Arena Capacity - Ticket Price Attendance - % |
Arena Name | PNC Arena |
Level 1: | 5750 - $100 - 4,588 - 79.80% |
Level 2: | 5250 - $60 - 5,036 - 95.93% |
Level 3: | 3500 - $35 - 3,334 - 95.25% |
Level 4: | 4000 - $20 - 3,760 - 94.00% |
Luxury : | 1500 - $200 - 1,410 - 94.00% |
Total Capacity : | 20000 |
Farm |
Farm Level 1: | 4500 - $35 - 4,351 - 96.68% |
Farm Level 2: | 3500 - $0 - 3,396 - 97.02% |
Farm Total Capacity : | 8000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,128 - 90.64% |
Average Income per Game | $1,234,875 |
Year to Date Revenue | $50,629,865 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 7,746 - 96.83% |
Average Income per Game | $152,278 |
Year to Date Revenue | $5,177,445 |
Expense |
Pro Players Total Salaries | $86,448,334 |
Farm Players Total Salaries | $1,912,750 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $82,503,162 |
Farm Year To Date Expenses | $1,901,322 |
Pro Salary Cap To Date | $82,503,162 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $450,252 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $10,806 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $86,448,334 |
Estimate Under Maximum Salary Cap of $90,000,000 | $3,551,666 |
Estimate Over Minimum Salary Cap of $55,000,000 | $31,448,334 |
Current Bank Account | $471,893,942 |
Projected Bank Account | $471,893,942 |
|
Pro Players Salaries |
Sergei Bobrovsky (1 Way Contract) |
$10,000,000 (4) |
Marc-Edouard Vlasic (1 Way Contract) |
$7,000,000 (4) |
Mark Scheifele (1 Way Contract) |
$6,125,000 (2) |
Philipp Grubauer (1 Way Contract) |
$5,900,000 (5) |
Ryan Strome (1 Way Contract) |
$5,000,000 (5) |
Jamie Oleksiak (1 Way Contract) |
$4,600,000 (4) |
Josh Manson (1 Way Contract) |
$4,500,000 (4) |
Anthony Beauvillier (1 Way Contract) |
$4,150,000 (2) |
Jack Roslovic (1 Way Contract) |
$4,000,000 (2) |
J.T. Compher (1 Way Contract) |
$3,500,000 (1) |
Radek Faksa (1 Way Contract) |
$3,250,000 (3) |
Marcus Foligno (1 Way Contract) |
$3,100,000 (2) |
Dylan Demelo (1 Way Contract) |
$3,000,000 (2) |
Chandler Stephenson (1 Way Contract) |
$2,750,000 (2) |
Jason Dickinson (1 Way Contract) |
$2,650,000 (2) |
-1 Way Contract Salary Cap : | $2,650,000 |
Dante Fabbro (1 Way Contract) |
$2,400,000 (1) |
Travis Sanheim (1 Way Contract) |
$2,337,500 (1) |
Mason Appleton (1 Way Contract) |
$2,166,667 (3) |
-1 Way Contract Salary Cap : | $2,166,667 |
Jacob Bryson (1 Way Contract) |
$1,850,000 (2) |
-1 Way Contract Salary Cap : | $1,850,000 |
Yakov Trenin (1 Way Contract) |
$1,700,000 (2) |
Anders Bjork (1 Way Contract) |
$1,600,000 (1) |
-1 Way Contract Salary Cap : | $1,600,000 |
Eric Robinson (1 Way Contract) |
$1,600,000 (2) |
Troy Terry |
$1,450,000 (1) |
K'Andre Miller |
$925,000 (1) |
Arthur Kaliyev |
$894,167 (2) |
Total Pro Players | 25 |
Salary Commitment |
Year 2023 : $86,448,334 |
Year 2024 : $74,235,834 |
Year 2025 : $42,416,667 |
Year 2026 : $37,000,000 |
Salary Average Commitment |
Year 2023 : $86,448,334 |
Year 2024 : $74,235,834 |
Year 2025 : $42,416,667 |
Year 2026 : $37,000,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $86,448,334 |
Year 2024 : $74,235,834 |
Year 2025 : $42,416,667 |
Year 2026 : $37,000,000 |
|
Farm Players Salaries |
Chris Driedger |
$350,000 (2) |
Marcus Bjork |
$92,500 (1) |
Braden Schneider |
$92,500 (2) |
Simon Edvinsson |
$92,500 (3) |
Quinton Byfield |
$89,417 (2) |
Nathan Smith |
$88,375 (1) |
Jack McBain |
$88,375 (1) |
Akira Schmid |
$85,083 (2) |
Jansen Harkins |
$85,000 (2) |
Urho Vaakanainen |
$85,000 (2) |
Pontus Holmberg |
$82,750 (1) |
Oskar Steen |
$80,000 (2) |
Darren Raddysh |
$76,250 (2) |
Stephen Halliday |
$75,000 (4) |
Saku Maenalanen |
$75,000 (1) |
Topi Ronni |
$75,000 (4) |
Elias Salomonsson |
$75,000 (4) |
Matt Tomkins |
$75,000 (1) |
Brayden Pachal |
$75,000 (1) |
Axel Jonsson-Fjallby |
$75,000 (1) |
Total Farm Players | 20 |
Salary Commitment |
Year 2023 : $1,912,750 |
Year 2024 : $1,260,750 |
Year 2025 : $317,500 |
Year 2026 : $225,000 |
Salary Average Commitment |
Year 2023 : $1,687,750 |
Year 2024 : $1,035,750 |
Year 2025 : $92,500 |
Year 2026 : $0 |
|