Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,716 - 95.26%
Level 2: 5000 - $60 - 4,810 - 96.19%
Level 3: 2000 - $35 - 1,885 - 94.26%
Level 4: 4000 - $25 - 3,819 - 95.48%
Luxury : 1000 - $200 - 938 - 93.80%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,168 - 95.38%
Average Income per Game$1,209,206
Year to Date Revenue$29,020,955

Expense

Pro Players Total Salaries$78,095,000
Pro Players Total Average Salaries$78,095,000
Farm Players Total Salaries$200,708
Farm Players Total Average Salaries$200,708
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$40,846,048
Farm Year To Date Expenses$131,050
Pro Salary Cap Per Days$402,552
Pro Salary Cap To Date$40,846,048
Farm Salary Cap Per Days$1,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,556,510
Pro Remaining Season Days83
Pro Expenses Per Days$402,552
Pro Estimated Expenses$33,411,816
Farm Remaining Season Days83
Farm Expenses Per Days$1,035
Farm Estimated Expenses$85,905
Estimated Season Expenses$33,497,721
Estimated Season Salary Cap$74,257,864
Estimate Under Maximum Salary Cap of $88,000,000$13,742,136
Estimate Over Minimum Salary Cap of $65,000,000 $9,257,864
Current Bank Account($1,956,143)
Projected Bank Account($14,897,354)

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (4)
-Salary Remaining : $4,492,268
Pierre-Luc Dubois $8,500,000 (4)
-Salary Remaining : $3,636,598
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $2,524,227
Andrew Mangiapane $5,800,000 (1)
-Salary Remaining : $2,481,443
Andre Burakovsky $5,500,000 (3)
-Salary Remaining : $2,353,093
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $2,062,165
Ryan Lindgren $4,500,000 (1)
-Salary Remaining : $1,925,258
Filip Chytil $4,437,500 (3)
-Salary Remaining : $1,898,518
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $1,647,165
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $1,443,943
Cody Ceci $3,250,000 (1)
-Salary Remaining : $1,390,464
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $1,326,289
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $855,670
Noel Acciari $2,000,000 (2)
-Salary Remaining : $855,670
Egor Zamula $1,700,000 (2)
-Salary Remaining : $727,320
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $641,753
Colin Miller $1,500,000 (2)
-Salary Remaining : $641,753
Declan Chisholm $1,000,000 (1)
-Salary Remaining : $427,835
Leo Carlsson $950,000 (2)
-Salary Remaining : $406,443
Nolan Foote $825,000 (1)
-Salary Remaining : $352,964
Jonny Brodzinski $787,500 (2)
-Salary Remaining : $336,920
Hunter Shepard $775,000 (1)
-Salary Remaining : $331,572
Jeff Malott $775,000 (2)
-Salary Remaining : $331,572
Adam Scheel $750,000 (1)
-Salary Remaining : $320,876
Total Pro Players24
Salary Commitment
Year 2024 : $78,095,000
Year 2025 : $58,095,000
Year 2026 : $46,882,500
Year 2027 : $31,045,000
Salary Average Commitment
Year 2024 : $78,095,000
Year 2025 : $58,095,000
Year 2026 : $46,882,500
Year 2027 : $31,045,000
Salary Cap with 1 Way Contract
Year 2024 : $78,095,000
Year 2025 : $58,095,000
Year 2026 : $46,882,500
Year 2027 : $31,045,000

Farm Players Salaries

Joonas Korpisalo $40,000 (4)
Salary Remaining : $17,113
Dennis Cholowski $9,950 (3)
Salary Remaining : $4,257
Nikolai Knyzhov $9,950 (3)
Salary Remaining : $4,257
Devin Shore $9,500 (3)
Salary Remaining : $4,064
Joseph Blandisi $9,500 (3)
Salary Remaining : $4,064
Logan Shaw $9,450 (3)
Salary Remaining : $4,043
Dominic Toninato $9,450 (3)
Salary Remaining : $4,043
Mason Lohrei $9,250 (1)
Salary Remaining : $3,957
Alex Nylander $9,000 (1)
Salary Remaining : $3,851
Zach Sawchenko $9,000 (3)
Salary Remaining : $3,851
Nikita Nesterenko $8,741 (1)
Salary Remaining : $3,740
Lucas Carlsson $8,000 (2)
Salary Remaining : $3,423
Jake Christiansen $7,750 (1)
Salary Remaining : $3,316
Jaxson Stauber $7,750 (1)
Salary Remaining : $3,316
Brendan Gaunce $7,750 (2)
Salary Remaining : $3,316
Dylan Coghlan $7,750 (1)
Salary Remaining : $3,316
Jonas Rondbjerg $7,667 (1)
Salary Remaining : $3,280
Andrew Lucas $7,000 (1)
Salary Remaining : $2,995
Dylan Anhorn $7,000 (1)
Salary Remaining : $2,995
Collin Graf $6,250 (2)
Salary Remaining : $2,674
Total Farm Players20
Salary Commitment
Year 2024 : $200,708
Year 2025 : $128,800
Year 2026 : $106,800
Year 2027 : $40,000
Salary Average Commitment
Year 2024 : $200,708
Year 2025 : $128,800
Year 2026 : $106,800
Year 2027 : $40,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,740 - 95.66%
Level 2: 5000 - $60 - 4,781 - 95.61%
Level 3: 2000 - $35 - 1,868 - 93.41%
Level 4: 4000 - $25 - 3,820 - 95.51%
Luxury : 1000 - $200 - 966 - 96.56%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,174 - 95.41%
Average Income per Game$1,214,807
Year to Date Revenue$30,370,165

Expense

Pro Players Total Salaries$87,366,667
Pro Players Total Average Salaries$87,366,667
Farm Players Total Salaries$103,142
Farm Players Total Average Salaries$103,142
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,988,184
Farm Year To Date Expenses$58,506
Pro Salary Cap Per Days$450,344
Pro Salary Cap To Date$49,988,184
Farm Salary Cap Per Days$532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,436,906
Pro Remaining Season Days83
Pro Expenses Per Days$450,344
Pro Estimated Expenses$37,378,552
Farm Remaining Season Days83
Farm Expenses Per Days$532
Farm Estimated Expenses$44,156
Estimated Season Expenses$37,422,708
Estimated Season Salary Cap$87,366,736
Estimate Under Maximum Salary Cap of $88,000,000$633,264
Estimate Over Minimum Salary Cap of $65,000,000 $22,366,736
Current Bank Account($9,676,525)
Projected Bank Account($27,662,327)

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $5,347,938
Tyler Seguin $9,850,000 (3)
-Salary Remaining : $4,214,175
Mark Stone $9,500,000 (3)
-Salary Remaining : $4,064,433
Ryan McDonagh $6,750,000 (2)
-Salary Remaining : $2,887,887
Chandler Stephenson $6,250,000 (4)
-Salary Remaining : $2,673,969
Gustav Forsling $5,750,000 (4)
-Salary Remaining : $2,460,052
Ben Chiarot $4,750,000 (2)
-Salary Remaining : $2,032,216
Carter Verhaeghe $4,166,667 (1)
-Salary Remaining : $1,782,646
Nick Jensen $4,050,000 (2)
-Salary Remaining : $1,732,732
Thomas Harley $4,000,000 (2)
-Salary Remaining : $1,711,340
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $1,604,381
Brandon Tanev $3,500,000 (1)
-Salary Remaining : $1,497,423
Radek Faksa $3,250,000 (1)
-Salary Remaining : $1,390,464
Nico Sturm $2,000,000 (1)
-Salary Remaining : $855,670
Klim Kostin $2,000,000 (1)
-Salary Remaining : $855,670
Jordan Spence $1,500,000 (2)
-Salary Remaining : $641,753
Joey Daccord $1,200,000 (1)
-Salary Remaining : $513,402
Logan Cooley $950,000 (2)
-Salary Remaining : $406,443
Michael McCarron $900,000 (2)
-Salary Remaining : $385,052
Michal Teply $750,000 (1)
-Salary Remaining : $320,876
Total Pro Players20
Salary Commitment
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000

Farm Players Salaries

Trevor Kuntar $8,675 (1)
Salary Remaining : $3,711
Adam Edstrom $8,467 (1)
Salary Remaining : $3,622
Antonio Stranges $8,467 (1)
Salary Remaining : $3,622
Jan Mysak $8,283 (1)
Salary Remaining : $3,544
Marshall Warren $8,250 (2)
Salary Remaining : $3,530
Jake Livingstone $7,750 (1)
Salary Remaining : $3,316
Marc Del Gaizo $7,750 (1)
Salary Remaining : $3,316
Marc McLaughlin $7,750 (1)
Salary Remaining : $3,316
Jack Rathbone $7,750 (1)
Salary Remaining : $3,316
Jack Studnicka $7,750 (1)
Salary Remaining : $3,316
Ivan Prosvetov $7,500 (1)
Salary Remaining : $3,209
Mikhail Abramov $7,500 (1)
Salary Remaining : $3,209
Jeremy Brodeur $7,250 (2)
Salary Remaining : $3,102
Total Farm Players13
Salary Commitment
Year 2024 : $103,142
Year 2025 : $15,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $103,142
Year 2025 : $15,500
Year 2026 : $0
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,706 - 95.10%
Level 2: 5000 - $60 - 4,746 - 94.92%
Level 3: 2000 - $35 - 1,878 - 93.89%
Level 4: 4000 - $25 - 3,795 - 94.87%
Luxury : 1000 - $200 - 943 - 94.29%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,068 - 94.82%
Average Income per Game$1,204,577
Year to Date Revenue$28,909,850

Expense

Pro Players Total Salaries$84,780,714
Pro Players Total Average Salaries$84,780,714
Farm Players Total Salaries$47,717
Farm Players Total Average Salaries$47,717
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,866,796
Farm Year To Date Expenses$32,518
Pro Salary Cap Per Days$437,014
Pro Salary Cap To Date$47,866,796
Farm Salary Cap Per Days$246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,477,810
Pro Remaining Season Days83
Pro Expenses Per Days$437,014
Pro Estimated Expenses$36,272,162
Farm Remaining Season Days83
Farm Expenses Per Days$246
Farm Estimated Expenses$20,418
Estimated Season Expenses$36,292,580
Estimated Season Salary Cap$84,138,958
Estimate Under Maximum Salary Cap of $88,000,000$3,861,042
Estimate Over Minimum Salary Cap of $65,000,000 $19,138,958
Current Bank Account($8,989,464)
Projected Bank Account($24,804,234)

Pro Players Salaries

John Tavares $11,000,000 (1)
-Salary Remaining : $4,706,186
Rasmus Dahlin $11,000,000 (4)
-Salary Remaining : $4,706,186
Clayton Keller $7,150,000 (4)
-Salary Remaining : $3,059,021
Damon Severson $6,250,000 (4)
-Salary Remaining : $2,673,969
Evander Kane $5,125,000 (2)
-Salary Remaining : $2,192,655
Drake Batherson $4,975,000 (3)
-Salary Remaining : $2,128,479
Conor Garland $4,950,000 (2)
-Salary Remaining : $2,117,784
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $1,833,579
Petr Mrazek $4,250,000 (2)
-Salary Remaining : $1,818,299
Joe Pavelski $3,500,000 (1)
-Salary Remaining : $1,497,423
Dakota Joshua $3,250,000 (4)
-Salary Remaining : $1,390,464
Tyler Myers $3,000,000 (3)
-Salary Remaining : $1,283,505
Pierre Engvall $3,000,000 (4)
-Salary Remaining : $1,283,505
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $1,069,588
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $855,670
Kiefer Sherwood $1,500,000 (2)
-Salary Remaining : $641,753
Martin Jones $1,500,000 (1)
-Salary Remaining : $641,753
Max Jones $1,000,000 (2)
-Salary Remaining : $427,835
Brendan Smith $1,000,000 (1)
-Salary Remaining : $427,835
Jakob Silfverberg $990,000 (1)
-Salary Remaining : $423,557
Zach Benson $950,000 (2)
-Salary Remaining : $406,443
Yaniv Perets $805,000 (1)
-Salary Remaining : $344,407
Jarred Tinordi $800,000 (1)
-Salary Remaining : $342,268
Total Pro Players23
Salary Commitment
Year 2024 : $84,780,714
Year 2025 : $65,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714
Salary Average Commitment
Year 2024 : $84,780,714
Year 2025 : $65,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714
Salary Cap with 1 Way Contract
Year 2024 : $84,780,714
Year 2025 : $65,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714

Farm Players Salaries

Nico Myatovic $8,967 (3)
Salary Remaining : $3,836
Louis Domingue $7,750 (1)
Salary Remaining : $3,316
Cameron Hughes $7,750 (1)
Salary Remaining : $3,316
Alex Limoges $7,750 (1)
Salary Remaining : $3,316
Dakota Mermis $7,750 (1)
Salary Remaining : $3,316
Nick Desimone $7,750 (1)
Salary Remaining : $3,316
Total Farm Players6
Salary Commitment
Year 2024 : $47,717
Year 2025 : $8,967
Year 2026 : $8,967
Year 2027 : $0
Salary Average Commitment
Year 2024 : $47,717
Year 2025 : $8,967
Year 2026 : $8,967
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,746 - 95.76%
Level 2: 5000 - $60 - 4,696 - 93.92%
Level 3: 2000 - $35 - 1,914 - 95.68%
Level 4: 4000 - $25 - 3,787 - 94.67%
Luxury : 1000 - $200 - 947 - 94.66%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,089 - 94.94%
Average Income per Game$1,207,280
Year to Date Revenue$28,974,725

