Pierre Engvall (1 Way Contract) $1,112,500 (1)
Joe Veleno $894,167 (1)
Cal Foote $850,000 (1)
Jaycob Megna $762,500 (2)
Ilya Lyubushkin (1 Way Contract) $750,000 (1)
Stuart Skinner $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $85,649,442
Year 2024 : $68,166,900
Year 2025 : $47,444,150
Year 2026 : $31,000,000
Salary Average Commitment
Year 2023 : $85,649,442
Year 2024 : $68,166,900
Year 2025 : $47,444,150
Year 2026 : $31,000,000
Salary Cap with 1 Way Contract
Year 2023 : $85,649,442
Year 2024 : $68,166,900
Year 2025 : $47,444,150
Year 2026 : $31,000,000

Farm Players Salaries

Morgan Geekie $140,000 (1)
Eetu Makiniemi $86,750 (1)
Alex Steeves $83,417 (2)
Otto Koivula $80,000 (2)
Egor Afanasyev $78,917 (2)
Filip Hallander $76,417 (1)
Matt Kiersted $76,250 (2)
Parker Kelly $76,250 (2)
Glenn Gawdin $76,250 (2)
Adam Wilsby $75,000 (1)
Isaac Ratcliffe $75,000 (1)
Cale Fleury $75,000 (1)
Brogan Rafferty $75,000 (1)
Serron Noel $75,000 (1)
Nicolas Meloche $75,000 (1)
Amir Miftakhov $75,000 (1)
Maxim Cajkovic $75,000 (1)
Conor Geekie $75,000 (4)
John Farinacci $75,000 (2)
Joey Anderson $75,000 (1)
Riley Damiani $75,000 (1)
Vasiliy Ponomarev $75,000 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $1,749,251
Year 2024 : $696,084
Year 2025 : $75,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,524,251
Year 2024 : $471,084
Year 2025 : $0
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $100 - 4,532 - 78.81%
Level 2: 5250 - $60 - 4,992 - 95.09%
Level 3: 3500 - $35 - 3,321 - 94.89%
Level 4: 4000 - $20 - 3,799 - 94.99%
Luxury : 1500 - $200 - 1,407 - 93.79%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,270 - 94.90%
Farm Level 2: 3500 - $0 - 3,360 - 96.00%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %18,051 - 90.26%
Average Income per Game$1,226,303
Year to Date Revenue$11,036,725
Farm
Home Games Left24
Average Attendance - %7,630 - 95.38%
Average Income per Game$149,464
Year to Date Revenue$1,494,640

Expense

Pro Players Total Salaries$81,948,334
Farm Players Total Salaries$1,912,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,911,456
Farm Year To Date Expenses$518,154
Pro Salary Cap To Date$20,911,456
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,241,689
Farm Estimated Season Revenue$3,587,136
Pro Remaining Season Days143
Pro Expenses Per Days$426,814
Pro Estimated Expenses$61,034,402
Farm Remaining Season Days128
Farm Expenses Per Days$10,806
Farm Estimated Expenses$1,383,168
Estimated Season Expenses$62,417,570
Season Salary Cap$81,948,334
Estimate Under Maximum Salary Cap of $140,000,000$58,051,666
Estimate Over Minimum Salary Cap of $55,000,000 $26,948,334
Current Bank Account$491,592,871
Projected Bank Account$472,004,126

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Ryan Strome (1 Way Contract) $5,000,000 (5)
Jamie Oleksiak (1 Way Contract) $4,600,000 (4)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Dylan Demelo (1 Way Contract) $3,000,000 (2)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Travis Sanheim (1 Way Contract) $2,337,500 (1)
Mason Appleton (1 Way Contract) $2,166,667 (3)
-1 Way Contract Salary Cap : $2,166,667
Jacob Bryson (1 Way Contract) $1,850,000 (2)
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
Troy Terry $1,450,000 (1)
K'Andre Miller $925,000 (1)
Arthur Kaliyev $894,167 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $81,948,334
Year 2024 : $69,735,834
Year 2025 : $37,916,667
Year 2026 : $32,500,000
Salary Average Commitment
Year 2023 : $81,948,334
Year 2024 : $69,735,834
Year 2025 : $37,916,667
Year 2026 : $32,500,000
Salary Cap with 1 Way Contract
Year 2023 : $81,948,334
Year 2024 : $69,735,834
Year 2025 : $37,916,667
Year 2026 : $32,500,000

Farm Players Salaries

Chris Driedger $350,000 (2)
Marcus Bjork $92,500 (1)
Braden Schneider $92,500 (2)
Simon Edvinsson $92,500 (3)
Quinton Byfield $89,417 (2)
Nathan Smith $88,375 (1)
Jack McBain $88,375 (1)
Akira Schmid $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Pontus Holmberg $82,750 (1)
Oskar Steen $80,000 (2)
Darren Raddysh $76,250 (2)
Stephen Halliday $75,000 (4)
Saku Maenalanen $75,000 (1)
Topi Ronni $75,000 (4)
Elias Salomonsson $75,000 (4)
Matt Tomkins $75,000 (1)
Brayden Pachal $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,912,750
Year 2024 : $1,260,750
Year 2025 : $317,500
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,687,750
Year 2024 : $1,035,750
Year 2025 : $92,500
Year 2026 : $0

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $100 - 4,553 - 79.18%
Level 2: 5250 - $60 - 4,800 - 91.43%
Level 3: 3500 - $35 - 3,441 - 98.32%
Level 4: 4000 - $20 - 3,740 - 93.49%
Luxury : 1500 - $200 - 1,460 - 97.31%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,234 - 94.09%
Farm Level 2: 3500 - $0 - 3,307 - 94.47%
Farm Total Capacity :8000

Income

Home Games Left33
Average Attendance - %17,994 - 89.97%
Average Income per Game$1,230,481
Year to Date Revenue$9,843,850
Farm
Home Games Left24
Average Attendance - %7,541 - 94.26%
Average Income per Game$148,187
Year to Date Revenue$1,481,865

Expense

Pro Players Total Salaries$24,705,999
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$6,272,684
Farm Year To Date Expenses$419,927
Pro Salary Cap To Date$6,272,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,605,881
Farm Estimated Season Revenue$3,556,476
Pro Remaining Season Days143
Pro Expenses Per Days$128,677
Pro Estimated Expenses$18,400,811
Farm Remaining Season Days128
Farm Expenses Per Days$8,898
Farm Estimated Expenses$1,138,944
Estimated Season Expenses$19,539,755
Season Salary Cap$24,705,999
Estimate Under Maximum Salary Cap of $140,000,000$115,294,001
Estimate Over Minimum Salary Cap of $55,000,000 -$30,294,001
Current Bank Account$505,030,359
Projected Bank Account$529,652,961

Pro Players Salaries

Cam Talbot (1 Way Contract) $3,667,666 (1)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
Rasmus Sandin $1,400,000 (2)
Caleb Jones $1,350,000 (1)
David Jiricek $950,000 (3)
Shane Pinto $925,000 (1)
Cole Sillinger $925,000 (2)
Henry Thrun $912,500 (2)
Dawson Mercer $894,167 (2)
Thomas Harley $863,333 (2)
Juuso Parssinen $850,833 (2)
Jordan Harris $842,500 (1)
Elliot Desnoyers $825,000 (3)
Robin Salo $800,000 (2)
Brett Harrison $750,000 (1)
Jiri Kulich $750,000 (1)
Rory Kerins $750,000 (1)
Daniil Gushchin $750,000 (1)
Brett Berard $750,000 (1)
Eric Staal $750,000 (1)
Topi Niemela $750,000 (1)
Gavin Bayreuther $750,000 (1)
Josh Bailey (1 Way Contract) $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $24,705,999
Year 2024 : $8,420,833
Year 2025 : $1,775,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $21,788,333
Year 2024 : $8,420,833
Year 2025 : $1,775,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $24,705,999
Year 2024 : $8,420,833
Year 2025 : $1,775,000
Year 2026 : $0

Farm Players Salaries

Jesper Wallstedt $75,000 (1)
Shai Buium $75,000 (4)
Alex Cotton $75,000 (4)
Marat Khusnutdinov $75,000 (4)
Mattias Havelid $75,000 (4)
Blake Biondi $75,000 (4)
Tanner Dickinson $75,000 (1)
Josh Pillar $75,000 (4)
Logan Stankoven $75,000 (4)
Chase Stillman $75,000 (4)
Cole Huckins $75,000 (4)
Niklas Kokko $75,000 (4)
Ryder Korczak $75,000 (1)
Rieger Lorenz $75,000 (4)
Olivier Nadeau $75,000 (3)
Arseny Gritsyuk $75,000 (3)
Jagger Firkus $75,000 (4)
Noah Ostlund $75,000 (4)
Tomas Hamara $75,000 (4)
Calle Clang $75,000 (1)
Pavel Novak $75,000 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $1,575,000
Year 2024 : $1,275,000
Year 2025 : $1,275,000
Year 2026 : $1,050,000
Salary Average Commitment
Year 2023 : $300,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $100 - 4,562 - 79.34%
Level 2: 5250 - $60 - 4,832 - 92.04%
Level 3: 3500 - $35 - 3,359 - 95.97%
Level 4: 4000 - $20 - 3,798 - 94.95%
Luxury : 1500 - $200 - 1,444 - 96.23%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,313 - 95.84%
Farm Level 2: 3500 - $0 - 3,353 - 95.79%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %17,995 - 89.97%
Average Income per Game$1,228,374
Year to Date Revenue$12,283,740
Farm
Home Games Left25
Average Attendance - %7,666 - 95.82%
Average Income per Game$150,955
Year to Date Revenue$1,358,595

Expense

Pro Players Total Salaries$74,816,667
Farm Players Total Salaries$1,761,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$18,944,350
Farm Year To Date Expenses$503,194
Pro Salary Cap To Date$18,944,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,079,594
Farm Estimated Season Revenue$3,773,875
Pro Remaining Season Days143
Pro Expenses Per Days$389,670
Pro Estimated Expenses$55,722,810
Farm Remaining Season Days128
Farm Expenses Per Days$9,954
Farm Estimated Expenses$1,274,112
Estimated Season Expenses$56,996,922
Season Salary Cap$74,816,667
Estimate Under Maximum Salary Cap of $140,000,000$65,183,333
Estimate Over Minimum Salary Cap of $55,000,000 $19,816,667
Current Bank Account$499,657,333
Projected Bank Account$484,513,880

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
Cale Makar (1 Way Contract) $9,000,000 (5)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (5)
Josh Manson (1 Way Contract) $4,500,000 (4)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Sean Kuraly (1 Way Contract) $2,500,000 (3)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Sam Lafferty $1,150,000 (2)
Curtis Lazar $1,000,000 (3)
Alexis Lafreniere $925,000 (1)
Cole Perfetti $894,167 (2)
Cole Caufield $880,833 (1)
Nathan Bastian $825,000 (1)
Fabian Zetterlund $750,000 (1)
Gabriel Fortier $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $74,816,667
Year 2024 : $66,735,834
Year 2025 : $49,866,667
Year 2026 : $31,000,000
Salary Average Commitment
Year 2023 : $74,816,667
Year 2024 : $66,735,834
Year 2025 : $49,866,667
Year 2026 : $31,000,000
Salary Cap with 1 Way Contract
Year 2023 : $74,816,667
Year 2024 : $66,735,834
Year 2025 : $49,866,667
Year 2026 : $31,000,000

Farm Players Salaries

Jonatan Berggren $92,500 (2)
Luke Hughes $92,500 (3)
Thomas Bordeleau $91,667 (2)
Wyatt Kaiser $91,667 (3)
Justus Annunen $88,083 (1)
Isaiah George $87,000 (3)
Clay Stevenson $85,500 (2)
Lukas Rousek $83,000 (1)
Zion Nybeck $75,000 (4)
Carter Savoie $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
Jani Nyman $75,000 (4)
Tristan Broz $75,000 (4)
Olen Zellweger $75,000 (4)
Brent Johnson $75,000 (4)
Jackson Blake $75,000 (1)
Matthew Robertson $75,000 (1)
Alexandre Doucet $75,000 (4)
Adam Ingram $75,000 (4)
Georgi Merkulov $75,000 (1)
Sam Malinski $75,000 (1)
Connor Zary $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,761,917
Year 2024 : $1,065,834
Year 2025 : $796,167
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,194,917
Year 2024 : $523,834
Year 2025 : $254,167
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $100 - 4,595 - 79.92%
Level 2: 5250 - $60 - 4,967 - 94.61%
Level 3: 3500 - $35 - 3,336 - 95.32%
Level 4: 4000 - $20 - 3,828 - 95.71%
Luxury : 1500 - $200 - 1,425 - 95.01%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,420 - 98.22%
Farm Level 2: 3500 - $0 - 3,303 - 94.36%
Farm Total Capacity :8000