Expense

Pro Players Total Salaries$86,480,000
Pro Players Total Average Salaries$86,480,000
Farm Players Total Salaries$164,264
Farm Players Total Average Salaries$164,264
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,486,320
Farm Year To Date Expenses$89,022
Pro Salary Cap Per Days$445,773
Pro Salary Cap To Date$49,486,320
Farm Salary Cap Per Days$847
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,523,764
Pro Remaining Season Days83
Pro Expenses Per Days$445,773
Pro Estimated Expenses$36,999,159
Farm Remaining Season Days83
Farm Expenses Per Days$847
Farm Estimated Expenses$70,301
Estimated Season Expenses$37,069,460
Estimated Season Salary Cap$86,485,479
Estimate Under Maximum Salary Cap of $88,000,000$1,514,521
Estimate Over Minimum Salary Cap of $65,000,000 $21,485,479
Current Bank Account($10,600,617)
Projected Bank Account($27,146,313)

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
-Salary Remaining : $4,064,433
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $3,914,691
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $3,144,588
Brock Boeser $6,650,000 (1)
-Salary Remaining : $2,845,103
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $2,631,186
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $2,353,093
Charlie Coyle $5,250,000 (2)
-Salary Remaining : $2,246,134
Erik Cernak $5,200,000 (4)
-Salary Remaining : $2,224,742
Adin Hill $4,900,000 (1)
-Salary Remaining : $2,096,392
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $1,711,340
Shane Pinto $3,750,000 (2)
-Salary Remaining : $1,604,381
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $1,283,505
Semyon Varlamov $2,750,000 (3)
-Salary Remaining : $1,176,546
Oliver Bjorkstrand $2,700,000 (2)
-Salary Remaining : $1,155,155
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $1,069,588
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $855,670
Teddy Blueger $1,800,000 (2)
-Salary Remaining : $770,103
Mark Giordano $1,250,000 (1)
-Salary Remaining : $534,794
Connor Dewar $1,180,000 (1)
-Salary Remaining : $504,845
Christian Fischer $1,125,000 (1)
-Salary Remaining : $481,314
Michael Sgarbossa $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players21
Salary Commitment
Year 2024 : $86,480,000
Year 2025 : $68,100,000
Year 2026 : $49,600,000
Year 2027 : $42,850,000
Salary Average Commitment
Year 2024 : $86,480,000
Year 2025 : $68,100,000
Year 2026 : $49,600,000
Year 2027 : $42,850,000
Salary Cap with 1 Way Contract
Year 2024 : $86,480,000
Year 2025 : $68,100,000
Year 2026 : $49,600,000
Year 2027 : $42,850,000

Farm Players Salaries

Ivan Miroshnichenko $9,500 (2)
Salary Remaining : $4,064
Brendan Brisson $9,250 (1)
Salary Remaining : $3,957
Tyler Kleven $9,167 (1)
Salary Remaining : $3,922
John Farinacci $9,100 (1)
Salary Remaining : $3,893
Uvis Balinskis $8,500 (2)
Salary Remaining : $3,637
Isaiah Saville $8,497 (1)
Salary Remaining : $3,635
Walker Duehr $8,250 (1)
Salary Remaining : $3,530
Tyler Tullio $8,233 (1)
Salary Remaining : $3,523
Vincent Iorio $8,142 (2)
Salary Remaining : $3,483
Tyler Tucker $8,000 (1)
Salary Remaining : $3,423
Malcolm Subban $8,000 (1)
Salary Remaining : $3,423
Julien Gauthier $7,875 (1)
Salary Remaining : $3,369
Jonathan Gruden $7,750 (2)
Salary Remaining : $3,316
Tyler Madden $7,750 (1)
Salary Remaining : $3,316
Jakub Vrana $7,750 (1)
Salary Remaining : $3,316
Cole Reinhardt $7,750 (1)
Salary Remaining : $3,316
Lane Pederson $7,750 (1)
Salary Remaining : $3,316
Tanner Laczynski $7,750 (2)
Salary Remaining : $3,316
Riley Sutter $7,750 (1)
Salary Remaining : $3,316
Simon Johansson $7,500 (1)
Salary Remaining : $3,209
Total Farm Players20
Salary Commitment
Year 2024 : $164,264
Year 2025 : $41,642
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $164,264
Year 2025 : $41,642
Year 2026 : $0
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,656 - 94.27%
Level 2: 5000 - $60 - 4,796 - 95.91%
Level 3: 2000 - $35 - 1,900 - 95.01%
Level 4: 4000 - $25 - 3,710 - 92.75%
Luxury : 1000 - $200 - 947 - 94.69%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,009 - 94.49%
Average Income per Game$1,201,970
Year to Date Revenue$30,049,250

Expense

Pro Players Total Salaries$78,761,150
Pro Players Total Average Salaries$78,761,150
Farm Players Total Salaries$262,000
Farm Players Total Average Salaries$262,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,551,646
Farm Year To Date Expenses$137,357
Pro Salary Cap Per Days$405,985
Pro Salary Cap To Date$47,551,646
Farm Salary Cap Per Days$1,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,231,520
Pro Remaining Season Days83
Pro Expenses Per Days$405,985
Pro Estimated Expenses$33,696,755
Farm Remaining Season Days83
Farm Expenses Per Days$1,351
Farm Estimated Expenses$112,133
Estimated Season Expenses$33,808,888
Estimated Season Salary Cap$81,248,401
Estimate Under Maximum Salary Cap of $88,000,000$6,751,599
Estimate Over Minimum Salary Cap of $65,000,000 $16,248,401
Current Bank Account($7,639,753)
Projected Bank Account($22,217,121)

Pro Players Salaries

Sebastian Aho $9,750,000 (4)
-Salary Remaining : $4,171,392
Jamie Benn $9,500,000 (1)
-Salary Remaining : $4,064,433
Jesper Bratt $7,875,000 (4)
-Salary Remaining : $3,369,201
Matt Boldy $7,000,000 (4)
-Salary Remaining : $2,994,845
CAR CAP HIT (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $2,673,969
Dylan Demelo $4,900,000 (4)
-Salary Remaining : $2,096,392
Nick Foligno $4,500,000 (2)
-Salary Remaining : $1,925,258
K'Andre Miller $3,872,000 (1)
-Salary Remaining : $1,656,577
Sean Walker $3,600,000 (4)
-Salary Remaining : $1,540,206
David Savard $3,500,000 (1)
-Salary Remaining : $1,497,423
Frederik Andersen $3,400,000 (1)
-Salary Remaining : $1,454,639
Nicolas Hague $2,294,150 (1)
-Salary Remaining : $981,518
Frederick Gaudreau $2,100,000 (4)
-Salary Remaining : $898,454
Vladislav Namestnikov $2,000,000 (1)
-Salary Remaining : $855,670
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $785,077
Kyle Burroughs $1,100,000 (2)
-Salary Remaining : $470,619
Mavrik Bourque $975,000 (2)
-Salary Remaining : $417,139
Kevin Labanc $950,000 (3)
-Salary Remaining : $406,443
Dustin Wolf $850,000 (2)
-Salary Remaining : $363,660
Sam Malinski $850,000 (1)
-Salary Remaining : $363,660
Mark Kastelic $835,000 (1)
-Salary Remaining : $357,242
Parker Kelly $825,000 (2)
-Salary Remaining : $352,964
Total Pro Players22
Salary Commitment
Year 2024 : $78,761,150
Year 2025 : $48,510,000
Year 2026 : $36,175,000
Year 2027 : $35,225,000
Salary Average Commitment
Year 2024 : $78,761,150
Year 2025 : $52,510,000
Year 2026 : $36,175,000
Year 2027 : $35,225,000
Salary Cap with 1 Way Contract
Year 2024 : $78,761,150
Year 2025 : $52,510,000
Year 2026 : $36,175,000
Year 2027 : $35,225,000

Farm Players Salaries

Cody Glass $25,000 (1)
Salary Remaining : $10,696
Blake Lizotte $18,500 (2)
Salary Remaining : $7,915
Morgan Barron $13,500 (1)
Salary Remaining : $5,776
Oliver Wahlstrom $10,000 (1)
Salary Remaining : $4,278
Lucas Johansen $9,950 (3)
Salary Remaining : $4,257
Fyodor Svechkov $9,750 (3)
Salary Remaining : $4,171
Chaz Lucius $9,750 (3)
Salary Remaining : $4,171
Bradly Nadeau $9,750 (3)
Salary Remaining : $4,171
Maxim Barbashev $9,500 (3)
Salary Remaining : $4,064
Ben Steeves $9,500 (2)
Salary Remaining : $4,064
Sean Behrens $9,250 (2)
Salary Remaining : $3,957
Drew Helleson $9,250 (2)
Salary Remaining : $3,957
William Lockwood $9,000 (3)
Salary Remaining : $3,851
Max Comtois $9,000 (1)
Salary Remaining : $3,851
Maxim Groshev $8,750 (2)
Salary Remaining : $3,744
Drew Bavaro $8,675 (1)
Salary Remaining : $3,711
Akito Hirose $7,875 (1)
Salary Remaining : $3,369
Brandon Scanlin $7,750 (2)
Salary Remaining : $3,316
Angus Crookshank $7,750 (1)
Salary Remaining : $3,316
Kevin Mandolese $7,750 (1)
Salary Remaining : $3,316
Alex Steeves $7,750 (1)
Salary Remaining : $3,316
Jesse Ylonen $7,750 (1)
Salary Remaining : $3,316
Lauri Pajuniemi $7,500 (3)
Salary Remaining : $3,209
Dylan Wells $7,500 (1)
Salary Remaining : $3,209
Sasha Chmelevski $7,250 (1)
Salary Remaining : $3,102
Skyler Brind'Amour $7,000 (3)
Salary Remaining : $2,995
Alexander Campbell $7,000 (1)
Salary Remaining : $2,995
Total Farm Players27
Salary Commitment
Year 2024 : $262,000
Year 2025 : $135,200
Year 2026 : $72,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $262,000
Year 2025 : $135,200
Year 2026 : $72,200
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,669 - 94.48%
Level 2: 5000 - $60 - 4,697 - 93.94%
Level 3: 2000 - $35 - 1,897 - 94.87%
Level 4: 4000 - $25 - 3,773 - 94.33%
Luxury : 1000 - $200 - 947 - 94.72%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16,983 - 94.35%
Average Income per Game$1,198,860
Year to Date Revenue$29,971,505

Expense

Pro Players Total Salaries$71,515,416
Pro Players Total Average Salaries$71,515,416
Farm Players Total Salaries$230,487
Farm Players Total Average Salaries$230,487
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$38,912,288
Farm Year To Date Expenses$151,823
Pro Salary Cap Per Days$368,636
Pro Salary Cap To Date$38,912,288
Farm Salary Cap Per Days$1,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,181,763
Pro Remaining Season Days83
Pro Expenses Per Days$368,636
Pro Estimated Expenses$30,596,788
Farm Remaining Season Days83
Farm Expenses Per Days$1,188
Farm Estimated Expenses$98,604
Estimated Season Expenses$30,695,392
Estimated Season Salary Cap$69,509,076
Estimate Under Maximum Salary Cap of $88,000,000$18,490,924
Estimate Over Minimum Salary Cap of $65,000,000 $4,509,076
Current Bank Account$907,394
Projected Bank Account($10,606,235)

Pro Players Salaries

Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $4,278,351
Zach Werenski $9,583,333 (4)
-Salary Remaining : $4,100,086
Jake Guentzel $9,000,000 (4)
-Salary Remaining : $3,850,515
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $2,353,093
Rasmus Ristolainen $5,100,000 (3)
-Salary Remaining : $2,181,959
Juuse Saros $5,000,000 (1)
-Salary Remaining : $2,139,175
Ville Husso $4,750,000 (1)
-Salary Remaining : $2,032,216
Josh Manson $4,500,000 (2)
-Salary Remaining : $1,925,258
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $1,711,340
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $984,021
Jani Hakanpaa $1,470,000 (1)
-Salary Remaining : $628,918
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $534,794
Tristan Luneau $896,667 (2)
-Salary Remaining : $383,626
Aku Raty $896,250 (1)
-Salary Remaining : $383,447
Logan Morrison $870,000 (2)
-Salary Remaining : $372,216
Tyson Foerster $863,333 (1)
-Salary Remaining : $369,364
Jake Neighbours $835,833 (1)
-Salary Remaining : $357,599
Zack Ostapchuk $825,000 (2)
-Salary Remaining : $352,964
Parker Wotherspoon $800,000 (1)
-Salary Remaining : $342,268
Joey Anderson $800,000 (2)
-Salary Remaining : $342,268
Joona Koppanen $775,000 (1)
-Salary Remaining : $331,572
Santeri Hatakka $775,000 (1)
-Salary Remaining : $331,572
Waltteri Merela $725,000 (1)
-Salary Remaining : $310,180
Total Pro Players23
Salary Commitment
Year 2024 : $71,515,416
Year 2025 : $54,625,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333
Salary Average Commitment
Year 2024 : $71,515,416
Year 2025 : $54,625,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333
Salary Cap with 1 Way Contract
Year 2024 : $71,515,416
Year 2025 : $54,625,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333

Farm Players Salaries

Tanner Jeannot $26,650 (1)
Salary Remaining : $11,402
Brad Lambert $9,183 (2)
Salary Remaining : $3,929
Mikael Pyyhtia $8,975 (1)
Salary Remaining : $3,840
Antti Saarela $8,963 (1)
Salary Remaining : $3,834
Joel Blomqvist $8,867 (2)
Salary Remaining : $3,793
Logan Mailloux $8,750 (2)
Salary Remaining : $3,744
Eetu Liukas $8,675 (2)
Salary Remaining : $3,711
Antti Tuomisto $8,675 (1)
Salary Remaining : $3,711
Kalle Vaisanen $8,633 (3)
Salary Remaining : $3,694
Henri Nikkanen $8,592 (1)
Salary Remaining : $3,676
William Dufour $8,592 (1)
Salary Remaining : $3,676
Roni Hirvonen $8,567 (1)
Salary Remaining : $3,665
Topias Vilen $8,367 (2)
Salary Remaining : $3,580
Ryan Winterton $8,283 (2)
Salary Remaining : $3,544
Will Cuylle $8,283 (1)
Salary Remaining : $3,544
Nico Daws $8,125 (2)
Salary Remaining : $3,476
Samuel Helenius $8,058 (2)
Salary Remaining : $3,448
Nikolas Matinpalo $7,750 (1)
Salary Remaining : $3,316
Jacob MacDonald $7,750 (2)
Salary Remaining : $3,316
Eetu Makiniemi $7,500 (1)
Salary Remaining : $3,209
Kasimir Kaskisuo $7,500 (1)
Salary Remaining : $3,209
Lassi Thomson $7,250 (1)
Salary Remaining : $3,102
Otto Koivula $7,250 (1)
Salary Remaining : $3,102
Robin Salo $7,250 (1)
Salary Remaining : $3,102
Ville Petman $7,000 (1)
Salary Remaining : $2,995
Markus Niemelainen $7,000 (1)
Salary Remaining : $2,995
Total Farm Players26
Salary Commitment
Year 2024 : $230,487
Year 2025 : $84,691
Year 2026 : $8,633
Year 2027 : $0
Salary Average Commitment
Year 2024 : $230,487
Year 2025 : $84,691
Year 2026 : $8,633
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,584 - 93.06%
Level 2: 5000 - $60 - 4,664 - 93.28%
Level 3: 2000 - $35 - 1,891 - 94.57%
Level 4: 4000 - $25 - 3,809 - 95.22%
Luxury : 1000 - $200 - 936 - 93.59%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,884 - 93.80%
Average Income per Game$1,186,825
Year to Date Revenue$30,857,460

Expense

Pro Players Total Salaries$70,883,809
Pro Players Total Average Salaries$70,883,809
Farm Players Total Salaries$124,860
Farm Players Total Average Salaries$124,860
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$39,245,375
Farm Year To Date Expenses$71,484
Pro Salary Cap Per Days$365,380
Pro Salary Cap To Date$39,245,375
Farm Salary Cap Per Days$644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,802,381
Pro Remaining Season Days83
Pro Expenses Per Days$365,380
Pro Estimated Expenses$30,326,540
Farm Remaining Season Days83
Farm Expenses Per Days$644
Farm Estimated Expenses$53,452
Estimated Season Expenses$30,379,992
Estimated Season Salary Cap$69,571,915
Estimate Under Maximum Salary Cap of $88,000,000$18,428,085
Estimate Over Minimum Salary Cap of $65,000,000 $4,571,915
Current Bank Account$1,540,601
Projected Bank Account($11,037,010)

Pro Players Salaries

Bo Horvat $8,500,000 (4)
-Salary Remaining : $3,636,598
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $3,358,505
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $2,567,010
Joel Farabee $5,000,000 (4)
-Salary Remaining : $2,139,175
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $2,032,216
Alex Vlasic $4,600,000 (4)
-Salary Remaining : $1,968,041
Robby Fabbri $4,000,000 (1)
-Salary Remaining : $1,711,340
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $1,283,505
Colton Sissons $2,857,143 (2)
-Salary Remaining : $1,222,386
Karel Vejmelka $2,725,000 (1)
-Salary Remaining : $1,165,851
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $1,069,588
Cal Petersen $2,500,000 (1)
-Salary Remaining : $1,069,588
Jesper Fast $2,400,000 (1)
-Salary Remaining : $1,026,804
Morgan Frost $2,100,000 (1)
-Salary Remaining : $898,454
Alexandre Texier $2,100,000 (2)
-Salary Remaining : $898,454
Fabian Zetterlund $1,450,000 (1)
-Salary Remaining : $620,361
Kevin Rooney $1,300,000 (1)
-Salary Remaining : $556,186
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $534,794
Alexey Toropchenko $1,250,000 (1)
-Salary Remaining : $534,794
Conor Timmins $1,100,000 (1)
-Salary Remaining : $470,619
Daniel Sprong $975,000 (1)
-Salary Remaining : $417,139
Ty Emberson $950,000 (1)
-Salary Remaining : $406,443
Kaiden Guhle $863,333 (1)
-Salary Remaining : $369,364
Connor Zary $863,333 (1)
-Salary Remaining : $369,364
Total Pro Players24
Salary Commitment
Year 2024 : $70,883,809
Year 2025 : $42,407,143
Year 2026 : $33,700,000
Year 2027 : $22,850,000
Salary Average Commitment
Year 2024 : $70,883,809
Year 2025 : $42,407,143
Year 2026 : $33,700,000
Year 2027 : $22,850,000
Salary Cap with 1 Way Contract
Year 2024 : $70,883,809
Year 2025 : $42,407,143
Year 2026 : $33,700,000
Year 2027 : $22,850,000

Farm Players Salaries

Ty Dellandrea $13,000 (2)
Salary Remaining : $5,562
Valtteri Pulli $9,500 (1)
Salary Remaining : $4,064
Josh Doan $9,250 (2)
Salary Remaining : $3,957
Scott Morrow $9,167 (2)
Salary Remaining : $3,922
Isak Rosen $8,942 (2)
Salary Remaining : $3,826
Isaac Belliveau $8,750 (2)
Salary Remaining : $3,744
Alexandre Doucet $8,700 (2)
Salary Remaining : $3,722
Nikita Novikov $8,675 (2)
Salary Remaining : $3,711
Ryan Hofer $8,517 (2)
Salary Remaining : $3,644
Olivier Nadeau $8,367 (2)
Salary Remaining : $3,580
Gannon Laroque $8,367 (2)
Salary Remaining : $3,580
Isaac Poulter $8,125 (1)
Salary Remaining : $3,476
Joel Hofer $7,750 (1)
Salary Remaining : $3,316
Jaret Anderson-Dolan $7,750 (2)
Salary Remaining : $3,316
Total Farm Players14
Salary Commitment
Year 2024 : $124,860
Year 2025 : $99,485
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $124,860
Year 2025 : $99,485
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,752 - 95.86%
Level 2: 5000 - $60 - 4,648 - 92.96%
Level 3: 2000 - $35 - 1,906 - 95.30%
Level 4: 4000 - $25 - 3,742 - 93.56%
Luxury : 1000 - $200 - 935 - 93.45%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,982 - 94.35%
Average Income per Game$1,201,211
Year to Date Revenue$28,829,055

Expense

Pro Players Total Salaries$86,082,587
Pro Players Total Average Salaries$86,082,587
Farm Players Total Salaries$66,742
Farm Players Total Average Salaries$66,742
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,263,140
Farm Year To Date Expenses$38,087
Pro Salary Cap Per Days$443,725
Pro Salary Cap To Date$49,263,140
Farm Salary Cap Per Days$344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,420,581
Pro Remaining Season Days83
Pro Expenses Per Days$443,725
Pro Estimated Expenses$36,829,175
Farm Remaining Season Days83
Farm Expenses Per Days$344
Farm Estimated Expenses$28,552
Estimated Season Expenses$36,857,727
Estimated Season Salary Cap$86,092,315
Estimate Under Maximum Salary Cap of $88,000,000$1,907,685
Estimate Over Minimum Salary Cap of $65,000,000 $21,092,315
Current Bank Account($10,472,172)
Projected Bank Account($26,909,318)

Pro Players Salaries

Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $4,171,392
Tomas Hertl $8,137,500 (4)
-Salary Remaining : $3,481,508
Seth Jarvis $7,420,087 (4)
-Salary Remaining : $3,174,573
Anders Lee $7,000,000 (2)
-Salary Remaining : $2,994,845
Matt Roy $5,750,000 (4)
-Salary Remaining : $2,460,052
Brett Pesce $5,500,000 (4)
-Salary Remaining : $2,353,093
Jason Zucker $5,000,000 (1)
-Salary Remaining : $2,139,175
Ryan Strome $5,000,000 (3)
-Salary Remaining : $2,139,175
Samuel Girard $5,000,000 (3)
-Salary Remaining : $2,139,175
Trevor Moore $4,200,000 (4)
-Salary Remaining : $1,796,907
Noah Dobson $4,000,000 (1)
-Salary Remaining : $1,711,340
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $1,470,683
Matt Grzelcyk $2,750,000 (1)
-Salary Remaining : $1,176,546
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $1,133,763
Conor Sheary $2,000,000 (2)
-Salary Remaining : $855,670
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $620,361
Justin Danforth $1,100,000 (1)
-Salary Remaining : $470,619
Henry Thrun $1,000,000 (2)
-Salary Remaining : $427,835
Drew O'Connor $925,000 (1)
-Salary Remaining : $395,747
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $395,747
Justus Annunen $837,500 (2)
-Salary Remaining : $358,312
Haydn Fleury $775,000 (1)
-Salary Remaining : $331,572
Tanner Pearson $775,000 (1)
-Salary Remaining : $331,572
Jake Barczewski $700,000 (2)
-Salary Remaining : $299,485
Total Pro Players24
Salary Commitment
Year 2024 : $86,082,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587
Salary Average Commitment
Year 2024 : $86,082,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587
Salary Cap with 1 Way Contract
Year 2024 : $86,082,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587

Farm Players Salaries

Filip Bystedt $9,183 (3)
Salary Remaining : $3,929
Luca Del Bel Belluz $8,917 (2)
Salary Remaining : $3,815
Oskar Olausson $8,633 (2)
Salary Remaining : $3,694
Jean-Luc Foudy $8,475 (1)
Salary Remaining : $3,626
James Malatesta $8,417 (2)
Salary Remaining : $3,601
Aatu Raty $8,367 (1)
Salary Remaining : $3,580
Egor Sokolov $7,750 (1)
Salary Remaining : $3,316
Nolan Maier $7,000 (2)
Salary Remaining : $2,995
Total Farm Players8
Salary Commitment
Year 2024 : $66,742
Year 2025 : $42,150
Year 2026 : $9,183
Year 2027 : $0
Salary Average Commitment
Year 2024 : $66,742
Year 2025 : $42,150
Year 2026 : $9,183
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,781 - 96.36%
Level 2: 5000 - $60 - 4,697 - 93.93%
Level 3: 2000 - $35 - 1,873 - 93.63%
Level 4: 4000 - $25 - 3,780 - 94.51%
Luxury : 1000 - $200 - 955 - 95.45%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,086 - 94.92%
Average Income per Game$1,210,895
Year to Date Revenue$31,483,275

Expense

Pro Players Total Salaries$79,514,999
Pro Players Total Average Salaries$79,514,999
Farm Players Total Salaries$195,725
Farm Players Total Average Salaries$195,725
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,207,618
Farm Year To Date Expenses$124,524
Pro Salary Cap Per Days$409,871
Pro Salary Cap To Date$44,207,618
Farm Salary Cap Per Days$1,009
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,163,428
Pro Remaining Season Days83
Pro Expenses Per Days$409,871
Pro Estimated Expenses$34,019,293
Farm Remaining Season Days83
Farm Expenses Per Days$1,009
Farm Estimated Expenses$83,747
Estimated Season Expenses$34,103,040
Estimated Season Salary Cap$78,226,911
Estimate Under Maximum Salary Cap of $88,000,000$9,773,089
Estimate Over Minimum Salary Cap of $65,000,000 $13,226,911
Current Bank Account($2,848,867)
Projected Bank Account($18,788,479)