Income

Home Games Left29
Average Attendance - %18,152 - 90.76%
Average Income per Game$1,235,921
Year to Date Revenue$14,831,050
Farm
Home Games Left24
Average Attendance - %7,723 - 96.54%
Average Income per Game$154,704
Year to Date Revenue$1,547,035

Expense

Pro Players Total Salaries$106,285,834
Farm Players Total Salaries$1,464,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$27,169,950
Farm Year To Date Expenses$400,554
Pro Salary Cap To Date$27,169,950
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,841,704
Farm Estimated Season Revenue$3,712,884
Pro Remaining Season Days143
Pro Expenses Per Days$553,572
Pro Estimated Expenses$79,160,796
Farm Remaining Season Days128
Farm Expenses Per Days$8,274
Farm Estimated Expenses$1,059,072
Estimated Season Expenses$80,219,868
Season Salary Cap$106,285,834
Estimate Under Maximum Salary Cap of $140,000,000$33,714,166
Estimate Over Minimum Salary Cap of $55,000,000 $51,285,834
Current Bank Account$489,067,986
Projected Bank Account$448,402,706

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
Darnell Nurse (1 Way Contract) $9,250,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (6)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Matt Murray (1 Way Contract) $6,250,000 (2)
-1 Way Contract Salary Cap : $6,250,000
Timo Meier (1 Way Contract) $6,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Travis Konecny (1 Way Contract) $5,500,000 (3)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Tom Wilson (1 Way Contract) $5,166,667 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Connor Murphy (1 Way Contract) $4,400,000 (4)
Jake Debrusk (1 Way Contract) $4,000,000 (2)
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
-1 Way Contract Salary Cap : $3,400,000
Cody Ceci (1 Way Contract) $3,250,000 (3)
Denis Gurianov (1 Way Contract) $2,900,000 (1)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Spencer Knight $925,000 (1)
Wyatt Johnston $894,167 (3)
Patrick Brown $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $106,285,834
Year 2024 : $86,410,834
Year 2025 : $59,419,167
Year 2026 : $38,900,000
Salary Average Commitment
Year 2023 : $106,285,834
Year 2024 : $86,410,834
Year 2025 : $59,419,167
Year 2026 : $38,900,000
Salary Cap with 1 Way Contract
Year 2023 : $106,285,834
Year 2024 : $86,410,834
Year 2025 : $59,419,167
Year 2026 : $38,900,000

Farm Players Salaries

Derek Ryan $125,000 (1)
Trevor Van Riemsdyk $95,000 (1)
Devon Levi $92,500 (3)
Rasmus Kupari $86,333 (1)
Ben Hutton $85,000 (2)
Kevin Bahl $79,500 (1)
Kyle Capobianco $76,250 (2)
Jacob Olofsson $75,000 (4)
William Stromgren $75,000 (1)
Joe Hicketts $75,000 (1)
Aleksi Heponiemi $75,000 (1)
Oliver Tarnstrom $75,000 (4)
Connor McClennon $75,000 (4)
Landon Slaggert $75,000 (4)
Luke Tuch $75,000 (4)
Ryan Johnson $75,000 (2)
Simon Benoit $75,000 (1)
Drew O'Connor $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,464,583
Year 2024 : $703,750
Year 2025 : $467,500
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,014,583
Year 2024 : $253,750
Year 2025 : $92,500
Year 2026 : $0

Dallas Stars

Dallas Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 4,547 - 79.07%
Level 2: 5250 - $60 - 4,942 - 94.14%
Level 3: 3500 - $35 - 3,193 - 91.22%
Level 4: 4000 - $20 - 3,824 - 95.59%
Luxury : 1500 - $200 - 1,423 - 94.87%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,304 - 95.65%
Farm Level 2: 3500 - $0 - 3,330 - 95.15%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %17,928 - 89.64%
Average Income per Game$1,224,041
Year to Date Revenue$12,240,410
Farm
Home Games Left24
Average Attendance - %7,635 - 95.43%
Average Income per Game$150,651
Year to Date Revenue$1,506,505

Expense

Pro Players Total Salaries$52,628,333
Farm Players Total Salaries$1,472,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$13,337,094
Farm Year To Date Expenses$409,847
Pro Salary Cap To Date$13,337,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,945,271
Farm Estimated Season Revenue$3,615,612
Pro Remaining Season Days143
Pro Expenses Per Days$274,106
Pro Estimated Expenses$39,197,158
Farm Remaining Season Days128
Farm Expenses Per Days$8,319
Farm Estimated Expenses$1,064,832
Estimated Season Expenses$40,261,990
Season Salary Cap$52,628,333
Estimate Under Maximum Salary Cap of $140,000,000$87,371,667
Estimate Over Minimum Salary Cap of $55,000,000 -$2,371,667
Current Bank Account$512,519,249
Projected Bank Account$513,818,142

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (8)
Ryan Pulock (1 Way Contract) $6,150,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (5)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,700,000 (1)
Sammy Blais (1 Way Contract) $1,525,000 (1)
Dylan Samberg $925,000 (1)
Lucas Raymond $925,000 (2)
Alex Vlasic (Out of Payroll) $916,667 (2)
Connor MacKey $912,500 (1)
Sean Farrell $897,500 (3)
Jesse Ylonen $880,833 (1)
Philip Tomasino $863,333 (2)
Jan Jenik $795,000 (1)
Semyon Der-Arguchintsev $766,667 (1)
Dylan Coghlan $762,500 (1)
Mac Hollowell $750,000 (1)
Samuel Poulin $750,000 (4)
Jack Dugan $750,000 (1)
John Leonard $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $53,545,000
Year 2024 : $37,527,500
Year 2025 : $21,547,500
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $52,795,000
Year 2024 : $36,777,500
Year 2025 : $20,797,500
Year 2026 : $19,900,000
Salary Cap with 1 Way Contract
Year 2023 : $53,545,000
Year 2024 : $37,527,500
Year 2025 : $21,547,500
Year 2026 : $20,650,000

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Drew Helleson $92,500 (3)
Emil Andrae $75,000 (1)
Ivan Morozov $75,000 (1)
Max Gildon $75,000 (1)
Nikolai Kovalenko $75,000 (1)
Samu Tuomaala $75,000 (1)
Danila Klimovich $75,000 (1)
Riley Kidney $75,000 (4)
Albin Grewe $75,000 (1)
Michael Dipietro $75,000 (1)
Alexander Campbell $75,000 (2)
Jimmy Snuggerud $75,000 (4)
Ivan Miroshnichenko $75,000 (4)
Ryan Chesley $75,000 (4)
Tristan Luneau $75,000 (4)
Devin Kaplan $75,000 (4)
Cruz Lucius $75,000 (4)
Noel Gunler $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,472,500
Year 2024 : $797,500
Year 2025 : $722,500
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $872,500
Year 2024 : $197,500
Year 2025 : $197,500
Year 2026 : $0

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $100 - 4,541 - 78.98%
Level 2: 5250 - $60 - 4,925 - 93.81%
Level 3: 3500 - $35 - 3,234 - 92.40%
Level 4: 4000 - $20 - 3,825 - 95.63%
Luxury : 1500 - $200 - 1,436 - 95.76%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,337 - 96.37%
Farm Level 2: 3500 - $0 - 3,288 - 93.95%
Farm Total Capacity :8000

Income

Home Games Left29
Average Attendance - %17,962 - 89.81%
Average Income per Game$1,226,579
Year to Date Revenue$14,718,945
Farm
Home Games Left24
Average Attendance - %7,625 - 95.31%
Average Income per Game$151,781
Year to Date Revenue$1,517,810

Expense

Pro Players Total Salaries$53,966,667
Farm Players Total Salaries$1,337,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$13,764,914
Farm Year To Date Expenses$369,445
Pro Salary Cap To Date$13,764,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,570,784
Farm Estimated Season Revenue$3,642,744
Pro Remaining Season Days143
Pro Expenses Per Days$281,076
Pro Estimated Expenses$40,193,868
Farm Remaining Season Days128
Farm Expenses Per Days$7,557
Farm Estimated Expenses$967,296
Estimated Season Expenses$41,161,164
Season Salary Cap$53,966,667
Estimate Under Maximum Salary Cap of $140,000,000$86,033,333
Estimate Over Minimum Salary Cap of $55,000,000 -$1,033,333
Current Bank Account$502,970,576
Projected Bank Account$501,022,940

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (8)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Frederik Andersen (1 Way Contract) $4,500,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (5)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Alex Iafallo (1 Way Contract) $4,000,000 (3)
Brandon Montour (1 Way Contract) $3,500,000 (2)
Lars Eller (1 Way Contract) $3,500,000 (1)
Mackenzie Weegar (1 Way Contract) $3,250,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Jaroslav Halak (1 Way Contract) $1,500,000 (1)
Pat Maroon $1,000,000 (2)
Jack Johnson $950,000 (1)
Mackenzie Entwistle $800,000 (2)
Chad Ruhwedel $800,000 (2)
Martin Fehervary $791,667 (1)
Logan Brown $750,000 (1)
Andy Greene $750,000 (3)
Chris Tierney $750,000 (1)
Alex Formenton $750,000 (1)
Sam Gagner $750,000 (1)
Derick Brassard $750,000 (1)
Janne Kuokkanen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $53,966,667
Year 2024 : $32,925,000
Year 2025 : $21,200,000
Year 2026 : $12,450,000
Salary Average Commitment
Year 2023 : $53,216,667
Year 2024 : $32,175,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000
Salary Cap with 1 Way Contract
Year 2023 : $53,966,667
Year 2024 : $32,925,000
Year 2025 : $21,200,000
Year 2026 : $12,450,000

Farm Players Salaries

Jacob Bernard-Docker $92,500 (1)
Zac Jones $92,500 (1)
Ben Meyers $91,250 (1)
Philip Broberg $86,333 (2)
Brinson Pasichnuk $75,000 (1)
Ozzy Wiesblatt $75,000 (1)
Ian Moore $75,000 (2)
Dustin Brown $75,000 (5)
Lukas Svejkovsky $75,000 (1)
Ty Young $75,000 (4)
Zach Sawchenko $75,000 (1)
Kevin Korchinski $75,000 (4)
Jay Beagle $75,000 (1)
William Lockwood $75,000 (1)
Luca Del Bel Belluz $75,000 (4)
Olivier Rodrigue $75,000 (1)
Niklas Nordgren $75,000 (4)
Total Farm Players17
Salary Commitment
Year 2023 : $1,337,583
Year 2024 : $536,333
Year 2025 : $375,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $887,583
Year 2024 : $86,333
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $100 - 4,553 - 79.17%
Level 2: 5250 - $60 - 4,782 - 91.09%
Level 3: 3500 - $35 - 3,336 - 95.31%
Level 4: 4000 - $20 - 3,802 - 95.05%
Luxury : 1500 - $200 - 1,416 - 94.43%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,161 - 92.47%
Farm Level 2: 3500 - $0 - 3,323 - 94.95%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %17,889 - 89.44%
Average Income per Game$1,218,254
Year to Date Revenue$10,964,290
Farm
Home Games Left24
Average Attendance - %7,484 - 93.55%
Average Income per Game$145,642
Year to Date Revenue$1,456,420

Expense

Pro Players Total Salaries$75,540,000
Farm Players Total Salaries$2,296,679
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,248,819
Farm Year To Date Expenses$616,127
Pro Salary Cap To Date$20,248,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,984,142
Farm Estimated Season Revenue$3,495,408
Pro Remaining Season Days143
Pro Expenses Per Days$393,438
Pro Estimated Expenses$56,261,634
Farm Remaining Season Days128
Farm Expenses Per Days$12,976
Farm Estimated Expenses$1,660,928
Estimated Season Expenses$57,922,562
Season Salary Cap$75,540,000
Estimate Under Maximum Salary Cap of $140,000,000$64,460,000
Estimate Over Minimum Salary Cap of $55,000,000 $20,540,000
Current Bank Account$492,076,922
Projected Bank Account$476,633,910