Pro Players Salaries

Lucas Raymond $8,075,000 (4)
-Salary Remaining : $3,454,768
Jason Robertson $7,750,000 (2)
-Salary Remaining : $3,315,722
Torey Krug $6,500,000 (3)
-Salary Remaining : $2,780,928
Andrew Copp $5,625,000 (3)
-Salary Remaining : $2,406,572
Andrei Kuzmenko $5,500,000 (1)
-Salary Remaining : $2,353,093
Yanni Gourde $5,166,666 (1)
-Salary Remaining : $2,210,481
David Perron $4,000,000 (2)
-Salary Remaining : $1,711,340
Ross Colton $4,000,000 (3)
-Salary Remaining : $1,711,340
T.J. Brodie $3,750,000 (2)
-Salary Remaining : $1,604,381
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $1,604,381
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $1,486,727
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $1,465,335
Laurent Brossoit $3,300,000 (2)
-Salary Remaining : $1,411,856
Brian Dumoulin $3,150,000 (1)
-Salary Remaining : $1,347,680
William Carrier $2,000,000 (4)
-Salary Remaining : $855,670
Ryan Donato $2,000,000 (1)
-Salary Remaining : $855,670
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $770,103
Cam York $1,600,000 (1)
-Salary Remaining : $684,536
Rafael Harvey-Pinard $1,100,000 (1)
-Salary Remaining : $470,619
Arvid Soderblom $962,500 (1)
-Salary Remaining : $411,791
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $392,895
Matthew Poitras $870,000 (2)
-Salary Remaining : $372,216
Luke Evangelista $797,500 (1)
-Salary Remaining : $341,198
Total Pro Players23
Salary Commitment
Year 2024 : $79,514,999
Year 2025 : $57,438,333
Year 2026 : $29,950,000
Year 2027 : $10,075,000
Salary Average Commitment
Year 2024 : $79,514,999
Year 2025 : $57,438,333
Year 2026 : $29,950,000
Year 2027 : $10,075,000
Salary Cap with 1 Way Contract
Year 2024 : $79,514,999
Year 2025 : $57,438,333
Year 2026 : $29,950,000
Year 2027 : $10,075,000

Farm Players Salaries

Lane Hutson $9,500 (2)
Salary Remaining : $4,064
Jack Peart $9,250 (3)
Salary Remaining : $3,957
Jesper Wallstedt $9,250 (1)
Salary Remaining : $3,957
Roby Jarventie $8,942 (1)
Salary Remaining : $3,826
Thomas Bordeleau $8,741 (1)
Salary Remaining : $3,740
Kyle Mcdonald $8,700 (2)
Salary Remaining : $3,722
Luke Krys $8,700 (2)
Salary Remaining : $3,722
Daniel Torgersson $8,675 (1)
Salary Remaining : $3,711
Chase Wheatcroft $8,625 (2)
Salary Remaining : $3,690
Cross Hanas $8,592 (1)
Salary Remaining : $3,676
Matthew Seminoff $8,500 (2)
Salary Remaining : $3,637
Gavin White $8,467 (2)
Salary Remaining : $3,622
Ethan Samson $8,467 (2)
Salary Remaining : $3,622
Daylan Kuefler $8,400 (2)
Salary Remaining : $3,594
Ozzy Wiesblatt $8,358 (1)
Salary Remaining : $3,576
Lucas Ciona $8,300 (2)
Salary Remaining : $3,551
Donovan Sebrango $8,283 (1)
Salary Remaining : $3,544
Elliot Desnoyers $8,250 (1)
Salary Remaining : $3,530
Philip Tomasino $8,250 (1)
Salary Remaining : $3,530
Jon-Randall Avon $8,000 (2)
Salary Remaining : $3,423
Zayde Wisdom $7,975 (1)
Salary Remaining : $3,412
Oskar Back $7,750 (1)
Salary Remaining : $3,316
Riley Tufte $7,750 (1)
Salary Remaining : $3,316
Total Farm Players23
Salary Commitment
Year 2024 : $195,725
Year 2025 : $94,909
Year 2026 : $9,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $195,725
Year 2025 : $94,909
Year 2026 : $9,250
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,714 - 95.23%
Level 2: 5000 - $60 - 4,681 - 93.63%
Level 3: 2000 - $35 - 1,889 - 94.43%
Level 4: 4000 - $25 - 3,821 - 95.52%
Luxury : 1000 - $200 - 930 - 92.99%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,035 - 94.64%
Average Income per Game$1,199,904
Year to Date Revenue$31,197,515

Expense

Pro Players Total Salaries$81,287,024
Pro Players Total Average Salaries$81,287,024
Farm Players Total Salaries$188,473
Farm Players Total Average Salaries$188,473
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,186,985
Farm Year To Date Expenses$110,352
Pro Salary Cap Per Days$419,005
Pro Salary Cap To Date$46,127,457
Farm Salary Cap Per Days$972
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,998,566
Pro Remaining Season Days83
Pro Expenses Per Days$419,005
Pro Estimated Expenses$34,777,415
Farm Remaining Season Days83
Farm Expenses Per Days$972
Farm Estimated Expenses$80,676
Estimated Season Expenses$34,858,091
Estimated Season Salary Cap$80,904,872
Estimate Under Maximum Salary Cap of $88,000,000$7,095,128
Estimate Over Minimum Salary Cap of $65,000,000 $15,904,872
Current Bank Account($5,099,822)
Projected Bank Account($21,959,347)

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Remaining : $4,981,222
Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $4,278,351
Cale Makar $9,000,000 (3)
-Salary Remaining : $3,850,515
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $3,636,598
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $2,609,794
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $2,032,216
Artem Zub $4,600,000 (3)
-Salary Remaining : $1,968,041
Brandon Saad $4,500,000 (2)
-Salary Remaining : $1,925,258
Zach Whitecloud $2,750,000 (4)
-Salary Remaining : $1,176,546
Sean Kuraly $2,500,000 (1)
-Salary Remaining : $1,069,588
Kyle Okposo $2,500,000 (1)
-Salary Remaining : $1,069,588
Alexis Lafreniere $2,325,000 (1)
-Salary Remaining : $994,716
Connor McMichael $2,100,000 (2)
-Salary Remaining : $898,454
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $855,670
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $641,753
Simon Benoit $1,350,000 (3)
-Salary Remaining : $577,577
David Rittich $1,000,000 (1)
-Salary Remaining : $427,835
Derek Ryan $900,000 (1)
-Salary Remaining : $385,052
Alexander Holtz $894,167 (1)
-Salary Remaining : $382,556
Andrew Cogliano $825,000 (1)
-Salary Remaining : $352,964
Chad Ruhwedel $775,000 (1)
-Salary Remaining : $331,572
Raphael Lavoie $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players22
Salary Commitment
Year 2024 : $81,287,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000
Salary Average Commitment
Year 2024 : $81,287,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000
Salary Cap with 1 Way Contract
Year 2024 : $81,287,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000

Farm Players Salaries

David Jiricek $9,183 (2)
Salary Remaining : $3,929
Riley Duran $8,675 (2)
Salary Remaining : $3,711
Alex Jefferies $8,675 (2)
Salary Remaining : $3,711
Evan Nause $8,642 (2)
Salary Remaining : $3,697
Cameron Butler $8,583 (2)
Salary Remaining : $3,672
Jesper Vikman $8,580 (2)
Salary Remaining : $3,671
Xavier Simoneau $8,550 (1)
Salary Remaining : $3,658
Samuel Knazko $8,475 (1)
Salary Remaining : $3,626
Joe Fleming $8,367 (2)
Salary Remaining : $3,580
Ryan Mast $8,306 (2)
Salary Remaining : $3,553
Philippe Daoust $8,217 (1)
Salary Remaining : $3,515
Marc-Andre Gaudet $8,025 (3)
Salary Remaining : $3,433
Ty Voit $8,006 (2)
Salary Remaining : $3,425
Ville Heinola $8,000 (2)
Salary Remaining : $3,423
Kai Schwindt $7,983 (3)
Salary Remaining : $3,416
Dmitri Kuzmin $7,956 (2)
Salary Remaining : $3,404
Tobias Bjornfot $7,750 (1)
Salary Remaining : $3,316
Adam Beckman $7,750 (1)
Salary Remaining : $3,316
Mitchell Gibson $7,750 (1)
Salary Remaining : $3,316
Alex Turcotte $7,750 (3)
Salary Remaining : $3,316
Cole McWard $7,750 (1)
Salary Remaining : $3,316
Jakub Skarek $7,750 (1)
Salary Remaining : $3,316
Nikita Alexandrov $7,750 (1)
Salary Remaining : $3,316
Total Farm Players23
Salary Commitment
Year 2024 : $188,473
Year 2025 : $116,731
Year 2026 : $23,758
Year 2027 : $0
Salary Average Commitment
Year 2024 : $188,473
Year 2025 : $116,731
Year 2026 : $23,758
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 4,724 - 94.48%
Level 3: 2000 - $35 - 1,881 - 94.03%
Level 4: 4000 - $25 - 3,832 - 95.80%
Luxury : 1000 - $200 - 942 - 94.23%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,105 - 95.03%
Average Income per Game$1,206,108
Year to Date Revenue$30,152,695

Expense

Pro Players Total Salaries$82,071,667
Pro Players Total Average Salaries$82,071,667
Farm Players Total Salaries$78,350
Farm Players Total Average Salaries$78,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,761,119
Farm Year To Date Expenses$45,301
Pro Salary Cap Per Days$423,050
Pro Salary Cap To Date$49,757,124
Farm Salary Cap Per Days$404
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,297,725
Pro Remaining Season Days83
Pro Expenses Per Days$423,050
Pro Estimated Expenses$35,113,150
Farm Remaining Season Days83
Farm Expenses Per Days$404
Farm Estimated Expenses$33,532
Estimated Season Expenses$35,146,682
Estimated Season Salary Cap$84,870,274
Estimate Under Maximum Salary Cap of $88,000,000$3,129,726
Estimate Over Minimum Salary Cap of $65,000,000 $19,870,274
Current Bank Account($9,653,725)
Projected Bank Account($25,502,682)

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
-Salary Remaining : $3,957,474
Alex Pietrangelo $8,800,000 (3)
-Salary Remaining : $3,764,948
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $2,994,845
Brandon Hagel $6,500,000 (4)
-Salary Remaining : $2,780,928
Travis Sanheim $6,250,000 (4)
-Salary Remaining : $2,673,969
Mattias Ekholm $6,250,000 (2)
-Salary Remaining : $2,673,969
Adrian Kempe $5,500,000 (2)
-Salary Remaining : $2,353,093
Philip Broberg $4,580,000 (2)
-Salary Remaining : $1,959,485
Alex Iafallo $4,000,000 (1)
-Salary Remaining : $1,711,340
Anthony Mantha $3,500,000 (1)
-Salary Remaining : $1,497,423
Jordan Greenway $3,000,000 (1)
-Salary Remaining : $1,283,505
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $1,112,371
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $1,069,588
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $1,069,588
Mason Appleton $2,166,667 (1)
-Salary Remaining : $926,976
Connor Ingram $1,950,000 (2)
-Salary Remaining : $834,278
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $513,402
Ian Cole $1,050,000 (1)
-Salary Remaining : $449,227
Connor Brown $1,000,000 (1)
-Salary Remaining : $427,835
Luke Hughes $925,000 (1)
-Salary Remaining : $395,747
Travis Dermott $775,000 (1)
-Salary Remaining : $331,572
William Lagesson $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players22
Salary Commitment
Year 2024 : $82,071,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000
Salary Average Commitment
Year 2024 : $82,071,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000
Salary Cap with 1 Way Contract
Year 2024 : $82,071,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000

Farm Players Salaries

Egor Afanasyev $9,300 (3)
Salary Remaining : $3,979
Kailer Yamamoto $9,300 (1)
Salary Remaining : $3,979
Noah Gregor $8,500 (1)
Salary Remaining : $3,637
Ales Stezka $7,750 (1)
Salary Remaining : $3,316
Matt Tomkins $7,750 (1)
Salary Remaining : $3,316
Clay Stevenson $7,750 (3)
Salary Remaining : $3,316
Matthew Robertson $7,750 (1)
Salary Remaining : $3,316
James Hamblin $7,750 (2)
Salary Remaining : $3,316
Vincent Duplessis $6,250 (1)
Salary Remaining : $2,674
Noah Philp $6,250 (1)
Salary Remaining : $2,674
Total Farm Players10
Salary Commitment
Year 2024 : $78,350
Year 2025 : $24,800
Year 2026 : $17,050
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,350
Year 2025 : $24,800
Year 2026 : $17,050
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 5,739 - 95.65%
Level 2: 5000 - $60 - 4,680 - 93.61%
Level 3: 2000 - $35 - 1,885 - 94.25%
Level 4: 4000 - $25 - 3,799 - 94.97%
Luxury : 1000 - $200 - 937 - 93.67%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,040 - 94.66%
Average Income per Game$1,202,972
Year to Date Revenue$28,871,325

Expense

Pro Players Total Salaries$79,475,000
Pro Players Total Average Salaries$79,475,000
Farm Players Total Salaries$88,933
Farm Players Total Average Salaries$88,933
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,467,660
Farm Year To Date Expenses$50,523
Pro Salary Cap Per Days$409,665
Pro Salary Cap To Date$45,467,660
Farm Salary Cap Per Days$458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,450,522
Pro Remaining Season Days83
Pro Expenses Per Days$409,665
Pro Estimated Expenses$34,002,195
Farm Remaining Season Days83
Farm Expenses Per Days$458
Farm Estimated Expenses$38,014
Estimated Season Expenses$34,040,209
Estimated Season Salary Cap$79,469,855
Estimate Under Maximum Salary Cap of $88,000,000$8,530,145
Estimate Over Minimum Salary Cap of $65,000,000 $14,469,855
Current Bank Account($6,646,858)
Projected Bank Account($20,236,545)

Pro Players Salaries

Nikita Kucherov $9,500,000 (3)
-Salary Remaining : $4,064,433
Victor Hedman $7,875,000 (1)
-Salary Remaining : $3,369,201
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $2,567,010
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $2,502,835
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $2,246,134
Jared McCann $5,000,000 (3)
-Salary Remaining : $2,139,175
Alex Tuch $4,750,000 (2)
-Salary Remaining : $2,032,216
Jamie Oleksiak $4,600,000 (2)
-Salary Remaining : $1,968,041
Radko Gudas $4,000,000 (2)
-Salary Remaining : $1,711,340
Evan Bouchard $3,900,000 (1)
-Salary Remaining : $1,668,557
Alex Kerfoot $3,500,000 (1)
-Salary Remaining : $1,497,423
Erik Haula $3,150,000 (2)
-Salary Remaining : $1,347,680
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $1,326,289
Trevor Van Riemsdyk $3,000,000 (2)
-Salary Remaining : $1,283,505
Will Borgen $2,700,000 (1)
-Salary Remaining : $1,155,155
Michael Amadio $2,600,000 (2)
-Salary Remaining : $1,112,371
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $641,753
Nic Dowd $1,300,000 (1)
-Salary Remaining : $556,186
James Reimer $1,000,000 (1)
-Salary Remaining : $427,835
Matt Nieto $900,000 (1)
-Salary Remaining : $385,052
Total Pro Players20
Salary Commitment
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000
Salary Average Commitment
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000
Salary Cap with 1 Way Contract
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000

Farm Players Salaries

Christian Kyrou $8,783 (3)
Salary Remaining : $3,758
Max Sasson $8,700 (1)
Salary Remaining : $3,722
Tristen Nielsen $8,700 (1)
Salary Remaining : $3,722
Arturs Silovs $8,500 (2)
Salary Remaining : $3,637
Collin Delia $7,750 (1)
Salary Remaining : $3,316
Shane Bowers $7,750 (2)
Salary Remaining : $3,316
Matthew Phillips $7,750 (1)
Salary Remaining : $3,316
Hudson Fasching $7,750 (1)
Salary Remaining : $3,316
Riley Stillman $7,750 (1)
Salary Remaining : $3,316
Colin Blackwell $7,750 (1)
Salary Remaining : $3,316
Jaycob Megna $7,750 (1)
Salary Remaining : $3,316
Total Farm Players11
Salary Commitment
Year 2024 : $88,933
Year 2025 : $25,033
Year 2026 : $8,783
Year 2027 : $0
Salary Average Commitment
Year 2024 : $88,933
Year 2025 : $25,033
Year 2026 : $8,783
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,651 - 94.19%
Level 2: 5000 - $60 - 4,811 - 96.22%
Level 3: 2000 - $35 - 1,837 - 91.87%
Level 4: 4000 - $25 - 3,783 - 94.59%
Luxury : 1000 - $200 - 946 - 94.64%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %17,030 - 94.61%
Average Income per Game$1,201,956
Year to Date Revenue$24,039,120

Expense

Pro Players Total Salaries$72,257,123
Pro Players Total Average Salaries$72,257,123
Farm Players Total Salaries$106,567
Farm Players Total Average Salaries$106,567
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,342,949
Farm Year To Date Expenses$60,939
Pro Salary Cap Per Days$372,459
Pro Salary Cap To Date$41,342,949
Farm Salary Cap Per Days$549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,241,076
Pro Remaining Season Days83
Pro Expenses Per Days$372,459
Pro Estimated Expenses$30,914,097
Farm Remaining Season Days83
Farm Expenses Per Days$549
Farm Estimated Expenses$45,567
Estimated Season Expenses$30,959,664
Estimated Season Salary Cap$72,257,046
Estimate Under Maximum Salary Cap of $88,000,000$15,742,954
Estimate Over Minimum Salary Cap of $65,000,000 $7,257,046
Current Bank Account($7,364,768)
Projected Bank Account($13,083,356)

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $5,668,814
Drew Doughty $11,000,000 (3)
-Salary Remaining : $4,706,186
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $3,337,113
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $2,673,969
Pavel Buchnevich $5,800,000 (1)
-Salary Remaining : $2,481,443
Nino Niederreiter $4,000,000 (3)
-Salary Remaining : $1,711,340
Timothy Liljegren $3,000,000 (2)
-Salary Remaining : $1,283,505
Alex Newhook $2,900,000 (3)
-Salary Remaining : $1,240,722
Stefan Noesen $2,750,000 (3)
-Salary Remaining : $1,176,546
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $979,938
Dan Vladar $2,200,000 (1)
-Salary Remaining : $941,237
Michael Kesselring $1,400,000 (2)
-Salary Remaining : $598,969
Jonathan Quick $1,275,000 (1)
-Salary Remaining : $545,490
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $534,794
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $427,835
Josh Brown $1,000,000 (3)
-Salary Remaining : $427,835
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $406,443
Shane Wright $886,666 (3)
-Salary Remaining : $379,347
Alex Laferriere $875,000 (1)
-Salary Remaining : $374,356
Jacob Bernard-Docker $805,000 (1)
-Salary Remaining : $344,407
Pontus Holmberg $800,000 (1)
-Salary Remaining : $342,268
Adam Boqvist $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players22
Salary Commitment
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000
Salary Average Commitment
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000

Farm Players Salaries

Devon Levi $9,250 (1)
Salary Remaining : $3,957
Matt Coronato $9,250 (1)
Salary Remaining : $3,957
Jacob Bryson $9,000 (1)
Salary Remaining : $3,851
Pierrick Dube $8,700 (1)
Salary Remaining : $3,722
Brett Harrison $8,367 (2)
Salary Remaining : $3,580
Michael Dipietro $7,750 (1)
Salary Remaining : $3,316
Felix Sandstrom $7,750 (1)
Salary Remaining : $3,316
Brandon Biro $7,750 (1)
Salary Remaining : $3,316
Vinni Lettieri $7,750 (1)
Salary Remaining : $3,316
Jan Jenik $7,750 (1)
Salary Remaining : $3,316
Vladislav Kolyachonok $7,750 (2)
Salary Remaining : $3,316
Matej Blumel $7,750 (1)
Salary Remaining : $3,316
Cole Guttman $7,750 (1)
Salary Remaining : $3,316
Total Farm Players13
Salary Commitment
Year 2024 : $106,567
Year 2025 : $16,117
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $106,567
Year 2025 : $16,117
Year 2026 : $0
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,714 - 95.24%
Level 2: 5000 - $60 - 4,753 - 95.07%
Level 3: 2000 - $35 - 1,892 - 94.62%
Level 4: 4000 - $25 - 3,791 - 94.78%
Luxury : 1000 - $200 - 942 - 94.23%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,094 - 94.96%
Average Income per Game$1,206,118
Year to Date Revenue$27,740,715

Expense

Pro Players Total Salaries$79,566,667
Pro Players Total Average Salaries$79,566,667
Farm Players Total Salaries$73,326
Farm Players Total Average Salaries$73,326
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$45,417,377
Farm Year To Date Expenses$43,038
Pro Salary Cap Per Days$410,137
Pro Salary Cap To Date$45,417,377
Farm Salary Cap Per Days$378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,710,125
Pro Remaining Season Days83
Pro Expenses Per Days$410,137
Pro Estimated Expenses$34,041,371
Farm Remaining Season Days83
Farm Expenses Per Days$378
Farm Estimated Expenses$31,374
Estimated Season Expenses$34,072,745
Estimated Season Salary Cap$79,458,748
Estimate Under Maximum Salary Cap of $88,000,000$8,541,252
Estimate Over Minimum Salary Cap of $65,000,000 $14,458,748
Current Bank Account($7,719,700)
Projected Bank Account($20,082,320)

Pro Players Salaries

Robert Thomas $8,125,000 (4)
-Salary Remaining : $3,476,160
Sean Couturier $7,750,000 (4)
-Salary Remaining : $3,315,722
Nico Hischier $7,250,000 (3)
-Salary Remaining : $3,101,804
Taylor Hall $6,000,000 (1)
-Salary Remaining : $2,567,010
Vladislav Gavrikov $5,875,000 (1)
-Salary Remaining : $2,513,531
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $2,460,052
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $2,139,175
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $1,764,820
Bowen Byram $3,850,000 (1)
-Salary Remaining : $1,647,165
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $1,497,423
Alexandar Georgiev $3,400,000 (1)
-Salary Remaining : $1,454,639
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $1,390,464
Jeff Carter $3,125,000 (1)
-Salary Remaining : $1,336,985
Brett Kulak $2,750,000 (2)
-Salary Remaining : $1,176,546
Nick Seeler $2,700,000 (4)
-Salary Remaining : $1,155,155
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $598,969
Ryan Reaves $1,350,000 (2)
-Salary Remaining : $577,577
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $470,619
John Klingberg $950,000 (3)
-Salary Remaining : $406,443
Joel Kiviranta $775,000 (1)
-Salary Remaining : $331,572
Reese Johnson $775,000 (1)
-Salary Remaining : $331,572
Joseph Woll $766,667 (1)
-Salary Remaining : $328,007
Total Pro Players22
Salary Commitment
Year 2024 : $79,566,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000
Salary Average Commitment
Year 2024 : $79,566,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000
Salary Cap with 1 Way Contract
Year 2024 : $79,566,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000

Farm Players Salaries

Wyatt Kaiser $9,167 (1)
Salary Remaining : $3,922
Ross Johnston $9,000 (3)
Salary Remaining : $3,851
Shakir Mukhamadullin $8,942 (1)
Salary Remaining : $3,826
Rory Kerins $8,467 (3)
Salary Remaining : $3,622
Jacob Ingham $7,750 (1)
Salary Remaining : $3,316
Troy Grosenick $7,750 (1)
Salary Remaining : $3,316
Evan Vierling $7,750 (1)
Salary Remaining : $3,316
Adam Wilsby $7,750 (1)
Salary Remaining : $3,316
Sam Lipkin $6,750 (3)
Salary Remaining : $2,888
Total Farm Players9
Salary Commitment
Year 2024 : $73,326
Year 2025 : $24,217
Year 2026 : $24,217
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,326
Year 2025 : $24,217
Year 2026 : $24,217
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,676 - 94.59%
Level 2: 5000 - $60 - 4,692 - 93.85%
Level 3: 2000 - $35 - 1,898 - 94.88%
Level 4: 4000 - $25 - 3,794 - 94.84%
Luxury : 1000 - $200 - 941 - 94.05%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,000 - 94.44%
Average Income per Game$1,198,461
Year to Date Revenue$28,763,070

Expense

Pro Players Total Salaries$87,959,167
Pro Players Total Average Salaries$87,959,167
Farm Players Total Salaries$71,025
Farm Players Total Average Salaries$71,025
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,766,930
Farm Year To Date Expenses$45,848
Pro Salary Cap Per Days$453,398
Pro Salary Cap To Date$49,766,930
Farm Salary Cap Per Days$366
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,373,841
Pro Remaining Season Days83
Pro Expenses Per Days$453,398
Pro Estimated Expenses$37,632,034
Farm Remaining Season Days83
Farm Expenses Per Days$366
Farm Estimated Expenses$30,378
Estimated Season Expenses$37,662,412
Estimated Season Salary Cap$87,398,964
Estimate Under Maximum Salary Cap of $88,000,000$601,036
Estimate Over Minimum Salary Cap of $65,000,000 $22,398,964
Current Bank Account($11,049,708)
Projected Bank Account($28,338,279)

Pro Players Salaries

Darnell Nurse $9,250,000 (4)
-Salary Remaining : $3,957,474
Patrik Laine $8,700,000 (2)
-Salary Remaining : $3,722,165
Owen Power $8,350,000 (4)
-Salary Remaining : $3,572,423
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $3,476,160
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $3,037,629
Ivan Provorov $6,750,000 (1)
-Salary Remaining : $2,887,887
John Gibson $6,400,000 (3)
-Salary Remaining : $2,738,144
Josh Anderson $5,500,000 (3)
-Salary Remaining : $2,353,093
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $1,711,340
Barclay Goodrow $3,641,667 (3)
-Salary Remaining : $1,558,033
Kirby Dach $3,362,500 (2)
-Salary Remaining : $1,438,595
Carson Soucy $3,250,000 (2)
-Salary Remaining : $1,390,464
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $1,347,680
Kent Johnson $1,800,000 (3)
-Salary Remaining : $770,103
Nicolas Deslauriers $1,750,000 (2)
-Salary Remaining : $748,711
Liam O'Brien $1,000,000 (3)
-Salary Remaining : $427,835
Justin Schultz $950,000 (2)
-Salary Remaining : $406,443
Pierre-Olivier Joseph $950,000 (1)
-Salary Remaining : $406,443
Zack Bolduc $863,333 (2)
-Salary Remaining : $369,364
Caleb Jones $775,000 (1)
-Salary Remaining : $331,572
Kieffer Bellows $775,000 (1)
-Salary Remaining : $331,572
Johnathan Kovacevic $766,667 (1)
-Salary Remaining : $328,007
Brendan Lemieux $750,000 (1)
-Salary Remaining : $320,876
Total Pro Players23
Salary Commitment
Year 2024 : $87,959,167
Year 2025 : $77,192,500
Year 2026 : $58,316,667
Year 2027 : $32,825,000
Salary Average Commitment
Year 2024 : $87,959,167
Year 2025 : $77,192,500
Year 2026 : $58,316,667
Year 2027 : $32,825,000
Salary Cap with 1 Way Contract
Year 2024 : $87,959,167
Year 2025 : $77,192,500
Year 2026 : $58,316,667
Year 2027 : $32,825,000