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Evander Kane (1 Way Contract) $5,125,000 (4)
Evgenii Dadonov (1 Way Contract) $5,000,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Mike Hoffman (1 Way Contract) $4,500,000 (2)
Connor Brown (1 Way Contract) $3,600,000 (1)
David Savard (1 Way Contract) $3,500,000 (3)
Pius Suter (1 Way Contract) $3,250,000 (1)
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Filip Chytil (1 Way Contract) $2,300,000 (1)
Michael Rasmussen $1,460,000 (2)
Joonas Korpisalo (Out of Payroll) $1,300,000 (1)
Nick Perbix $842,500 (1)
Adam Ruzicka $762,500 (2)
Sonny Milano $750,000 (1)
Brandon Duhaime $750,000 (1)
Trey Fix-Wolansky $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $75,540,000
Year 2024 : $53,997,500
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Average Commitment
Year 2023 : $75,540,000
Year 2024 : $53,997,500
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Cap with 1 Way Contract
Year 2023 : $75,540,000
Year 2024 : $53,997,500
Year 2025 : $40,275,000
Year 2026 : $17,475,000

Farm Players Salaries

Robin Lehner $500,000 (3)
Lian Bichsel $95,000 (3)
Mack Guzda $89,750 (2)
Erik Portillo $87,500 (2)
Ethan Cardwell $86,750 (3)
Kyle Masters $86,500 (3)
Lucas Edmonds $86,167 (3)
Cross Hanas $85,917 (3)
Isaak Phillips $85,917 (2)
Mattias Norlinder $85,617 (2)
Graeme Clarke $85,033 (2)
Will Cuylle $82,833 (3)
Jacob Melanson $82,611 (3)
Francesco Arcuri $82,500 (3)
Egor Sokolov $81,833 (1)
Jack Martier $80,167 (3)
Martin Pospisil $79,667 (1)
Joseph Woll $76,667 (3)
Daniil Miromanov $76,250 (2)
Frederic Brunet $70,000 (1)
Frank Nazar $70,000 (1)
Ayrton Martino $70,000 (1)
Jack Sparkes $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,296,679
Year 2024 : $1,855,179
Year 2025 : $1,345,112
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,831,950
Year 2024 : $1,525,117
Year 2025 : $1,127,917
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - $100 - 4,542 - 78.99%
Level 2: 5250 - $60 - 5,157 - 98.22%
Level 3: 3500 - $35 - 3,414 - 97.54%
Level 4: 4000 - $20 - 3,883 - 97.08%
Luxury : 1500 - $200 - 1,425 - 94.99%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,268 - 94.83%
Farm Level 2: 3500 - $0 - 3,332 - 95.21%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %18,420 - 92.10%
Average Income per Game$1,245,704
Year to Date Revenue$12,457,040
Farm
Home Games Left24
Average Attendance - %7,600 - 95.00%
Average Income per Game$149,363
Year to Date Revenue$1,493,625

Expense

Pro Players Total Salaries$80,861,666
Farm Players Total Salaries$1,989,279
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$20,626,178
Farm Year To Date Expenses$550,287
Pro Salary Cap To Date$20,626,178
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,616,824
Farm Estimated Season Revenue$3,584,700
Pro Remaining Season Days143
Pro Expenses Per Days$421,155
Pro Estimated Expenses$60,225,165
Farm Remaining Season Days128
Farm Expenses Per Days$11,239
Farm Estimated Expenses$1,438,592
Estimated Season Expenses$61,663,757
Season Salary Cap$80,861,666
Estimate Under Maximum Salary Cap of $140,000,000$59,138,334
Estimate Over Minimum Salary Cap of $55,000,000 $25,861,666
Current Bank Account$494,916,772
Projected Bank Account$475,454,539

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (6)
Matthew Tkachuk (1 Way Contract) $9,500,000 (8)
William Karlsson (1 Way Contract) $5,900,000 (5)
Josh Anderson (1 Way Contract) $5,500,000 (5)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Elvis Merzlikins (Out of Payroll) $5,400,000 (5)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Alex Wennberg (1 Way Contract) $4,500,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (3)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Anton Forsberg (1 Way Contract) $2,750,000 (3)
Oliver Kylington (1 Way Contract) $2,500,000 (2)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Akito Hirose (1 Way Contract) $2,026,667 (1)
-1 Way Contract Salary Cap : $2,026,667
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Jack Drury $925,000 (2)
Anton Lundell $925,000 (2)
Ty Smith $863,333 (1)
Peyton Krebs $863,333 (2)
Gabriel Vilardi $825,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Average Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Cap with 1 Way Contract
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333

Farm Players Salaries

Ryan Ellis $625,000 (1)
Fyodor Svechkov $92,500 (4)
Jayden Struble $86,750 (1)
Brennan Othmann $86,333 (4)
Roni Hirvonen $85,667 (4)
Mikko Kokkonen $84,667 (1)
James Malatesta $84,167 (4)
Nick Cicek $83,500 (2)
William Villeneuve $81,778 (1)
Artemi Kniazev $78,917 (1)
Filip Nordberg $75,000 (4)
Patrik Hamrla $75,000 (4)
Kirill Gerasimyuk $75,000 (4)
John Ludvig $75,000 (1)
Michael Fisher $75,000 (4)
Liam Dower Nilsson $75,000 (4)
Yegor Rimashevsky $75,000 (1)
Daimon Gardner $75,000 (4)
Total Farm Players18
Salary Commitment
Year 2023 : $1,989,279
Year 2024 : $882,167
Year 2025 : $798,667
Year 2026 : $798,667
Salary Average Commitment
Year 2023 : $608,500
Year 2024 : $83,500
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $100 - 4,444 - 77.29%
Level 2: 5250 - $65 - 3,867 - 73.66%
Level 3: 3500 - $35 - 3,296 - 94.18%
Level 4: 4000 - $20 - 3,747 - 93.68%
Luxury : 1500 - $200 - 1,435 - 95.69%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,400 - 97.79%
Farm Level 2: 3500 - $0 - 3,456 - 98.75%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %16,790 - 83.95%
Average Income per Game$1,173,178
Year to Date Revenue$11,731,775
Farm
Home Games Left24
Average Attendance - %7,857 - 98.21%
Average Income per Game$154,014
Year to Date Revenue$1,540,140

Expense

Pro Players Total Salaries$82,593,332
Farm Players Total Salaries$1,318,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$21,046,408
Farm Year To Date Expenses$365,001
Pro Salary Cap To Date$21,046,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,368,502
Farm Estimated Season Revenue$3,696,336
Pro Remaining Season Days143
Pro Expenses Per Days$430,174
Pro Estimated Expenses$61,514,882
Farm Remaining Season Days128
Farm Expenses Per Days$7,449
Farm Estimated Expenses$953,472
Estimated Season Expenses$62,468,354
Season Salary Cap$82,593,332
Estimate Under Maximum Salary Cap of $140,000,000$57,406,668
Estimate Over Minimum Salary Cap of $55,000,000 $27,593,332
Current Bank Account$497,543,752
Projected Bank Account$475,140,236

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (5)
Sean Monahan (1 Way Contract) $6,375,000 (1)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Brock Nelson (1 Way Contract) $6,000,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Yanni Gourde (1 Way Contract) $5,166,666 (3)
Bryan Rust (1 Way Contract) $5,125,000 (6)
Conor Garland (1 Way Contract) $4,950,000 (4)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Ville Husso (1 Way Contract) $4,750,000 (3)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Jake McCabe (1 Way Contract) $4,000,000 (3)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (5)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $1,750,000
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Matt Benning $1,250,000 (4)
Jake Walman $1,050,000 (1)
Will Borgen $900,000 (1)
Robert Hagg $800,000 (1)
Paul Cotter $760,000 (1)
Jimmy Vesey $750,000 (1)
Mark Pysyk $750,000 (1)
Matt Irwin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Average Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Cap with 1 Way Contract
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000

Farm Players Salaries

Mark Borowiecki $90,000 (1)
Adam Beckman $89,417 (2)
Cayden Primeau $89,000 (3)
Mason Beaupit $75,000 (4)
Amadeus Lombardi $75,000 (1)
Mason Shaw $75,000 (1)
Maximilian Kilpinen $75,000 (4)
Christian Kyrou $75,000 (4)
Joshua Bloom $75,000 (4)
Carl Hagelin $75,000 (1)
Michael Raffl $75,000 (1)
Tyler Benson $75,000 (1)
Elias Pettersson $75,000 (4)
Mikey Milne $75,000 (4)
Marek Alscher $75,000 (4)
Bryce McConnell-Barker $75,000 (4)
Parker Bell $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,318,417
Year 2024 : $778,417
Year 2025 : $689,000
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $718,417
Year 2024 : $178,417
Year 2025 : $89,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $100 - 4,619 - 80.32%
Level 2: 5250 - $60 - 4,903 - 93.39%
Level 3: 3500 - $35 - 3,430 - 97.99%
Level 4: 4000 - $20 - 3,813 - 95.32%
Luxury : 1500 - $200 - 1,380 - 92.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,331 - 96.24%
Farm Level 2: 3500 - $0 - 3,308 - 94.51%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %18,144 - 90.72%
Average Income per Game$1,228,341
Year to Date Revenue$11,055,070
Farm
Home Games Left24
Average Attendance - %7,639 - 95.48%
Average Income per Game$151,571
Year to Date Revenue$1,515,710

Expense

Pro Players Total Salaries$90,417,163
Farm Players Total Salaries$1,718,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$23,065,721
Farm Year To Date Expenses$475,317
Pro Salary Cap To Date$23,065,721
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,306,916
Farm Estimated Season Revenue$3,637,704
Pro Remaining Season Days143
Pro Expenses Per Days$470,923
Pro Estimated Expenses$67,341,989
Farm Remaining Season Days128
Farm Expenses Per Days$9,711
Farm Estimated Expenses$1,243,008
Estimated Season Expenses$68,584,997
Season Salary Cap$90,417,163
Estimate Under Maximum Salary Cap of $140,000,000$49,582,837
Estimate Over Minimum Salary Cap of $55,000,000 $35,417,163
Current Bank Account$489,484,290
Projected Bank Account$463,843,913

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (5)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
William Nylander (1 Way Contract) $6,962,366 (2)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Esa Lindell (1 Way Contract) $5,800,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Brett Kulak (1 Way Contract) $2,750,000 (4)
Ivan Barbashev (1 Way Contract) $2,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Ryan Donato $1,200,000 (1)
Mikey Anderson $1,000,000 (1)
Trevor Zegras $925,000 (1)
Zach Aston-Reese $840,630 (1)
Aliaksei Protas $789,167 (2)
Josh Mahura $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $90,417,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Average Commitment
Year 2023 : $90,417,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Cap with 1 Way Contract
Year 2023 : $90,417,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000

Farm Players Salaries

Rem Pitlick $110,000 (2)
Mads Sogaard $92,500 (2)
Nikolai Knyzhov $85,000 (1)
Samuel Fagemo $79,500 (1)
Tyce Thompson $76,250 (2)
Egor Zamula $75,667 (1)
Antoine Keller $75,000 (1)
Lucas Elvenes $75,000 (1)
David Farrance $75,000 (1)
Scott Perunovich $75,000 (1)
Albert Johansson $75,000 (1)
Albert Wikman $75,000 (1)
Arno Tiefensee $75,000 (1)
Paul Fischer $75,000 (1)
Rasmus Larsson $75,000 (1)
Stanislav Yarovoi $75,000 (1)
Zeb Forsfjall $75,000 (1)
Andrei Loshko $75,000 (1)
Hudson Malinoski $75,000 (1)
Ryan Conmy $75,000 (1)
Hugo Alnefelt $75,000 (1)
Logan Hutsko $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,718,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,718,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $100 - 4,567 - 79.42%
Level 2: 5250 - $60 - 4,950 - 94.28%
Level 3: 3500 - $35 - 3,354 - 95.83%
Level 4: 4000 - $20 - 3,771 - 94.28%
Luxury : 1500 - $200 - 1,414 - 94.28%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,360 - 96.90%
Farm Level 2: 3500 - $0 - 3,280 - 93.70%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %18,056 - 90.28%
Average Income per Game$1,229,319
Year to Date Revenue$13,522,510
Farm
Home Games Left24
Average Attendance - %7,640 - 95.50%
Average Income per Game$152,611
Year to Date Revenue$1,526,105

Expense

Pro Players Total Salaries$57,721,667
Farm Players Total Salaries$2,705,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$14,700,857
Farm Year To Date Expenses$745,939
Pro Salary Cap To Date$14,700,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,879,573
Farm Estimated Season Revenue$3,662,652
Pro Remaining Season Days143
Pro Expenses Per Days$300,634
Pro Estimated Expenses$42,990,662
Farm Remaining Season Days128
Farm Expenses Per Days$15,283
Farm Estimated Expenses$1,956,224
Estimated Season Expenses$44,946,886
Season Salary Cap$57,721,667
Estimate Under Maximum Salary Cap of $140,000,000$82,278,333
Estimate Over Minimum Salary Cap of $55,000,000 $2,721,667
Current Bank Account$500,250,298
Projected Bank Account$495,845,637

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (8)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (6)
Blake Coleman (1 Way Contract) $4,900,000 (5)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (8)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Jake Evans (1 Way Contract) $1,700,000 (3)
Eeli Tolvanen $1,450,000 (2)
Danton Heinen $1,000,000 (1)
Jamie Drysdale $925,000 (1)
Vasily Podkolzin $925,000 (2)
Oliver Wahlstrom $894,167 (1)
Matias Maccelli $853,333 (1)
Ukko-Pekka Luukkonen $837,500 (2)
Nick Seeler $775,000 (2)
Johnathan Kovacevic $766,667 (3)
Liam Foudy $762,500 (2)
Haydn Fleury $762,500 (2)
Evgeny Svechnikov $750,000 (1)
Kiefer Sherwood $750,000 (1)
Michael Pezzetta $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $57,721,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Average Commitment
Year 2023 : $57,721,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Cap with 1 Way Contract
Year 2023 : $57,721,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000

Farm Players Salaries

Carey Price $1,050,000 (4)
Juraj Slafkovsky $95,000 (3)
Dylan Holloway $92,500 (2)
Pavel Dorofeyev $92,500 (1)
Martin Kaut $86,333 (1)
Jacob Peterson $84,250 (1)
Joel Hofer $79,500 (1)
Benjamin Gaudreau $75,000 (4)
Mavrik Bourque $75,000 (1)
Emil Heineman $75,000 (1)
Lias Andersson $75,000 (1)
Reilly Walsh $75,000 (1)
Prokhor Poltapov $75,000 (2)
Zachary L'Heureux $75,000 (4)
Sasha Pastujov $75,000 (4)
Logan Mailoux $75,000 (4)
Cole Schwindt $75,000 (1)
Denton Mateychuk $75,000 (4)
Victor Mete $75,000 (1)
David Goyette $75,000 (1)
Quinn Finley $75,000 (4)
Hendrix Lapierre $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,705,083
Year 2024 : $1,762,500
Year 2025 : $1,595,000
Year 2026 : $1,500,000
Salary Average Commitment
Year 2023 : $2,180,083
Year 2024 : $1,237,500
Year 2025 : $1,145,000
Year 2026 : $1,050,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $100 - 4,572 - 79.52%
Level 2: 5250 - $60 - 4,991 - 95.06%
Level 3: 3500 - $35 - 3,347 - 95.63%
Level 4: 4000 - $20 - 3,835 - 95.88%
Luxury : 1500 - $200 - 1,432 - 95.46%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,352 - 96.70%
Farm Level 2: 3500 - $0 - 3,331 - 95.18%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %18,177 - 90.89%
Average Income per Game$1,236,902
Year to Date Revenue$13,605,920
Farm
Home Games Left24
Average Attendance - %7,683 - 96.04%
Average Income per Game$152,310
Year to Date Revenue$1,523,095

Expense

Pro Players Total Salaries$106,126,583
Farm Players Total Salaries$1,241,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$27,063,573
Farm Year To Date Expenses$343,637
Pro Salary Cap To Date$27,063,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,107,055
Farm Estimated Season Revenue$3,655,428
Pro Remaining Season Days143
Pro Expenses Per Days$552,743
Pro Estimated Expenses$79,042,249
Farm Remaining Season Days128
Farm Expenses Per Days$7,013
Farm Estimated Expenses$897,664
Estimated Season Expenses$79,939,913
Season Salary Cap$106,126,583
Estimate Under Maximum Salary Cap of $140,000,000$33,873,417
Estimate Over Minimum Salary Cap of $55,000,000 $51,126,583
Current Bank Account$488,440,080
Projected Bank Account$449,262,650

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (7)
Brendan Gallagher (1 Way Contract) $6,500,000 (5)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Zach Hyman (1 Way Contract) $5,500,000 (6)
Jared McCann (1 Way Contract) $5,000,000 (5)
Mike Matheson (1 Way Contract) $4,875,000 (4)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Jake Oettinger (Out of Payroll) $4,000,000 (3)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Joel Armia (1 Way Contract) $3,400,000 (3)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Zack Kassian (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $3,200,000
Jan Rutta (1 Way Contract) $2,750,000 (3)
Radko Gudas (1 Way Contract) $2,500,000 (1)
William Carrier $1,400,000 (2)
Colin White $1,200,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod $798,000 (1)
Tyler Pitlick $750,000 (1)
Malcolm Subban $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $106,126,583
Year 2024 : $95,165,250
Year 2025 : $69,175,000
Year 2026 : $59,025,000
Salary Average Commitment
Year 2023 : $106,126,583
Year 2024 : $95,165,250
Year 2025 : $69,175,000
Year 2026 : $59,025,000
Salary Cap with 1 Way Contract
Year 2023 : $106,126,583
Year 2024 : $95,165,250
Year 2025 : $69,175,000
Year 2026 : $59,025,000

Farm Players Salaries

Chris Wagner $135,000 (1)
Kevin Rooney $130,000 (2)
Colton White $76,250 (2)
Evan Fitzpatrick $75,000 (1)
Michael McNiven $75,000 (1)
Alexander Suzdalev $75,000 (4)
Jasper Weatherby $75,000 (1)
Matthew Phillips $75,000 (1)
Cedric Paquette $75,000 (1)
Ryan Greene $75,000 (4)
Rocco Grimaldi $75,000 (1)
Benjamin Roger $75,000 (4)
Dean Kukan $75,000 (1)
Joshua Ho-Sang $75,000 (3)
Jack Finley $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $1,241,250
Year 2024 : $506,250
Year 2025 : $300,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $941,250
Year 2024 : $206,250
Year 2025 : $0
Year 2026 : $0

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $100 - 4,579 - 79.64%
Level 2: 5250 - $60 - 4,850 - 92.38%
Level 3: 3500 - $35 - 3,284 - 93.84%
Level 4: 4000 - $25 - 2,607 - 65.17%
Luxury : 1500 - $200 - 1,429 - 95.27%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,374 - 97.20%
Farm Level 2: 3500 - $0 - 3,343 - 95.52%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %16,750 - 83.75%
Average Income per Game$1,214,867
Year to Date Revenue$12,148,665
Farm
Home Games Left24
Average Attendance - %7,717 - 96.46%
Average Income per Game$153,083
Year to Date Revenue$1,530,830

Expense

Pro Players Total Salaries$51,645,834
Farm Players Total Salaries$1,288,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$13,151,148
Farm Year To Date Expenses$371,511
Pro Salary Cap To Date$13,151,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,660,862
Farm Estimated Season Revenue$3,673,992
Pro Remaining Season Days143
Pro Expenses Per Days$268,989
Pro Estimated Expenses$38,465,427
Farm Remaining Season Days128
Farm Expenses Per Days$7,279
Farm Estimated Expenses$931,712
Estimated Season Expenses$39,397,139
Season Salary Cap$51,645,834
Estimate Under Maximum Salary Cap of $140,000,000$88,354,166
Estimate Over Minimum Salary Cap of $55,000,000 -$3,354,166
Current Bank Account$500,469,532
Projected Bank Account$502,407,247

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Justin Schultz (1 Way Contract) $3,000,000 (2)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Ryan Reaves (1 Way Contract) $1,750,000 (1)
Timothy Liljegren $1,400,000 (2)
Carl Grundstrom $1,300,000 (2)
Colin Blackwell $1,200,000 (2)
Jujhar Khaira $975,000 (1)
Michael Bunting $950,000 (1)
J.J. Moser $886,667 (2)
Pyotr Kochetkov (Out of Payroll) $842,500 (1)
Mark Friedman $775,000 (2)
David Gustafsson $775,000 (2)
Brett Leason $775,000 (2)
Jake Leschyshyn $766,667 (3)
Matthew Highmore $750,000 (1)
Alexandre Carrier $750,000 (2)
Carsen Twarynski $750,000 (1)
Matt Murray $750,000 (3)
Total Pro Players23
Salary Commitment
Year 2023 : $51,645,834
Year 2024 : $23,628,334
Year 2025 : $1,516,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $50,145,834
Year 2024 : $22,128,334
Year 2025 : $766,667
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $51,645,834
Year 2024 : $23,628,334
Year 2025 : $1,516,667
Year 2026 : $0

Farm Players Salaries

Adam Ginning $88,375 (2)
Topias Leinonen $75,000 (4)
Olle Eriksson Ek $75,000 (1)
Daniel Torgersson $75,000 (1)
Michael Benning $75,000 (3)
Filip Westerlund $75,000 (4)
Julian Lutz $75,000 (4)
Logan Cooley $75,000 (4)
Jared McIsaac $75,000 (1)
Isak Rosen $75,000 (1)
Ville Koivunen $75,000 (1)
Matej Pekar $75,000 (1)
Artyom Grushnikov $75,000 (1)
Pavel Mintyukov (Out of Payroll) $75,000 (4)
Matyas Sapovaliv $75,000 (4)
Danil Yurov $75,000 (4)
Nathan Gaucher $75,000 (4)
Rodion Amirov $75,000 (4)
Total Farm Players18
Salary Commitment
Year 2023 : $1,363,375
Year 2024 : $838,375
Year 2025 : $750,000
Year 2026 : $675,000
Salary Average Commitment
Year 2023 : $613,375
Year 2024 : $88,375
Year 2025 : $0
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $100 - 4,648 - 80.83%
Level 2: 5250 - $65 - 3,865 - 73.61%
Level 3: 3500 - $35 - 3,285 - 93.85%
Level 4: 4000 - $20 - 3,813 - 95.34%
Luxury : 1500 - $200 - 1,397 - 93.11%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,310 - 95.77%
Farm Level 2: 3500 - $0 - 3,341 - 95.46%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %17,007 - 85.04%
Average Income per Game$1,186,521
Year to Date Revenue$13,051,730
Farm
Home Games Left24
Average Attendance - %7,651 - 95.64%
Average Income per Game$150,843
Year to Date Revenue$1,508,430

Expense

Pro Players Total Salaries$91,843,333
Farm Players Total Salaries$1,661,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$23,403,782
Farm Year To Date Expenses$459,914
Pro Salary Cap To Date$23,403,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,595,627
Farm Estimated Season Revenue$3,620,232
Pro Remaining Season Days143
Pro Expenses Per Days$478,351
Pro Estimated Expenses$68,404,193
Farm Remaining Season Days128
Farm Expenses Per Days$9,386
Farm Estimated Expenses$1,201,408
Estimated Season Expenses$69,605,601
Season Salary Cap$91,843,333
Estimate Under Maximum Salary Cap of $140,000,000$48,156,667
Estimate Over Minimum Salary Cap of $55,000,000 $36,843,333
Current Bank Account$490,854,781
Projected Bank Account$460,465,039

Pro Players Salaries

NYI CAP HIT (1 Way Contract) $14,000,000 (1)
Aleksander Barkov (1 Way Contract) $10,000,000 (8)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
Justin Faulk (1 Way Contract) $6,500,000 (5)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Jack Campbell (1 Way Contract) $5,000,000 (5)
Ryan Suter (1 Way Contract) $3,650,000 (3)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Max Domi (1 Way Contract) $3,000,000 (1)
Philippe Myers (1 Way Contract) $2,550,000 (1)
Alexander Barabanov (1 Way Contract) $2,500,000 (2)
Oskar Lindblom (1 Way Contract) $2,500,000 (2)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
Lukas Reichel $925,000 (2)
Nils Hoglander $891,667 (1)
Cam York $880,833 (1)
Andrew Peeke $787,500 (1)
Taylor Raddysh $758,333 (2)
Leon Gawanke $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $91,843,333
Year 2024 : $57,833,333
Year 2025 : $40,150,000
Year 2026 : $36,500,000
Salary Average Commitment
Year 2023 : $78,593,333
Year 2024 : $57,833,333
Year 2025 : $40,150,000
Year 2026 : $36,500,000
Salary Cap with 1 Way Contract
Year 2023 : $91,843,333
Year 2024 : $57,833,333
Year 2025 : $40,150,000
Year 2026 : $36,500,000