Farm Players Salaries

Clark Bishop $9,000 (2)
Salary Remaining : $3,851
Zach Dean $8,525 (2)
Salary Remaining : $3,647
Hunter Jones $7,750 (1)
Salary Remaining : $3,316
M4Tt Murray $7,750 (1)
Salary Remaining : $3,316
Ben McCartney $7,750 (1)
Salary Remaining : $3,316
Patrick Giles $7,750 (2)
Salary Remaining : $3,316
Tyce Thompson $7,750 (1)
Salary Remaining : $3,316
Isaak Phillips $7,750 (1)
Salary Remaining : $3,316
Robert Mastrosimone $7,000 (1)
Salary Remaining : $2,995
Total Farm Players9
Salary Commitment
Year 2024 : $71,025
Year 2025 : $25,275
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $71,025
Year 2025 : $25,275
Year 2026 : $0
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,649 - 94.16%
Level 2: 5000 - $60 - 4,813 - 96.26%
Level 3: 2000 - $35 - 1,879 - 93.96%
Level 4: 4000 - $25 - 3,774 - 94.35%
Luxury : 1000 - $200 - 946 - 94.63%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,062 - 94.79%
Average Income per Game$1,203,127
Year to Date Revenue$27,671,930

Expense

Pro Players Total Salaries$83,140,833
Pro Players Total Average Salaries$83,140,833
Farm Players Total Salaries$88,257
Farm Players Total Average Salaries$88,257
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,331,382
Farm Year To Date Expenses$53,709
Pro Salary Cap Per Days$428,561
Pro Salary Cap To Date$47,331,382
Farm Salary Cap Per Days$455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,656,293
Pro Remaining Season Days83
Pro Expenses Per Days$428,561
Pro Estimated Expenses$35,570,563
Farm Remaining Season Days83
Farm Expenses Per Days$455
Farm Estimated Expenses$37,765
Estimated Season Expenses$35,608,328
Estimated Season Salary Cap$82,901,945
Estimate Under Maximum Salary Cap of $88,000,000$5,098,055
Estimate Over Minimum Salary Cap of $65,000,000 $17,901,945
Current Bank Account($9,713,161)
Projected Bank Account($23,665,196)

Pro Players Salaries

Tim Stutzle $8,350,000 (4)
-Salary Remaining : $3,572,423
Logan Couture $8,000,000 (3)
-Salary Remaining : $3,422,680
Aaron Ekblad $7,500,000 (1)
-Salary Remaining : $3,208,763
Justin Faulk $6,500,000 (3)
-Salary Remaining : $2,780,928
Jeff Petry $6,250,000 (1)
-Salary Remaining : $2,673,969
Ondrej Palat $6,000,000 (3)
-Salary Remaining : $2,567,010
T.J. Oshie $5,750,000 (1)
-Salary Remaining : $2,460,052
NSH CAP HIT (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,139,175
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $1,968,041
Connor Clifton $3,333,333 (2)
-Salary Remaining : $1,426,117
Ivan Fedotov $3,275,000 (2)
-Salary Remaining : $1,401,160
Luke Kunin $2,750,000 (1)
-Salary Remaining : $1,176,546
Jan Rutta $2,750,000 (1)
-Salary Remaining : $1,176,546
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $962,629
Cal Clutterbuck $1,750,000 (1)
-Salary Remaining : $748,711
Blake Wheeler $1,750,000 (1)
-Salary Remaining : $748,711
Jack Drury $1,725,000 (2)
-Salary Remaining : $738,015
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $449,227
Oliver Kylington $1,050,000 (1)
-Salary Remaining : $449,227
Adam Fantilli $950,000 (2)
-Salary Remaining : $406,443
Dylan Guenther $894,167 (1)
-Salary Remaining : $382,556
Jack Quinn $863,333 (1)
-Salary Remaining : $369,364
Mitchell Chaffee $800,000 (2)
-Salary Remaining : $342,268
Total Pro Players23
Salary Commitment
Year 2024 : $83,140,833
Year 2025 : $48,483,333
Year 2026 : $33,450,000
Year 2027 : $12,950,000
Salary Average Commitment
Year 2024 : $83,140,833
Year 2025 : $50,783,333
Year 2026 : $33,450,000
Year 2027 : $12,950,000
Salary Cap with 1 Way Contract
Year 2024 : $83,140,833
Year 2025 : $50,783,333
Year 2026 : $33,450,000
Year 2027 : $12,950,000

Farm Players Salaries

Brandon Duhaime $18,500 (2)
Salary Remaining : $7,915
Justin Barron $11,500 (2)
Salary Remaining : $4,920
Marat Khusnutdinov $9,250 (1)
Salary Remaining : $3,957
Marco Kasper $8,867 (3)
Salary Remaining : $3,793
Ryan Tverberg $8,517 (2)
Salary Remaining : $3,644
Thomas Milic $8,417 (3)
Salary Remaining : $3,601
Anson Thornton $7,956 (2)
Salary Remaining : $3,404
Simon Lundmark $7,750 (1)
Salary Remaining : $3,316
Ben King $7,500 (1)
Salary Remaining : $3,209
Total Farm Players9
Salary Commitment
Year 2024 : $88,257
Year 2025 : $63,757
Year 2026 : $17,284
Year 2027 : $0
Salary Average Commitment
Year 2024 : $88,257
Year 2025 : $63,757
Year 2026 : $17,284
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,602 - 93.37%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,881 - 94.03%
Level 4: 4000 - $25 - 3,803 - 95.07%
Luxury : 1000 - $200 - 955 - 95.47%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,966 - 94.26%
Average Income per Game$1,195,602
Year to Date Revenue$31,085,640

Expense

Pro Players Total Salaries$72,129,522
Pro Players Total Average Salaries$72,129,522
Farm Players Total Salaries$32,017
Farm Players Total Average Salaries$32,017
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,553,385
Farm Year To Date Expenses$20,277
Pro Salary Cap Per Days$371,802
Pro Salary Cap To Date$41,553,385
Farm Salary Cap Per Days$165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,934,023
Pro Remaining Season Days83
Pro Expenses Per Days$371,802
Pro Estimated Expenses$30,859,566
Farm Remaining Season Days83
Farm Expenses Per Days$165
Farm Estimated Expenses$13,695
Estimated Season Expenses$30,873,261
Estimated Season Salary Cap$72,412,951
Estimate Under Maximum Salary Cap of $88,000,000$15,587,049
Estimate Over Minimum Salary Cap of $65,000,000 $7,412,951
Current Bank Account($488,022)
Projected Bank Account($13,427,260)

Pro Players Salaries

Nicklas Backstrom $9,200,000 (1)
-Salary Remaining : $3,936,082
Jack Hughes $8,000,000 (4)
-Salary Remaining : $3,422,680
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $3,422,680
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $3,055,965
NJD CAP HIT (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,139,175
Christian Dvorak $4,450,000 (1)
-Salary Remaining : $1,903,866
Connor Murphy $4,400,000 (2)
-Salary Remaining : $1,882,474
Andreas Athanasiou $4,250,000 (1)
-Salary Remaining : $1,818,299
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $1,711,340
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $1,390,464
Jalen Chatfield $3,000,000 (3)
-Salary Remaining : $1,283,505
Brett Howden $1,900,000 (1)
-Salary Remaining : $812,887
Logan Stanley $1,250,000 (2)
-Salary Remaining : $534,794
Kevin Korchinski $918,333 (2)
-Salary Remaining : $392,895
Simon Edvinsson $894,167 (2)
-Salary Remaining : $382,556
David Goyette $891,666 (3)
-Salary Remaining : $381,486
Maxwell Crozier $867,500 (1)
-Salary Remaining : $371,147
Liam Ohgren $866,666 (3)
-Salary Remaining : $370,790
Jakub Brabenec $828,333 (2)
-Salary Remaining : $354,390
Ville Ottavainen $825,000 (2)
-Salary Remaining : $352,964
Vasily Ponomarev $795,000 (1)
-Salary Remaining : $340,129
Luke Cavallin $700,000 (2)
-Salary Remaining : $299,485
Mitchell Weeks $700,000 (2)
-Salary Remaining : $299,485
Total Pro Players23
Salary Commitment
Year 2024 : $72,129,522
Year 2025 : $42,667,022
Year 2026 : $16,008,332
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $72,129,522
Year 2025 : $42,667,022
Year 2026 : $16,008,332
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $72,129,522
Year 2025 : $42,667,022
Year 2026 : $16,008,332
Year 2027 : $8,000,000

Farm Players Salaries

Avery Hayes $9,500 (2)
Salary Remaining : $4,064
Jeremy Hanzel $8,517 (3)
Salary Remaining : $3,644
Dante Giannuzzi $7,000 (1)
Salary Remaining : $2,995
Gabriel Carriere $7,000 (2)
Salary Remaining : $2,995
Total Farm Players4
Salary Commitment
Year 2024 : $32,017
Year 2025 : $25,017
Year 2026 : $8,517
Year 2027 : $0
Salary Average Commitment
Year 2024 : $32,017
Year 2025 : $25,017
Year 2026 : $8,517
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 5,683 - 94.72%
Level 2: 5000 - $60 - 4,769 - 95.38%
Level 3: 2000 - $35 - 1,900 - 95.00%
Level 4: 4000 - $25 - 3,781 - 94.52%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,071 - 94.84%
Average Income per Game$1,203,145
Year to Date Revenue$27,672,340

Expense

Pro Players Total Salaries$73,130,937
Pro Players Total Average Salaries$73,130,937
Farm Players Total Salaries$169,342
Farm Players Total Average Salaries$169,342
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$41,662,586
Farm Year To Date Expenses$96,553
Pro Salary Cap Per Days$376,964
Pro Salary Cap To Date$41,658,082
Farm Salary Cap Per Days$873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,656,614
Pro Remaining Season Days83
Pro Expenses Per Days$376,964
Pro Estimated Expenses$31,288,012
Farm Remaining Season Days83
Farm Expenses Per Days$873
Farm Estimated Expenses$72,459
Estimated Season Expenses$31,360,471
Estimated Season Salary Cap$72,946,094
Estimate Under Maximum Salary Cap of $88,000,000$15,053,906
Estimate Over Minimum Salary Cap of $65,000,000 $7,946,094
Current Bank Account($4,086,799)
Projected Bank Account($13,790,656)

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
-Salary Remaining : $3,422,680
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $3,369,201
Tom Wilson $6,500,000 (4)
-Salary Remaining : $2,780,928
Mackenzie Weegar $6,250,000 (4)
-Salary Remaining : $2,673,969
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $2,406,572
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $2,310,309
Blake Coleman $4,900,000 (3)
-Salary Remaining : $2,096,392
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $1,754,124
Warren Foegele $3,500,000 (3)
-Salary Remaining : $1,497,423
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $1,144,459
Kevin Shattenkirk $2,500,000 (1)
-Salary Remaining : $1,069,588
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $1,069,588
Garnet Hathaway $2,375,000 (1)
-Salary Remaining : $1,016,108
Sonny Milano $1,900,000 (2)
-Salary Remaining : $812,887
Jake Evans $1,700,000 (1)
-Salary Remaining : $727,320
Beck Malenstyn $1,350,000 (2)
-Salary Remaining : $577,577
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $556,186
Jon Merrill $1,200,000 (1)
-Salary Remaining : $513,402
Cam Atkinson $900,000 (1)
-Salary Remaining : $385,052
Mason McTavish $894,167 (1)
-Salary Remaining : $382,556
Max Pacioretty $873,770 (1)
-Salary Remaining : $373,829
Lukas Dostal $813,000 (1)
-Salary Remaining : $347,830
Total Pro Players22
Salary Commitment
Year 2024 : $73,130,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000
Salary Average Commitment
Year 2024 : $73,130,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000
Salary Cap with 1 Way Contract
Year 2024 : $73,130,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000