Farm Players Salaries

Ridly Greig $86,333 (3)
Cooper Black $75,000 (1)
Mason Lohrei $75,000 (1)
Alexander Nikishin $75,000 (4)
Samuel Johannesson $75,000 (3)
Bogdan Trineyev $75,000 (1)
Zachary Bolduc $75,000 (4)
Fabian Lysell $75,000 (1)
Daniil Chayka $75,000 (1)
Anttoni Honka $75,000 (1)
Rutger McGroarty $75,000 (4)
Victor Ostman $75,000 (1)
Sam Rinzel $75,000 (4)
Artyom Duda $75,000 (4)
Fredrik Karlstrom $75,000 (1)
Hardy Haman Aktell $75,000 (1)
Anton Johansson $75,000 (4)
Vladimir Tkachev $75,000 (3)
Austen Swankler $75,000 (1)
Vadim Zherenko $75,000 (1)
Remi Poirier $75,000 (1)
Filip Mesar $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,661,333
Year 2024 : $686,333
Year 2025 : $686,333
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,061,333
Year 2024 : $86,333
Year 2025 : $86,333
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $100 - 4,450 - 77.38%
Level 2: 5250 - $65 - 3,869 - 73.69%
Level 3: 3500 - $35 - 3,295 - 94.14%
Level 4: 4000 - $20 - 3,840 - 96.01%
Luxury : 1500 - $200 - 1,416 - 94.37%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,409 - 97.98%
Farm Level 2: 3500 - $0 - 3,429 - 97.98%
Farm Total Capacity :8000

Income

Home Games Left33
Average Attendance - %16,869 - 84.35%
Average Income per Game$1,171,659
Year to Date Revenue$9,373,275
Farm
Home Games Left24
Average Attendance - %7,838 - 97.98%
Average Income per Game$154,319
Year to Date Revenue$1,543,185

Expense

Pro Players Total Salaries$96,242,857
Farm Players Total Salaries$1,223,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$24,477,480
Farm Year To Date Expenses$338,215
Pro Salary Cap To Date$24,477,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,664,759
Farm Estimated Season Revenue$3,703,644
Pro Remaining Season Days143
Pro Expenses Per Days$501,265
Pro Estimated Expenses$71,680,895
Farm Remaining Season Days128
Farm Expenses Per Days$6,911
Farm Estimated Expenses$884,608
Estimated Season Expenses$72,565,503
Season Salary Cap$96,242,857
Estimate Under Maximum Salary Cap of $140,000,000$43,757,143
Estimate Over Minimum Salary Cap of $55,000,000 $41,242,857
Current Bank Account$486,774,589
Projected Bank Account$456,577,489

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Alex Pietrangelo (1 Way Contract) $8,800,000 (5)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Kyle Okposo (1 Way Contract) $6,000,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (7)
Andre Burakovsky (1 Way Contract) $5,500,000 (5)
Charlie Coyle (Out of Payroll) $5,250,000 (4)
Semyon Varlamov (Out of Payroll) $5,000,000 (1)
Kyle Palmieri (1 Way Contract) $5,000,000 (3)
T.J. Brodie (1 Way Contract) $5,000,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Miles Wood (1 Way Contract) $3,200,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Laurent Brossoit (1 Way Contract) $2,325,000 (1)
Ethan Bear (1 Way Contract) $2,200,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Sean Durzi (1 Way Contract) $1,700,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (1)
Brett Howden (1 Way Contract) $1,500,000 (1)
Victor Rask $750,000 (1)
Connor Ingram $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $96,242,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857
Salary Average Commitment
Year 2023 : $95,492,857
Year 2024 : $62,192,857
Year 2025 : $52,392,857
Year 2026 : $36,942,857
Salary Cap with 1 Way Contract
Year 2023 : $96,242,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857

Farm Players Salaries

Tyler Kleven $91,667 (3)
Kaedan Korczak $78,917 (2)
Jakub Lauko $76,417 (1)
Lucas Johansen $76,250 (2)
Alexis Gravel $75,000 (1)
Keith Petruzzelli $75,000 (2)
Nico Daws $75,000 (1)
Ty Voit $75,000 (1)
Kirill Dolzhenkov $75,000 (4)
Fraser Minten $75,000 (4)
Isaac Howard $75,000 (4)
Jack Peart $75,000 (4)
Chaz Lucius $75,000 (1)
Ty Emberson $75,000 (1)
Tyler Tullio $75,000 (1)
Nolan Patrick $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,223,251
Year 2024 : $621,834
Year 2025 : $391,667
Year 2026 : $300,000
Salary Average Commitment
Year 2023 : $848,251
Year 2024 : $246,834
Year 2025 : $91,667
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $100 - 4,601 - 80.01%
Level 2: 5250 - $60 - 5,088 - 96.92%
Level 3: 3500 - $35 - 3,372 - 96.35%
Level 4: 4000 - $20 - 3,755 - 93.88%
Luxury : 1500 - $200 - 1,418 - 94.52%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,375 - 97.22%
Farm Level 2: 3500 - $0 - 3,317 - 94.77%
Farm Total Capacity :8000

Income

Home Games Left28
Average Attendance - %18,234 - 91.17%
Average Income per Game$1,242,047
Year to Date Revenue$16,146,615
Farm
Home Games Left24
Average Attendance - %7,692 - 96.15%
Average Income per Game$153,118
Year to Date Revenue$1,531,180

Expense

Pro Players Total Salaries$58,757,917
Farm Players Total Salaries$1,556,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$15,941,350
Farm Year To Date Expenses$494,574
Pro Salary Cap To Date$15,941,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,777,325
Farm Estimated Season Revenue$3,674,832
Pro Remaining Season Days143
Pro Expenses Per Days$306,031
Pro Estimated Expenses$43,762,433
Farm Remaining Season Days128
Farm Expenses Per Days$8,794
Farm Estimated Expenses$1,125,632
Estimated Season Expenses$44,888,065
Season Salary Cap$58,757,917
Estimate Under Maximum Salary Cap of $140,000,000$81,242,083
Estimate Over Minimum Salary Cap of $55,000,000 $3,757,917
Current Bank Account$501,423,657
Projected Bank Account$494,987,749

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (7)
John Klingberg (1 Way Contract) $7,000,000 (1)
Anders Lee (1 Way Contract) $7,000,000 (4)
Tony DeAngelo (Out of Payroll) $5,000,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Lawson Crouse (1 Way Contract) $4,300,000 (5)
Artem Zub (1 Way Contract) $2,500,000 (1)
Jake Bean (Out of Payroll) $2,333,333 (2)
Tage Thompson $1,400,000 (1)
Trent Frederic $1,050,000 (1)
Connor Clifton $1,000,000 (1)
Andrei Kuzmenko $950,000 (1)
Jeremy Swayman $925,000 (1)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Arvid Soderblom $883,750 (1)
Pierre-Olivier Joseph $825,000 (2)
Rasmus Asplund $825,000 (1)
Mark Kastelic $821,667 (1)
Max Pacioretty (1 Way Contract) $750,000 (1)
Jonah Gadjovich $750,000 (1)
Kole Lind $750,000 (1)
Cam Dineen $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $66,091,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Average Commitment
Year 2023 : $66,091,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Cap with 1 Way Contract
Year 2023 : $66,091,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000

Farm Players Salaries

Yaroslav Askarov $92,500 (3)
Marco Rossi $86,333 (3)
Tyson Foerster $86,333 (3)
Jordan Spence $82,000 (2)
Luke Evangelista $79,750 (3)
Nicholas Robertson $79,667 (2)
Antti Tuomisto $75,000 (2)
Ryker Evans $75,000 (1)
Colton Dach $75,000 (4)
Filip Bystedt $75,000 (4)
Cameron Lund $75,000 (4)
Simon Nemec $75,000 (1)
Jesper Froden $75,000 (1)
Calle Odelius $75,000 (4)
Justin Sourdif $75,000 (1)
Brendan Brisson $75,000 (1)
Gleb Trikozov $75,000 (4)
Xavier Simoneau $75,000 (1)
Jacob Perreault $75,000 (1)
Ivan Prosvetov $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,556,583
Year 2024 : $956,583
Year 2025 : $719,916
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,106,583
Year 2024 : $506,583
Year 2025 : $344,916
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $100 - 4,374 - 76.06%
Level 2: 5250 - $60 - 5,012 - 95.46%
Level 3: 3500 - $35 - 3,370 - 96.28%
Level 4: 4000 - $20 - 3,839 - 95.99%
Luxury : 1500 - $200 - 1,378 - 91.88%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,366 - 97.02%
Farm Level 2: 3500 - $0 - 3,363 - 96.08%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %17,972 - 89.86%
Average Income per Game$1,208,414
Year to Date Revenue$12,084,135
Farm
Home Games Left24
Average Attendance - %7,729 - 96.61%
Average Income per Game$152,814
Year to Date Revenue$1,528,135

Expense

Pro Players Total Salaries$90,288,524
Farm Players Total Salaries$1,730,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$23,029,485
Farm Year To Date Expenses$478,274
Pro Salary Cap To Date$23,029,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,460,818
Farm Estimated Season Revenue$3,667,524
Pro Remaining Season Days143
Pro Expenses Per Days$470,253
Pro Estimated Expenses$67,246,179
Farm Remaining Season Days128
Farm Expenses Per Days$9,778
Farm Estimated Expenses$1,251,584
Estimated Season Expenses$68,497,763
Season Salary Cap$90,288,524
Estimate Under Maximum Salary Cap of $140,000,000$49,711,476
Estimate Over Minimum Salary Cap of $55,000,000 $35,288,524
Current Bank Account$490,756,561
Projected Bank Account$463,387,140

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (3)
Blake Wheeler (1 Way Contract) $8,250,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (4)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (7)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Carter Hart (1 Way Contract) $3,979,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (4)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (2)
Erik Johnson (1 Way Contract) $3,000,000 (1)
Joe Pavelski (1 Way Contract) $2,750,000 (1)
Jakub Zboril $1,137,500 (2)
Justin Holl (1 Way Contract) $1,000,000 (1)
Nils Lundkvist $925,000 (2)
Luke Schenn $850,000 (1)
Logan Thompson $766,667 (3)
Alexander Edler $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $90,288,524
Year 2024 : $75,638,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Average Commitment
Year 2023 : $97,038,524
Year 2024 : $75,638,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Cap with 1 Way Contract
Year 2023 : $90,288,524
Year 2024 : $75,638,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357

Farm Players Salaries

Matej Blumel $92,500 (2)
Brandt Clarke $89,417 (3)
Oskar Olausson $89,417 (3)
Nils Aman $88,375 (2)
Ronnie Attard $88,375 (1)
Maxence Guenette $81,333 (2)
Jacob Moverare $76,250 (2)
Linus Karlsson $75,000 (1)
Nate Schnarr $75,000 (1)
Lane Pederson $75,000 (1)
Ruslan Iskhakov $75,000 (1)
Oliver Kapanen $75,000 (4)
Ryan Suzuki $75,000 (1)
Alex Lyon $75,000 (1)
Drew Commesso $75,000 (4)
Paul Ludwinski $75,000 (4)
Nathan Walker $75,000 (1)
Garrett Pilon $75,000 (1)
Eetu Tuulola $75,000 (1)
Viktor Neuchev $75,000 (4)
Ethan Gauthier $75,000 (5)
Sami Niku $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,730,667
Year 2024 : $892,292
Year 2025 : $553,834
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,430,667
Year 2024 : $592,292
Year 2025 : $253,834
Year 2026 : $75,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $100 - 4,497 - 78.20%
Level 2: 5250 - $60 - 4,936 - 94.01%
Level 3: 3500 - $35 - 3,277 - 93.62%
Level 4: 4000 - $20 - 3,874 - 96.86%
Luxury : 1500 - $200 - 1,402 - 93.50%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,298 - 95.50%
Farm Level 2: 3500 - $0 - 3,404 - 97.26%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %17,986 - 89.93%
Average Income per Game$1,218,467
Year to Date Revenue$13,403,135
Farm
Home Games Left24
Average Attendance - %7,702 - 96.27%
Average Income per Game$150,416
Year to Date Revenue$1,504,160