Farm Players Salaries

Nathan Bastian $13,500 (1)
Salary Remaining : $5,776
Samuel Honzek $9,183 (3)
Salary Remaining : $3,929
Sean Farrell $8,975 (1)
Salary Remaining : $3,840
Jani Nyman $8,917 (3)
Salary Remaining : $3,815
Jayden Struble $8,675 (1)
Salary Remaining : $3,711
Artem Guryev $8,600 (2)
Salary Remaining : $3,679
William Trudeau $8,567 (1)
Salary Remaining : $3,665
Cole Schwindt $8,558 (3)
Salary Remaining : $3,662
Riley Kidney $8,367 (2)
Salary Remaining : $3,580
Colton Dach $8,250 (2)
Salary Remaining : $3,530
Kaedan Korczak $8,250 (2)
Salary Remaining : $3,530
Graeme Clarke $8,000 (1)
Salary Remaining : $3,423
Adam Raska $7,750 (1)
Salary Remaining : $3,316
Victor Soderstrom $7,750 (1)
Salary Remaining : $3,316
Alec Regula $7,750 (1)
Salary Remaining : $3,316
John Ludvig $7,750 (1)
Salary Remaining : $3,316
Gabriel Fortier $7,750 (1)
Salary Remaining : $3,316
Ryan Suzuki $7,750 (1)
Salary Remaining : $3,316
Hugo Alnefelt $7,500 (1)
Salary Remaining : $3,209
Mack Guzda $7,500 (1)
Salary Remaining : $3,209
Total Farm Players20
Salary Commitment
Year 2024 : $169,342
Year 2025 : $60,125
Year 2026 : $26,658
Year 2027 : $0
Salary Average Commitment
Year 2024 : $169,342
Year 2025 : $60,125
Year 2026 : $26,658
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,679 - 94.64%
Level 2: 5000 - $60 - 4,703 - 94.07%
Level 3: 2000 - $35 - 1,899 - 94.95%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $200 - 953 - 95.32%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,041 - 94.67%
Average Income per Game$1,202,346
Year to Date Revenue$27,653,965

Expense

Pro Players Total Salaries$84,515,833
Pro Players Total Average Salaries$84,515,833
Farm Players Total Salaries$79,700
Farm Players Total Average Salaries$79,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,464,589
Farm Year To Date Expenses$53,981
Pro Salary Cap Per Days$435,649
Pro Salary Cap To Date$47,464,589
Farm Salary Cap Per Days$411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,642,233
Pro Remaining Season Days83
Pro Expenses Per Days$435,649
Pro Estimated Expenses$36,158,867
Farm Remaining Season Days83
Farm Expenses Per Days$411
Farm Estimated Expenses$34,113
Estimated Season Expenses$36,192,980
Estimated Season Salary Cap$83,623,456
Estimate Under Maximum Salary Cap of $88,000,000$4,376,544
Estimate Over Minimum Salary Cap of $65,000,000 $18,623,456
Current Bank Account($9,864,605)
Projected Bank Account($24,415,352)

Pro Players Salaries

David Pastrnak (Out of Payroll) $11,250,000 (4)
-Salary Remaining : $4,813,144
Josh Norris $7,950,000 (4)
-Salary Remaining : $3,401,289
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $3,315,722
Devon Toews $7,250,000 (4)
-Salary Remaining : $3,101,804
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $2,994,845
Anton Lundell $5,000,000 (4)
-Salary Remaining : $2,139,175
Thatcher Demko $5,000,000 (2)
-Salary Remaining : $2,139,175
Alec Martinez $4,000,000 (1)
-Salary Remaining : $1,711,340
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $1,711,340
Jack Roslovic $2,800,000 (1)
-Salary Remaining : $1,197,938
Luke Schenn $2,750,000 (2)
-Salary Remaining : $1,176,546
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $1,069,588
Miles Wood $2,500,000 (4)
-Salary Remaining : $1,069,588
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $1,069,588
Jake Middleton $2,450,000 (1)
-Salary Remaining : $1,048,196
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $898,454
Carl Grundstrom $1,800,000 (2)
-Salary Remaining : $770,103
Mike Reilly $1,250,000 (1)
-Salary Remaining : $534,794
Matt Benning $1,250,000 (2)
-Salary Remaining : $534,794
Simon Nemec $918,333 (2)
-Salary Remaining : $392,895
Emil Heineman $897,500 (1)
-Salary Remaining : $383,982
Arthur Kaliyev $825,000 (1)
-Salary Remaining : $352,964
Valtteri Puustinen $775,000 (2)
-Salary Remaining : $331,572
Total Pro Players23
Salary Commitment
Year 2024 : $84,515,833
Year 2025 : $69,793,333
Year 2026 : $52,700,000
Year 2027 : $48,700,000
Salary Average Commitment
Year 2024 : $84,515,833
Year 2025 : $69,793,333
Year 2026 : $52,700,000
Year 2027 : $48,700,000
Salary Cap with 1 Way Contract
Year 2024 : $84,515,833
Year 2025 : $69,793,333
Year 2026 : $52,700,000
Year 2027 : $48,700,000

Farm Players Salaries

Anton Forsberg $27,500 (1)
Salary Remaining : $11,765
Brennan Othmann $9,750 (3)
Salary Remaining : $4,171
Drew Commesso $9,250 (2)
Salary Remaining : $3,957
Nikita Chibrikov $9,250 (3)
Salary Remaining : $3,957
Sam Morton $8,700 (1)
Salary Remaining : $3,722
Jett Woo $7,750 (1)
Salary Remaining : $3,316
Jacob Peterson $7,500 (1)
Salary Remaining : $3,209
Total Farm Players7
Salary Commitment
Year 2024 : $79,700
Year 2025 : $28,250
Year 2026 : $19,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,700
Year 2025 : $28,250
Year 2026 : $19,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,722 - 95.37%
Level 2: 5000 - $60 - 4,764 - 95.29%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 4000 - $25 - 3,766 - 94.15%
Luxury : 1000 - $200 - 959 - 95.90%
Total Capacity :18000

Income

Home Games Left20
Average Attendance - %17,125 - 95.14%
Average Income per Game$1,210,984
Year to Date Revenue$25,430,655

Expense

Pro Players Total Salaries$86,226,667
Pro Players Total Average Salaries$86,226,667
Farm Players Total Salaries$119,619
Farm Players Total Average Salaries$119,619
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$48,306,692
Farm Year To Date Expenses$75,324
Pro Salary Cap Per Days$444,467
Pro Salary Cap To Date$48,306,692
Farm Salary Cap Per Days$617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,219,671
Pro Remaining Season Days83
Pro Expenses Per Days$444,467
Pro Estimated Expenses$36,890,761
Farm Remaining Season Days83
Farm Expenses Per Days$617
Farm Estimated Expenses$51,211
Estimated Season Expenses$36,941,972
Estimated Season Salary Cap$85,197,453
Estimate Under Maximum Salary Cap of $88,000,000$2,802,547
Estimate Over Minimum Salary Cap of $65,000,000 $20,197,453
Current Bank Account($12,951,361)
Projected Bank Account($25,673,662)

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $4,064,433
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $4,064,433
Seth Jones $9,500,000 (4)
-Salary Remaining : $4,064,433
Mika Zibanejad $8,500,000 (4)
-Salary Remaining : $3,636,598
Roope Hintz $8,450,000 (4)
-Salary Remaining : $3,615,206
Elias Lindholm $7,750,000 (4)
-Salary Remaining : $3,315,722
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $2,192,655
Linus Ullmark $5,000,000 (1)
-Salary Remaining : $2,139,175
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $1,968,041
Mason Marchment $4,500,000 (2)
-Salary Remaining : $1,925,258
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $1,283,505
Pius Suter $1,600,000 (1)
-Salary Remaining : $684,536
Tyler Johnson $1,200,000 (1)
-Salary Remaining : $513,402
Alexander Barabanov $960,000 (1)
-Salary Remaining : $410,722
Michael Eyssimont $800,000 (1)
-Salary Remaining : $342,268
Nick Cousins $800,000 (1)
-Salary Remaining : $342,268
Calvin De Haan $800,000 (1)
-Salary Remaining : $342,268
Paul Cotter $775,000 (2)
-Salary Remaining : $331,572
Ryan Suter $775,000 (1)
-Salary Remaining : $331,572
Noah Juulsen $775,000 (1)
-Salary Remaining : $331,572
Justin Brazeau $775,000 (1)
-Salary Remaining : $331,572
Mads Sogaard $775,000 (2)
-Salary Remaining : $331,572
Logan Thompson $766,667 (1)
-Salary Remaining : $328,007
Total Pro Players23
Salary Commitment
Year 2024 : $86,226,667
Year 2025 : $64,375,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000
Salary Average Commitment
Year 2024 : $86,226,667
Year 2025 : $64,375,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000
Salary Cap with 1 Way Contract
Year 2024 : $86,226,667
Year 2025 : $64,375,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000

Farm Players Salaries

Peyton Krebs $14,500 (2)
Salary Remaining : $6,204
John Beecher $9,250 (1)
Salary Remaining : $3,957
Austin Watson $9,000 (1)
Salary Remaining : $3,851
Matt Murray $8,750 (1)
Salary Remaining : $3,744
Justin Sourdif $8,575 (1)
Salary Remaining : $3,669
Tyson Hinds $8,294 (2)
Salary Remaining : $3,549
Givani Smith $8,000 (1)
Salary Remaining : $3,423
Xavier Parent $7,750 (1)
Salary Remaining : $3,316
Connor Carrick $7,750 (1)
Salary Remaining : $3,316
Jeffrey Viel $7,750 (2)
Salary Remaining : $3,316
Billy Sweezey $7,750 (2)
Salary Remaining : $3,316
Rasmus Asplund $7,750 (1)
Salary Remaining : $3,316
Victor Mete $7,500 (1)
Salary Remaining : $3,209
Jakub Zboril $7,000 (1)
Salary Remaining : $2,995
Total Farm Players14
Salary Commitment
Year 2024 : $119,619
Year 2025 : $38,294
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $119,619
Year 2025 : $38,294
Year 2026 : $0
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,701 - 95.01%
Level 2: 5000 - $60 - 4,876 - 97.52%
Level 3: 2000 - $35 - 1,865 - 93.24%
Level 4: 4000 - $25 - 3,818 - 95.45%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,215 - 95.64%
Average Income per Game$1,214,415
Year to Date Revenue$27,931,555

Expense

Pro Players Total Salaries$87,928,571
Pro Players Total Average Salaries$87,928,571
Farm Players Total Salaries$186,075
Farm Players Total Average Salaries$186,075
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$50,314,537
Farm Year To Date Expenses$106,400
Pro Salary Cap Per Days$453,240
Pro Salary Cap To Date$50,314,537
Farm Salary Cap Per Days$959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,859,478
Pro Remaining Season Days83
Pro Expenses Per Days$453,240
Pro Estimated Expenses$37,618,920
Farm Remaining Season Days83
Farm Expenses Per Days$959
Farm Estimated Expenses$79,597
Estimated Season Expenses$37,698,517
Estimated Season Salary Cap$87,933,457
Estimate Under Maximum Salary Cap of $88,000,000$66,543
Estimate Over Minimum Salary Cap of $65,000,000 $22,933,457
Current Bank Account($12,489,382)
Projected Bank Account($28,328,421)

Pro Players Salaries

Elias Pettersson (Out of Payroll) $11,600,000 (4)
-Salary Remaining : $4,962,887
Vince Dunn $7,350,000 (3)
-Salary Remaining : $3,144,588
Kyle Connor (Out of Payroll) $7,142,857 (2)
-Salary Remaining : $3,055,965
Tage Thompson $7,142,857 (4)
-Salary Remaining : $3,055,965
Brandon Montour $7,142,857 (4)
-Salary Remaining : $3,055,965
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $2,780,928
Sean Monahan $5,500,000 (4)
-Salary Remaining : $2,353,093
Jake Debrusk $5,500,000 (4)
-Salary Remaining : $2,353,093
Nikita Zadorov $5,000,000 (4)
-Salary Remaining : $2,139,175
Brent Burns $4,000,000 (1)
-Salary Remaining : $1,711,340
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $1,497,423
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $1,347,680
Cam Talbot $2,500,000 (2)
-Salary Remaining : $1,069,588
Lars Eller $2,450,000 (1)
-Salary Remaining : $1,048,196
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $962,629
Mikael Backlund $2,250,000 (2)
-Salary Remaining : $962,629
Danton Heinen $2,250,000 (2)
-Salary Remaining : $962,629
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $427,835
James Van Riemsdyk $900,000 (1)
-Salary Remaining : $385,052
Nate Schmidt $800,000 (1)
-Salary Remaining : $342,268
Total Pro Players20
Salary Commitment
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714
Salary Average Commitment
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714
Salary Cap with 1 Way Contract
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714