Expense

Pro Players Total Salaries$62,455,500
Farm Players Total Salaries$1,468,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$16,804,105
Farm Year To Date Expenses$387,126
Pro Salary Cap To Date$16,804,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,554,005
Farm Estimated Season Revenue$3,609,984
Pro Remaining Season Days143
Pro Expenses Per Days$325,289
Pro Estimated Expenses$46,516,327
Farm Remaining Season Days128
Farm Expenses Per Days$8,294
Farm Estimated Expenses$1,061,632
Estimated Season Expenses$47,577,959
Season Salary Cap$62,455,500
Estimate Under Maximum Salary Cap of $140,000,000$77,544,500
Estimate Over Minimum Salary Cap of $55,000,000 $7,455,500
Current Bank Account$498,391,175
Projected Bank Account$490,977,205

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (5)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Alec Martinez (1 Way Contract) $5,250,000 (2)
Victor Olofsson (1 Way Contract) $4,750,000 (2)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (5)
Joel Edmundson (Out of Payroll) $3,500,000 (2)
James Reimer (1 Way Contract) $2,250,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
PIT CAP HIT (1 Way Contract) $2,112,500 (1)
-1 Way Contract Salary Cap : $2,112,500
Filip Zadina (1 Way Contract) $1,825,000 (3)
Darren Helm $1,250,000 (1)
Jake Christiansen $925,000 (1)
Jakob Pelletier $863,333 (2)
Nathan Beaulieu $850,000 (1)
Wade Allison $785,000 (2)
Adam Erne (1 Way Contract) $750,000 (1)
Phillip Di Giuseppe $750,000 (1)
Derek Stepan $750,000 (1)
Michael Stone $750,000 (1)
Brett Ritchie $750,000 (1)
Will Butcher $750,000 (1)
Mathieu Perreault $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Average Commitment
Year 2023 : $64,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Cap with 1 Way Contract
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667

Farm Players Salaries

Jaxson Stauber $88,375 (2)
Alec Regula $86,667 (1)
Victor Soderstrom $86,333 (2)
Nikita Alexandrov $81,667 (2)
Noah Warren $75,000 (4)
Jonathan Lekkerimaki $75,000 (4)
Jett Woo $75,000 (1)
Filip Johansson $75,000 (4)
Alexander Kisakov $75,000 (1)
Seamus Casey $75,000 (4)
Mikhail Berdin $75,000 (1)
Matthew Poitras $75,000 (4)
William Trudeau $75,000 (1)
Matthew Mania $75,000 (1)
Adam Engstrom $75,000 (1)
Jared Davidson $75,000 (1)
Jack Devine $75,000 (1)
Erik Kallgren $75,000 (1)
Luke Prokop $75,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,468,042
Year 2024 : $706,375
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,018,042
Year 2024 : $256,375
Year 2025 : $0
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $100 - 4,603 - 80.05%
Level 2: 5250 - $60 - 5,033 - 95.88%
Level 3: 3500 - $35 - 3,319 - 94.83%
Level 4: 4000 - $20 - 3,736 - 93.40%
Luxury : 1500 - $200 - 1,415 - 94.35%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,255 - 94.56%
Farm Level 2: 3500 - $0 - 3,379 - 96.55%
Farm Total Capacity :8000

Income

Home Games Left28
Average Attendance - %18,106 - 90.53%
Average Income per Game$1,236,220
Year to Date Revenue$16,070,855
Farm
Home Games Left24
Average Attendance - %7,635 - 95.43%
Average Income per Game$148,932
Year to Date Revenue$1,489,320

Expense

Pro Players Total Salaries$95,881,381
Farm Players Total Salaries$1,758,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$24,861,389
Farm Year To Date Expenses$437,041
Pro Salary Cap To Date$24,861,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,614,149
Farm Estimated Season Revenue$3,574,368
Pro Remaining Season Days143
Pro Expenses Per Days$499,382
Pro Estimated Expenses$71,411,626
Farm Remaining Season Days128
Farm Expenses Per Days$9,933
Farm Estimated Expenses$1,271,424
Estimated Season Expenses$72,683,050
Season Salary Cap$95,881,381
Estimate Under Maximum Salary Cap of $140,000,000$44,118,619
Estimate Over Minimum Salary Cap of $55,000,000 $40,881,381
Current Bank Account$492,902,866
Projected Bank Account$458,408,333

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (8)
Roman Josi (1 Way Contract) $9,059,000 (6)
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
Brady Tkachuk (1 Way Contract) $8,205,714 (6)
Brent Burns (1 Way Contract) $8,000,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (8)
Clayton Keller (1 Way Contract) $7,150,000 (6)
Valeri Nichushkin (1 Way Contract) $6,125,000 (8)
Brad Marchand (1 Way Contract) $6,125,000 (3)
Darcy Kuemper (1 Way Contract) $5,250,000 (5)
John Marino (1 Way Contract) $4,400,000 (5)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Ryan Graves (1 Way Contract) $3,166,667 (1)
Trevor Moore (1 Way Contract) $1,875,000 (1)
David Kampf (1 Way Contract) $1,500,000 (1)
Thomas Greiss $1,250,000 (1)
Marcus Johansson $1,100,000 (1)
Mark Giordano $800,000 (2)
Alex Barre-Boulet $750,000 (1)
Philipp Kurashev $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $95,881,381
Year 2024 : $85,489,714
Year 2025 : $84,689,714
Year 2026 : $66,564,714
Salary Average Commitment
Year 2023 : $95,881,381
Year 2024 : $85,489,714
Year 2025 : $84,689,714
Year 2026 : $66,564,714
Salary Cap with 1 Way Contract
Year 2023 : $95,881,381
Year 2024 : $85,489,714
Year 2025 : $84,689,714
Year 2026 : $66,564,714

Farm Players Salaries

Alex Turcotte $89,417 (2)
William Dufour $85,917 (3)
Arber Xhekaj $82,833 (2)
Carl Lindbom $75,000 (4)
Aku Raty $75,000 (1)
Joshua Roy $75,000 (4)
Ronan Seeley $75,000 (1)
Alex Laferriere $75,000 (1)
Matvei Petrov $75,000 (4)
Tyson Hinds $75,000 (1)
Jack Thompson $75,000 (1)
Kim Nousiainen $75,000 (1)
Matthew Maggio $75,000 (1)
Domenic DiVincentiis $75,000 (1)
Ty Nelson $75,000 (4)
Tucker Robertson $75,000 (4)
Ludvig Jansson $75,000 (4)
Ethan Del Mastro $75,000 (4)
Jakub Brabenec $75,000 (1)
Caedan Bankier $75,000 (1)
Jakub Skarek $75,000 (1)
Isaiah Saville $75,000 (1)
Lukas Cormier $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $1,758,167
Year 2024 : $783,167
Year 2025 : $610,917
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,233,167
Year 2024 : $258,167
Year 2025 : $85,917
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $105 - 4,606 - 80.11%
Level 2: 5250 - $65 - 4,203 - 80.05%
Level 3: 3500 - $40 - 2,800 - 80.00%
Level 4: 4000 - $30 - 3,200 - 80.00%
Luxury : 1500 - $225 - 1,200 - 80.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 3,600 - 80.00%
Farm Level 2: 3500 - $20 - 2,800 - 80.00%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %16,009 - 80.04%
Average Income per Game$1,234,823
Year to Date Revenue$13,583,050
Farm
Home Games Left24
Average Attendance - %6,400 - 80.00%
Average Income per Game$200,000
Year to Date Revenue$2,000,000

Expense

Pro Players Total Salaries$87,525,000
Farm Players Total Salaries$1,444,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$22,181,625
Farm Year To Date Expenses$412,352
Pro Salary Cap To Date$22,181,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,044,682
Farm Estimated Season Revenue$4,800,000
Pro Remaining Season Days143
Pro Expenses Per Days$455,859
Pro Estimated Expenses$65,187,837
Farm Remaining Season Days128
Farm Expenses Per Days$8,163
Farm Estimated Expenses$1,044,864
Estimated Season Expenses$66,232,701
Season Salary Cap$87,525,000
Estimate Under Maximum Salary Cap of $140,000,000$52,475,000
Estimate Over Minimum Salary Cap of $55,000,000 $32,525,000
Current Bank Account$492,989,073
Projected Bank Account$468,601,054

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (8)
Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
Andrei Svechnikov (1 Way Contract) $7,750,000 (7)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Chris Tanev (1 Way Contract) $4,500,000 (2)
Brandon Carlo (1 Way Contract) $4,100,000 (5)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $3,200,000
Nicholas Paul (1 Way Contract) $3,150,000 (7)
Nicolas Roy (1 Way Contract) $3,000,000 (5)
Zach Whitecloud (1 Way Contract) $2,750,000 (6)
SEA CAP HIT (1 Way Contract) $2,337,500 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Kent Johnson $925,000 (2)
Morgan Barron $925,000 (1)
Owen Power $916,667 (2)
Logan Stanley $900,000 (1)
Gustav Lindstrom $850,000 (1)
Filip Gustavsson $787,500 (1)
Boris Katchouk $758,333 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $87,525,000
Year 2024 : $72,475,000
Year 2025 : $45,325,000
Year 2026 : $30,250,000
Salary Average Commitment
Year 2023 : $85,937,500
Year 2024 : $72,475,000
Year 2025 : $45,325,000
Year 2026 : $30,250,000
Salary Cap with 1 Way Contract
Year 2023 : $87,525,000
Year 2024 : $72,475,000
Year 2025 : $45,325,000
Year 2026 : $30,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Charlie Lindgren $110,000 (3)
Stanislav Svozil $84,750 (3)
Vladislav Kolyachonok $78,917 (2)
Dennis Cholowski $76,250 (2)
Adam Werner $75,000 (1)
Vinzenz Rohrer $75,000 (4)
Alexander True $75,000 (1)
Scott Morrow $75,000 (2)
Evan Nause $75,000 (4)
Liam Ohgren $75,000 (4)
Ilya Konovalov $75,000 (1)
Riley Tufte $75,000 (1)
Ryan Murray $75,000 (1)
Artur Kayumov $75,000 (2)
Dylan James $75,000 (4)
Miko Matikka $75,000 (4)
Adam Gaudette $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,444,917
Year 2024 : $874,917
Year 2025 : $569,750
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $919,917
Year 2024 : $349,917
Year 2025 : $194,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $100 - 4,591 - 79.85%
Level 2: 5250 - $60 - 4,954 - 94.37%
Level 3: 3500 - $35 - 3,288 - 93.96%
Level 4: 4000 - $20 - 3,647 - 91.16%
Luxury : 1500 - $200 - 1,449 - 96.61%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,359 - 96.86%
Farm Level 2: 3500 - $0 - 3,327 - 95.05%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %17,930 - 89.65%
Average Income per Game$1,234,253
Year to Date Revenue$11,108,280
Farm
Home Games Left24
Average Attendance - %7,686 - 96.07%
Average Income per Game$152,562
Year to Date Revenue$1,525,615

Expense

Pro Players Total Salaries$61,045,833
Farm Players Total Salaries$1,686,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$15,545,677
Farm Year To Date Expenses$465,649
Pro Salary Cap To Date$15,545,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,496,107
Farm Estimated Season Revenue$3,661,476
Pro Remaining Season Days143
Pro Expenses Per Days$317,947
Pro Estimated Expenses$45,466,421
Farm Remaining Season Days128
Farm Expenses Per Days$9,529
Farm Estimated Expenses$1,219,712
Estimated Season Expenses$46,686,133
Season Salary Cap$61,045,833
Estimate Under Maximum Salary Cap of $140,000,000$78,954,167
Estimate Over Minimum Salary Cap of $55,000,000 $6,045,833
Current Bank Account$496,917,074
Projected Bank Account$493,388,524

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
Alex Debrincat (1 Way Contract) $6,400,000 (1)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
-1 Way Contract Salary Cap : $5,300,000
Brady Skjei (1 Way Contract) $5,250,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Jesse Puljujarvi (1 Way Contract) $3,000,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Noah Gregor $950,000 (1)
Tim Stutzle $925,000 (1)
Mattias Samuelsson $925,000 (1)
Jarred Tinordi $900,000 (1)
Mason McTavish $894,167 (3)
Moritz Seider $863,333 (2)
Jack Quinn $863,333 (3)
Sam Steel $825,000 (1)
Ryan Lomberg $800,000 (2)
Mikko Koskinen $750,000 (1)
Zach Parise $750,000 (1)
Kyle Burroughs $750,000 (1)
Keith Yandle $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $61,045,833
Year 2024 : $29,270,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $61,045,833
Year 2024 : $29,270,833
Year 2025 : $13,857,500
Year 2026 : $0

Farm Players Salaries

Marco Kasper $95,000 (3)
Matthew Knies $92,500 (3)
Ville Heinola $86,333 (2)
Lassi Thomson $86,333 (2)
Samuel Ersson $85,917 (2)
Jack Rathbone $85,000 (2)
Jean-Luc Foudy $84,750 (3)
Jake Neighbours $83,583 (3)
Dakota Joshua $82,500 (2)
Tristen Robins $79,750 (3)
Mark Jankowski $75,000 (1)
Brayden Tracey $75,000 (1)
Alex Stalock $75,000 (1)
Tristan Lennox $75,000 (4)
Kevin Stenlund $75,000 (1)
Dmitri Ovchinnikov $75,000 (1)
Kasper Simontaival $75,000 (2)
Joey Keane $75,000 (1)
Yan Kuznetsov $75,000 (1)
Joni Jurmo $75,000 (4)
Ryan O'Rourke $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,686,666
Year 2024 : $1,086,666
Year 2025 : $585,583
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,461,666
Year 2024 : $861,666
Year 2025 : $435,583
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $100 - 4,618 - 80.31%
Level 2: 5250 - $60 - 4,940 - 94.09%
Level 3: 3500 - $35 - 3,317 - 94.76%
Level 4: 4000 - $20 - 3,836 - 95.91%
Luxury : 1500 - $200 - 1,428 - 95.17%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,315 - 95.90%
Farm Level 2: 3500 - $0 - 3,400 - 97.14%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %18,138 - 90.69%
Average Income per Game$1,236,518
Year to Date Revenue$13,601,700
Farm
Home Games Left24
Average Attendance - %7,715 - 96.44%
Average Income per Game$151,039
Year to Date Revenue$1,510,390

Expense

Pro Players Total Salaries$60,360,834
Farm Players Total Salaries$1,352,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$14,850,018
Farm Year To Date Expenses$374,311
Pro Salary Cap To Date$14,850,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,095,545
Farm Estimated Season Revenue$3,624,936
Pro Remaining Season Days143
Pro Expenses Per Days$314,379
Pro Estimated Expenses$44,956,197
Farm Remaining Season Days128
Farm Expenses Per Days$7,639
Farm Estimated Expenses$977,792
Estimated Season Expenses$45,933,989
Season Salary Cap$60,360,834
Estimate Under Maximum Salary Cap of $140,000,000$79,639,166
Estimate Over Minimum Salary Cap of $55,000,000 $5,360,834
Current Bank Account$500,770,797
Projected Bank Account$495,557,289

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (7)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (1)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Sean Walker (1 Way Contract) $2,650,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Jordan Martinook (1 Way Contract) $1,800,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Conor Sheary (1 Way Contract) $1,500,000 (1)
Nic Dowd $1,300,000 (3)
Nick Cousins $1,100,000 (2)
Anthony Stolarz $950,000 (1)
Jake Sanderson $925,000 (2)
Erik Brannstrom $900,000 (1)
Dylan Cozens $894,167 (1)
Morgan Frost $800,000 (1)
P.K. Subban $750,000 (5)
Marc Staal $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $60,360,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000
Salary Average Commitment
Year 2023 : $58,860,833
Year 2024 : $36,616,666
Year 2025 : $16,466,666
Year 2026 : $9,500,000
Salary Cap with 1 Way Contract
Year 2023 : $60,360,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000

Farm Players Salaries

Matt Coronato $92,500 (3)
Brock Faber $92,500 (3)
Simon Holmstrom $86,333 (2)
Ty Dellandrea $86,333 (1)
Sam Carrick $85,000 (2)
Vincent Iorio $84,500 (3)
Jonas Johansson $75,000 (1)
Roby Jarventie $75,000 (1)
Seth Barton $75,000 (1)
Jay O'Brien $75,000 (4)
Matthew Savoie $75,000 (4)
Carson Lambos $75,000 (4)
Jonathan Bernier $75,000 (1)
Ilya Fedotov $75,000 (4)
Hunter Haight $75,000 (4)
Declan Chisholm $75,000 (1)
Daemon Hunt $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,352,166
Year 2024 : $815,833
Year 2025 : $644,500
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $977,166
Year 2024 : $440,833
Year 2025 : $269,500
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $79 - 5,536 - 96.28%
Level 2: 5250 - $65 - 3,904 - 74.36%
Level 3: 3500 - $35 - 3,372 - 96.34%
Level 4: 4000 - $20 - 3,830 - 95.74%
Luxury : 1500 - $170 - 1,442 - 96.13%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,311 - 95.79%
Farm Level 2: 3500 - $0 - 3,379 - 96.53%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %18,084 - 90.42%
Average Income per Game$1,130,877
Year to Date Revenue$10,177,889
Farm
Home Games Left24
Average Attendance - %7,689 - 96.11%
Average Income per Game$150,868
Year to Date Revenue$1,508,675

Expense

Pro Players Total Salaries$75,234,083
Farm Players Total Salaries$1,819,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$19,173,403
Farm Year To Date Expenses$503,818
Pro Salary Cap To Date$19,173,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,188,050
Farm Estimated Season Revenue$3,620,820
Pro Remaining Season Days143
Pro Expenses Per Days$391,844
Pro Estimated Expenses$56,033,692
Farm Remaining Season Days128
Farm Expenses Per Days$10,282
Farm Estimated Expenses$1,316,096
Estimated Season Expenses$57,349,788
Season Salary Cap$75,234,083
Estimate Under Maximum Salary Cap of $140,000,000$64,765,917
Estimate Over Minimum Salary Cap of $55,000,000 $20,234,083
Current Bank Account$494,847,079
Projected Bank Account$477,306,161

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (8)
Quinn Hughes (1 Way Contract) $7,850,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Andrew Copp (1 Way Contract) $5,625,000 (5)
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Cal Petersen (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Jake Livingstone (1 Way Contract) $2,001,667 (1)
-1 Way Contract Salary Cap : $2,001,667
Mattias Janmark $1,250,000 (1)
Corey Perry $1,000,000 (1)
Dylan Gambrell $950,000 (1)
Kirill Marchenko $925,000 (2)
Jesper Boqvist $874,125 (1)
Cody Glass $874,125 (1)
Samuel Bolduc $842,500 (1)
Nick Blankenburg $825,000 (2)
Julien Gauthier $800,000 (1)
Joonas Donskoi $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Average Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Cap with 1 Way Contract
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500

Farm Players Salaries

TOR CAP HIT $275,000 (1)
Owen Beck $91,667 (3)
Alexander Holtz $89,417 (3)
Connor McMichael $86,333 (2)
Dmitri Samorukov $77,500 (1)
William Wallinder $75,000 (1)
Helge Grans $75,000 (1)
Dmitri Buchelnikov $75,000 (4)
Josh Doan $75,000 (1)
Nick Abruzzese $75,000 (2)
Brad Lambert $75,000 (1)
Yaniv Perets $75,000 (1)
Sergei Ivanov $75,000 (4)
Maveric Lamoureux $75,000 (4)
Jack Hughes $75,000 (4)
Benoit Olivier-Groulx $75,000 (4)
Collin Graf $75,000 (1)
Larry Keenan $75,000 (1)
Sebastian Cossa $75,000 (1)
Dryden Mckay $75,000 (1)
Lane Hutson $75,000 (4)
Total Farm Players21
Salary Commitment
Year 2023 : $1,819,917
Year 2024 : $792,417
Year 2025 : $631,084
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,294,917
Year 2024 : $267,417
Year 2025 : $181,084
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 4,444 - 77.28%
Level 2: 5250 - $60 - 4,952 - 94.32%
Level 3: 3500 - $35 - 3,327 - 95.05%
Level 4: 4000 - $20 - 3,793 - 94.83%
Luxury : 1500 - $200 - 1,473 - 98.21%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,349 - 96.65%
Farm Level 2: 3500 - $0 - 3,325 - 95.01%
Farm Total Capacity :8000

Income

Home Games Left32
Average Attendance - %17,989 - 89.94%
Average Income per Game$1,228,428
Year to Date Revenue$11,055,850
Farm
Home Games Left24
Average Attendance - %7,674 - 95.93%
Average Income per Game$152,219
Year to Date Revenue$1,522,185

Expense

Pro Players Total Salaries$72,782,318
Farm Players Total Salaries$1,943,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$18,823,627
Farm Year To Date Expenses$508,090
Pro Salary Cap To Date$18,823,627
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,309,689
Farm Estimated Season Revenue$3,653,244
Pro Remaining Season Days143
Pro Expenses Per Days$379,075
Pro Estimated Expenses$54,207,725
Farm Remaining Season Days128
Farm Expenses Per Days$10,978
Farm Estimated Expenses$1,405,184
Estimated Season Expenses$55,612,909
Season Salary Cap$72,782,318
Estimate Under Maximum Salary Cap of $140,000,000$67,217,682
Estimate Over Minimum Salary Cap of $55,000,000 $17,782,318
Current Bank Account$493,895,557
Projected Bank Account$481,245,581

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
Matt Duchene (1 Way Contract) $8,000,000 (4)
Josh Morrissey (1 Way Contract) $6,250,000 (6)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Marcus Pettersson (1 Way Contract) $4,025,175 (3)
Matt Roy (1 Way Contract) $3,150,000 (2)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (4)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Craig Anderson (1 Way Contract) $1,500,000 (1)
Tyler Motte $1,350,000 (1)
Andrew Cogliano $1,250,000 (1)
Ross Colton $1,125,000 (1)
Sebastian Aho $825,000 (2)
Tanner Jeannot $800,000 (1)
Jason Spezza $750,000 (2)
Jacob Middleton $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $72,782,318
Year 2024 : $60,507,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Average Commitment
Year 2023 : $72,032,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Cap with 1 Way Contract
Year 2023 : $72,782,318
Year 2024 : $60,507,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143

Farm Players Salaries

Max Jones $129,500 (2)
Dysin Mayo $95,000 (3)
Emil Bemstrom $90,000 (2)
Marc McLaughlin $88,375 (1)
Vitali Kravtsov $87,500 (1)
Conor Timmins $85,000 (1)
Walker Duehr $82,750 (1)
Connor Dewar $80,000 (2)
Felix Sandstrom $77,500 (2)
Jacob MacDonald $76,250 (2)
Jordan Gross $76,250 (2)
Dylan Duke $75,000 (4)
Dylan Garand $75,000 (1)
Aleksi Heimosalmi $75,000 (4)
Zach Dean $75,000 (4)
Francesco Pinelli $75,000 (4)
Corson Ceulemans $75,000 (1)
Joakim Kemell $75,000 (1)
Zack Ostapchuk $75,000 (4)
Tommy Novak $75,000 (1)
Alexandre Texier $75,000 (1)
Owen Pickering $75,000 (1)
Tye Kartye $75,000 (1)
Brandon Bussi $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,943,125
Year 2024 : $999,500
Year 2025 : $470,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,568,125
Year 2024 : $624,500
Year 2025 : $95,000
Year 2026 : $0

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $105 - 4,345 - 75.56%
Level 2: 5250 - $65 - 3,981 - 75.82%
Level 3: 3500 - $40 - 2,447 - 69.91%
Level 4: 4000 - $30 - 2,400 - 60.00%
Luxury : 1500 - $225 - 1,082 - 72.15%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 3,249 - 72.20%
Farm Level 2: 3500 - $20 - 2,100 - 60.00%
Farm Total Capacity :8000

Income

Home Games Left30
Average Attendance - %14,254 - 71.27%
Average Income per Game$1,128,322
Year to Date Revenue$12,411,540
Farm
Home Games Left24
Average Attendance - %5,349 - 66.87%
Average Income per Game$171,968
Year to Date Revenue$1,719,680

Expense

Pro Players Total Salaries$30,933,333
Farm Players Total Salaries$1,529,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$8,287,509
Farm Year To Date Expenses$434,277
Pro Salary Cap To Date$8,287,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,849,655
Farm Estimated Season Revenue$4,127,232
Pro Remaining Season Days143
Pro Expenses Per Days$161,111
Pro Estimated Expenses$23,038,873
Farm Remaining Season Days128
Farm Expenses Per Days$8,643
Farm Estimated Expenses$1,106,304
Estimated Season Expenses$24,145,177
Season Salary Cap$30,933,333
Estimate Under Maximum Salary Cap of $140,000,000$109,066,667
Estimate Over Minimum Salary Cap of $55,000,000 -$24,066,667
Current Bank Account$505,409,434
Projected Bank Account$519,241,144

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Justin Barron $925,000 (2)
Grigori Denisenko $925,000 (1)
Matty Beniers $897,500 (2)
William Eklund $894,167 (3)
Elmer Soderblom $878,333 (3)
Alexander Alexeyev $863,333 (1)
Jj Peterka $855,833 (3)
Aatu Raty $836,667 (3)
Lukas Dostal (Out of Payroll) $822,500 (1)
Leevi Merilainen (Out of Payroll) $820,000 (3)
Calen Addison $795,000 (1)
Jack Studnicka $762,500 (2)
Ryan Merkley $750,000 (1)
Bobby Brink $750,000 (1)
James Van Riemsdyk (1 Way Contract) $750,000 (1)
Shane Bowers $750,000 (1)
Jamieson Rees $750,000 (1)
Ryan Poehling $750,000 (1)
Raphael Lavoie (Out of Payroll) $750,000 (1)
Ivan Fedotov $750,000 (2)
Donovan Sebrango $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $33,325,833
Year 2024 : $15,120,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $33,325,833
Year 2024 : $15,120,000
Year 2025 : $11,785,000
Year 2026 : $0

Farm Players Salaries

Shane Wright $95,000 (3)
Samuel Knazko $84,750 (3)
Tyler Brennan $75,000 (4)
Nikita Chibrikov $75,000 (4)
Jeremie Poirier $75,000 (1)
Jan Mysak $75,000 (1)
Shakir Mukhamadullin $75,000 (1)
Brent Seabrook $75,000 (1)
Shea Weber $75,000 (1)
Akil Thomas $75,000 (1)
Xavier Bourgault $75,000 (1)
Mats Lindgren $75,000 (1)
Kirill Kirsanov $75,000 (2)
Justin Robidas $75,000 (4)
Carter Mazur $75,000 (1)
Dmitry Voronkov $75,000 (3)
Reid Schaefer $75,000 (4)
Danny Zhilkin $75,000 (4)
Ilya Safonov $75,000 (4)
Bryan Little $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,529,750
Year 2024 : $779,750
Year 2025 : $704,750
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $929,750
Year 2024 : $179,750
Year 2025 : $179,750
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $100 - 4,650 - 80.86%
Level 2: 5250 - $60 - 4,969 - 94.64%
Level 3: 3500 - $35 - 3,282 - 93.78%
Level 4: 4000 - $20 - 3,876 - 96.89%
Luxury : 1500 - $200 - 1,455 - 97.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,233 - 94.07%
Farm Level 2: 3500 - $0 - 3,313 - 94.66%
Farm Total Capacity :8000

Income

Home Games Left29
Average Attendance - %18,231 - 91.15%
Average Income per Game$1,246,458
Year to Date Revenue$14,957,490
Farm
Home Games Left25
Average Attendance - %7,547 - 94.33%
Average Income per Game$148,167
Year to Date Revenue$1,333,500

Expense

Pro Players Total Salaries$90,725,000
Farm Players Total Salaries$1,550,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$22,947,653
Farm Year To Date Expenses$394,921
Pro Salary Cap To Date$22,947,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,147,268
Farm Estimated Season Revenue$3,704,167
Pro Remaining Season Days143
Pro Expenses Per Days$472,526
Pro Estimated Expenses$67,571,218
Farm Remaining Season Days128
Farm Expenses Per Days$8,758
Farm Estimated Expenses$1,121,024
Estimated Season Expenses$68,692,242
Season Salary Cap$90,725,000
Estimate Under Maximum Salary Cap of $140,000,000$49,275,000
Estimate Over Minimum Salary Cap of $55,000,000 $35,725,000
Current Bank Account$493,297,070
Projected Bank Account$464,456,263

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (5)
Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Ovechkin (1 Way Contract) $9,500,000 (4)
Jeff Skinner (1 Way Contract) $9,000,000 (5)
Kevin Fiala (1 Way Contract) $7,875,000 (7)
Kris Letang (1 Way Contract) $6,100,000 (6)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
David Perron (1 Way Contract) $4,750,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Gustav Nyquist (1 Way Contract) $2,750,000 (1)
Colin Miller (1 Way Contract) $1,850,000 (2)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Brendan Lemieux $1,350,000 (1)
Patrice Bergeron (1 Way Contract) $1,250,000 (1)
Sam Montembeault $1,000,000 (2)
Michael Eyssimont $750,000 (1)
Phil Kessel (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $90,725,000
Year 2024 : $74,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Average Commitment
Year 2023 : $92,725,000
Year 2024 : $74,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Cap with 1 Way Contract
Year 2023 : $90,725,000
Year 2024 : $74,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000

Farm Players Salaries

Kurtis MacDermid $98,750 (2)
Olle Lycksell $83,750 (1)
Rafael Harvey-Pinard $82,500 (1)
Pheonix Copley $82,500 (1)
Dustin Wolf $81,333 (2)
Vincent Desharnais $76,250 (2)
Martin Chromiak $75,000 (1)
Matthew Seminoff $75,000 (4)
Josh Filmon $75,000 (1)
Anton Olsson $75,000 (4)
Ryan Winterton $75,000 (2)
Ryan Ufko $75,000 (4)
Domenick Fensore $75,000 (1)
Vladislav Firstov $75,000 (1)
Servac Petrovsky $75,000 (4)
Jeremy Langlois $75,000 (4)
Alexey Toropchenko $75,000 (1)
Alexis Gendron $75,000 (1)
Dmitri Rashevsky $75,000 (4)
Vasili Atanasov $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,550,083
Year 2024 : $781,333
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,025,083
Year 2024 : $256,333
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $100 - 4,735 - 82.35%
Level 2: 5250 - $60 - 5,003 - 95.30%
Level 3: 3500 - $35 - 3,236 - 92.46%
Level 4: 4000 - $20 - 3,806 - 95.16%
Luxury : 1500 - $200 - 1,456 - 97.09%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,374 - 97.20%
Farm Level 2: 3500 - $0 - 3,336 - 95.33%
Farm Total Capacity :8000

Income

Home Games Left31
Average Attendance - %18,238 - 91.19%
Average Income per Game$1,254,391
Year to Date Revenue$12,543,910
Farm
Home Games Left25
Average Attendance - %7,711 - 96.38%
Average Income per Game$153,098
Year to Date Revenue$1,377,880

Expense

Pro Players Total Salaries$76,342,857
Farm Players Total Salaries$1,697,361
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$19,492,185
Farm Year To Date Expenses$468,948
Pro Salary Cap To Date$19,492,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,886,121
Farm Estimated Season Revenue$3,827,444
Pro Remaining Season Days143
Pro Expenses Per Days$397,619
Pro Estimated Expenses$56,859,517
Farm Remaining Season Days128
Farm Expenses Per Days$9,590
Farm Estimated Expenses$1,227,520
Estimated Season Expenses$58,087,037
Season Salary Cap$76,342,857
Estimate Under Maximum Salary Cap of $140,000,000$63,657,143
Estimate Over Minimum Salary Cap of $55,000,000 $21,342,857
Current Bank Account$496,566,182
Projected Bank Account$481,192,710

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (4)
John Gibson (1 Way Contract) $6,400,000 (5)
Ondrej Palat (1 Way Contract) $6,000,000 (5)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (7)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
Nick Leddy (1 Way Contract) $4,000,000 (4)
Ian Cole (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Nick Holden $1,300,000 (1)
Frederick Gaudreau $1,200,000 (1)
Jon Merrill $1,200,000 (3)
David Krejci $1,000,000 (1)
Scott Wedgewood $1,000,000 (2)
Matt Nieto $850,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $76,342,857
Year 2024 : $61,792,857
Year 2025 : $53,542,857
Year 2026 : $46,542,857
Salary Average Commitment
Year 2023 : $76,342,857
Year 2024 : $61,792,857
Year 2025 : $53,542,857
Year 2026 : $46,542,857
Salary Cap with 1 Way Contract
Year 2023 : $76,342,857
Year 2024 : $61,792,857
Year 2025 : $53,542,857
Year 2026 : $46,542,857

Farm Players Salaries

Riley Stillman $135,000 (2)
Josh Brown $127,500 (2)
Logan O'Connor $105,000 (3)
Robert Bortuzzo $95,000 (2)
David Rittich $90,000 (1)
Zach Bogosian $85,000 (2)
Reese Johnson $80,000 (2)
Arturs Silovs $78,611 (2)
Chris Wideman $76,250 (2)
Denis Malgin $75,000 (1)
Ryan Carpenter $75,000 (1)
Adam Sykora $75,000 (1)
Colton Sceviour $75,000 (1)
David Spacek $75,000 (4)
Valtteri Pulli $75,000 (1)
Alexander Perevalov $75,000 (4)
Jiri Smejkal $75,000 (1)
Jordan Dumais $75,000 (4)
Jordie Benn $75,000 (1)
Nate Thompson $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,697,361
Year 2024 : $1,007,361
Year 2025 : $330,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,472,361
Year 2024 : $782,361
Year 2025 : $105,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $140,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $507,603,292 $49,907,500 $90,092,500 -$5,092,500 202545
Arizona Coyotes $493,490,886 $83,300,000 $56,700,000 $28,300,000 231740
Boston Bruins $489,600,481 $89,885,000 $50,115,000 $34,885,000 231740
Buffalo Sabres $488,989,023 $94,566,667 $45,433,333 $39,566,667 222345
Calgary Flames $491,587,085 $79,649,442 $60,350,558 $24,649,442 232245
Carolina Hurricanes $491,592,871 $81,948,334 $58,051,666 $26,948,334 242044
Chicago Blackhawks $505,030,359 $24,705,999 $115,294,001 -$30,294,001 232144
Colorado Avalanche $499,657,333 $74,816,667 $65,183,333 $19,816,667 232245
Columbus Blue Jackets $489,067,986 $106,285,834 $33,714,166 $51,285,834 221840
Dallas Stars $512,519,249 $52,628,333 $87,371,667 -$2,371,667 241943
Detroit Red Wings $502,970,576 $53,966,667 $86,033,333 -$1,033,333 231740
Edmonton Oilers $492,076,922 $75,540,000 $64,460,000 $20,540,000 222345
Florida Panthers $494,916,772 $80,861,666 $59,138,334 $25,861,666 241842
Los Angeles Kings $497,543,752 $82,593,332 $57,406,668 $27,593,332 241741
Minnesota Wild $489,484,290 $90,417,163 $49,582,837 $35,417,163 232245
Montreal Canadiens $500,250,298 $57,721,667 $82,278,333 $2,721,667 232245
Nashville Predators $488,440,080 $106,126,583 $33,873,417 $51,126,583 241539
New Jersey Devils $500,469,532 $51,645,834 $88,354,166 -$3,354,166 231841
New York Islanders $490,854,781 $91,843,333 $48,156,667 $36,843,333 242246
New York Rangers $486,774,589 $96,242,857 $43,757,143 $41,242,857 241640
Ottawa Senators $501,423,657 $58,757,917 $81,242,083 $3,757,917 252045
Philadelphia Flyers $490,756,561 $90,288,524 $49,711,476 $35,288,524 232245
Pittsburgh Penguins $498,391,175 $62,455,500 $77,544,500 $7,455,500 241943
San Jose Sharks $492,902,866 $95,881,381 $44,118,619 $40,881,381 202343
Seattle Kraken $492,989,073 $87,525,000 $52,475,000 $32,525,000 241842
St. Louis Blues $496,917,074 $61,045,833 $78,954,167 $6,045,833 242145
Tampa Bay Lightning $500,770,797 $60,360,834 $79,639,166 $5,360,834 231740
Toronto Maple Leafs $494,847,079 $75,234,083 $64,765,917 $20,234,083 252146
Vancouver Canucks $493,895,557 $72,782,318 $67,217,682 $17,782,318 212445
Vegas Golden Knights $505,409,434 $30,933,333 $109,066,667 -$24,066,667 242044
Washington Capitals $493,297,070 $90,725,000 $49,275,000 $35,725,000 202040
Winnipeg Jets $496,566,182 $76,342,857 $63,657,143 $21,342,857 222042