Farm Players Salaries

Vitek Vanecek $9,950 (3)
Salary Remaining : $4,257
Joey Keane $9,500 (3)
Salary Remaining : $4,064
Brock McGinn $9,500 (3)
Salary Remaining : $4,064
Ben Gleason $9,500 (3)
Salary Remaining : $4,064
Zac Jones $8,125 (1)
Salary Remaining : $3,476
Cale Fleury $8,000 (1)
Salary Remaining : $3,423
Reilly Walsh $7,750 (1)
Salary Remaining : $3,316
Ty Smith $7,750 (1)
Salary Remaining : $3,316
Jesper Boqvist $7,750 (1)
Salary Remaining : $3,316
Emil Bemstrom $7,750 (1)
Salary Remaining : $3,316
Sammy Walker $7,750 (1)
Salary Remaining : $3,316
Grigori Denisenko $7,750 (1)
Salary Remaining : $3,316
Samuel Fagemo $7,750 (1)
Salary Remaining : $3,316
Kole Lind $7,750 (1)
Salary Remaining : $3,316
Filip Kral $7,750 (1)
Salary Remaining : $3,316
Filip Larsson $7,250 (1)
Salary Remaining : $3,102
C0nnor Murphy $7,000 (1)
Salary Remaining : $2,995
Brayden Tracey $7,000 (3)
Salary Remaining : $2,995
Sammy Blais $7,000 (3)
Salary Remaining : $2,995
Travis Hamonic $7,000 (2)
Salary Remaining : $2,995
Logan Brown $7,000 (3)
Salary Remaining : $2,995
Justin Holl $7,000 (3)
Salary Remaining : $2,995
Marcus Sylvegard $6,250 (1)
Salary Remaining : $2,674
Jacob Bengtsson $6,250 (1)
Salary Remaining : $2,674
Total Farm Players24
Salary Commitment
Year 2024 : $186,075
Year 2025 : $73,450
Year 2026 : $66,450
Year 2027 : $0
Salary Average Commitment
Year 2024 : $186,075
Year 2025 : $73,450
Year 2026 : $66,450
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,667 - 94.46%
Level 2: 5000 - $60 - 4,696 - 93.92%
Level 3: 2000 - $35 - 1,870 - 93.49%
Level 4: 4000 - $25 - 3,781 - 94.51%
Luxury : 1000 - $200 - 961 - 96.08%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16,975 - 94.30%
Average Income per Game$1,200,628
Year to Date Revenue$30,015,710

Expense

Pro Players Total Salaries$85,825,000
Pro Players Total Average Salaries$85,825,000
Farm Players Total Salaries$233,566
Farm Players Total Average Salaries$233,566
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,123,147
Farm Year To Date Expenses$131,344
Pro Salary Cap Per Days$442,397
Pro Salary Cap To Date$49,123,147
Farm Salary Cap Per Days$1,204
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,210,054
Pro Remaining Season Days83
Pro Expenses Per Days$442,397
Pro Estimated Expenses$36,718,951
Farm Remaining Season Days83
Farm Expenses Per Days$1,204
Farm Estimated Expenses$99,932
Estimated Season Expenses$36,818,883
Estimated Season Salary Cap$85,842,098
Estimate Under Maximum Salary Cap of $88,000,000$2,157,902
Estimate Over Minimum Salary Cap of $65,000,000 $20,842,098
Current Bank Account($9,238,781)
Projected Bank Account($26,847,610)

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $3,850,515
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $3,722,165
Dylan Larkin $8,700,000 (4)
-Salary Remaining : $3,722,165
Filip Hronek $7,250,000 (4)
-Salary Remaining : $3,101,804
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $2,620,490
Kris Letang $6,100,000 (4)
-Salary Remaining : $2,609,794
Bryan Rust $5,125,000 (4)
-Salary Remaining : $2,192,655
J.T. Compher $5,100,000 (4)
-Salary Remaining : $2,181,959
Mike Matheson $4,875,000 (2)
-Salary Remaining : $2,085,696
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $1,925,258
Jake Walman $3,400,000 (2)
-Salary Remaining : $1,454,639
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $1,369,072
Adam Henrique $3,000,000 (2)
-Salary Remaining : $1,283,505
Noah Cates $2,625,000 (1)
-Salary Remaining : $1,123,067
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $855,670
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $812,887
Jordan Harris $1,400,000 (1)
-Salary Remaining : $598,969
Casey Desmith $1,000,000 (3)
-Salary Remaining : $427,835
Kasperi Kapanen $1,000,000 (1)
-Salary Remaining : $427,835
Zach Parise $825,000 (1)
-Salary Remaining : $352,964
Total Pro Players20
Salary Commitment
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000
Salary Average Commitment
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000
Salary Cap with 1 Way Contract
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000

Farm Players Salaries

Jack Campbell $50,000 (3)
Salary Remaining : $21,392
Bobby Brink $15,000 (2)
Salary Remaining : $6,418
Anthony Beauvillier $12,500 (1)
Salary Remaining : $5,348
Dmitry Kulikov $11,500 (4)
Salary Remaining : $4,920
Nikita Okhotiuk $9,900 (1)
Salary Remaining : $4,236
Ben Hutton $9,750 (2)
Salary Remaining : $4,171
Filip Zadina $9,300 (1)
Salary Remaining : $3,979
Tony DeAngelo $9,300 (1)
Salary Remaining : $3,979
Nick Bonino $9,300 (1)
Salary Remaining : $3,979
Milan Lucic $9,000 (1)
Salary Remaining : $3,851
Tyler Boucher $8,633 (2)
Salary Remaining : $3,694
Dylan Garand $8,283 (1)
Salary Remaining : $3,544
Pheonix Copley $8,250 (1)
Salary Remaining : $3,530
Cole Clayton $8,100 (1)
Salary Remaining : $3,465
Jesse Puljujarvi $8,000 (1)
Salary Remaining : $3,423
Trevor Lewis $8,000 (1)
Salary Remaining : $3,423
Phillip Di Giuseppe $7,750 (1)
Salary Remaining : $3,316
Kevin Connauton $7,750 (2)
Salary Remaining : $3,316
Louie Belpedio $7,750 (1)
Salary Remaining : $3,316
Travis Boyd $7,750 (1)
Salary Remaining : $3,316
Jack Johnson $7,750 (1)
Salary Remaining : $3,316
Total Farm Players21
Salary Commitment
Year 2024 : $233,566
Year 2025 : $102,633
Year 2026 : $61,500
Year 2027 : $11,500
Salary Average Commitment
Year 2024 : $233,566
Year 2025 : $102,633
Year 2026 : $61,500
Year 2027 : $11,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 5,679 - 94.64%
Level 2: 5000 - $60 - 4,764 - 95.28%
Level 3: 2000 - $35 - 1,889 - 94.43%
Level 4: 4000 - $25 - 3,738 - 93.45%
Luxury : 1000 - $200 - 925 - 92.53%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,994 - 94.41%
Average Income per Game$1,198,306
Year to Date Revenue$28,759,355

Expense

Pro Players Total Salaries$81,590,833
Pro Players Total Average Salaries$81,590,833
Farm Players Total Salaries$156,125
Farm Players Total Average Salaries$156,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$46,212,334
Farm Year To Date Expenses$88,111
Pro Salary Cap Per Days$420,571
Pro Salary Cap To Date$46,212,334
Farm Salary Cap Per Days$805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,371,210
Pro Remaining Season Days83
Pro Expenses Per Days$420,571
Pro Estimated Expenses$34,907,393
Farm Remaining Season Days83
Farm Expenses Per Days$805
Farm Estimated Expenses$66,815
Estimated Season Expenses$34,974,208
Estimated Season Salary Cap$81,119,727
Estimate Under Maximum Salary Cap of $88,000,000$6,880,273
Estimate Over Minimum Salary Cap of $65,000,000 $16,119,727
Current Bank Account($7,541,090)
Projected Bank Account($22,144,088)

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $5,390,722
Mikhail Sergachev $8,500,000 (4)
-Salary Remaining : $3,636,598
Jeremy Swayman $8,250,000 (4)
-Salary Remaining : $3,529,639
John Carlson $8,000,000 (2)
-Salary Remaining : $3,422,680
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $2,780,928
Phillip Danault $5,500,000 (3)
-Salary Remaining : $2,353,093
Zach Hyman $5,500,000 (4)
-Salary Remaining : $2,353,093
Patrick Kane $4,000,000 (1)
-Salary Remaining : $1,711,340
Nick Leddy $4,000,000 (2)
-Salary Remaining : $1,711,340
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $1,390,464
Gustav Nyquist $3,185,000 (1)
-Salary Remaining : $1,362,655
Brayden McNabb $2,850,000 (1)
-Salary Remaining : $1,219,330
Mackenzie Blackwood $2,350,000 (1)
-Salary Remaining : $1,005,412
Marcus Johansson $2,000,000 (1)
-Salary Remaining : $855,670
Jackson Lacombe $925,000 (2)
-Salary Remaining : $395,747
Matthew Knies $925,000 (1)
-Salary Remaining : $395,747
Jj Peterka $855,833 (1)
-Salary Remaining : $366,155
Luke Glendening $800,000 (1)
-Salary Remaining : $342,268
Tyler Motte $800,000 (1)
-Salary Remaining : $342,268
Jimmy Vesey $800,000 (1)
-Salary Remaining : $342,268
Total Pro Players20
Salary Commitment
Year 2024 : $81,590,833
Year 2025 : $63,025,000
Year 2026 : $46,850,000
Year 2027 : $41,350,000
Salary Average Commitment
Year 2024 : $81,590,833
Year 2025 : $63,025,000
Year 2026 : $46,850,000
Year 2027 : $41,350,000
Salary Cap with 1 Way Contract
Year 2024 : $81,590,833
Year 2025 : $63,025,000
Year 2026 : $46,850,000
Year 2027 : $41,350,000

Farm Players Salaries

Matt Martin $9,600 (1)
Salary Remaining : $4,107
Jake Allen $9,500 (2)
Salary Remaining : $4,064
Ryan Lomberg $9,500 (3)
Salary Remaining : $4,064
Marc-Edouard Vlasic $9,500 (2)
Salary Remaining : $4,064
Rocco Grimaldi $9,300 (1)
Salary Remaining : $3,979
Joshua Roy $8,350 (2)
Salary Remaining : $3,572
Eric Comrie $8,250 (2)
Salary Remaining : $3,530
Dennis Gilbert $8,250 (1)
Salary Remaining : $3,530
Joel Hanley $7,875 (1)
Salary Remaining : $3,369
Marcus Hogberg $7,750 (2)
Salary Remaining : $3,316
Jonah Gadjovich $7,750 (2)
Salary Remaining : $3,316
Robert Bortuzzo $7,750 (1)
Salary Remaining : $3,316
Alex Barre-Boulet $7,750 (1)
Salary Remaining : $3,316
Oscar Dansk $7,750 (1)
Salary Remaining : $3,316
Adam Gaudette $7,750 (1)
Salary Remaining : $3,316
Curtis Douglas $7,750 (2)
Salary Remaining : $3,316
5Ebastian Aho $7,750 (2)
Salary Remaining : $3,316
Zach Aston-Reese $7,000 (2)
Salary Remaining : $2,995
Marc Staal $7,000 (1)
Salary Remaining : $2,995
Total Farm Players19
Salary Commitment
Year 2024 : $156,125
Year 2025 : $83,100
Year 2026 : $9,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $156,125
Year 2025 : $83,100
Year 2026 : $9,500
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,680 - 94.67%
Level 2: 5000 - $60 - 4,690 - 93.81%
Level 3: 2000 - $35 - 1,879 - 93.93%
Level 4: 4000 - $25 - 3,830 - 95.76%
Luxury : 1000 - $200 - 945 - 94.52%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,025 - 94.58%
Average Income per Game$1,199,972
Year to Date Revenue$29,999,310

Expense

Pro Players Total Salaries$68,759,166
Pro Players Total Average Salaries$68,759,166
Farm Players Total Salaries$93,870
Farm Players Total Average Salaries$93,870
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$38,817,571
Farm Year To Date Expenses$57,966
Pro Salary Cap Per Days$354,429
Pro Salary Cap To Date$38,778,912
Farm Salary Cap Per Days$484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,199,558
Pro Remaining Season Days83
Pro Expenses Per Days$354,429
Pro Estimated Expenses$29,417,607
Farm Remaining Season Days83
Farm Expenses Per Days$484
Farm Estimated Expenses$40,172
Estimated Season Expenses$29,457,779
Estimated Season Salary Cap$68,196,519
Estimate Under Maximum Salary Cap of $88,000,000$19,803,481
Estimate Over Minimum Salary Cap of $65,000,000 $3,196,519
Current Bank Account($8,876,227)
Projected Bank Account($19,134,448)

Pro Players Salaries

Jake Sanderson $8,050,000 (4)
-Salary Remaining : $3,444,072
Cole Caufield $7,850,000 (4)
-Salary Remaining : $3,358,505
Jared Spurgeon $7,575,000 (3)
-Salary Remaining : $3,240,851
Brendan Gallagher $6,500,000 (3)
-Salary Remaining : $2,780,928
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $2,460,052
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $2,310,309
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $2,032,216
Alex Goligoski (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,069,588
Sam Gagner (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,069,588
Nikita Zaitsev (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,069,588
Kaapo Kakko $2,400,000 (1)
-Salary Remaining : $1,026,804
Ethan Bear $2,062,500 (1)
-Salary Remaining : $882,410
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $534,794
Rasmus Kupari $1,000,000 (1)
-Salary Remaining : $427,835
Boris Katchouk $960,000 (1)
-Salary Remaining : $410,722
Brock Faber $925,000 (1)
-Salary Remaining : $395,747
Domenick Fensore $925,000 (1)
-Salary Remaining : $395,747
Kevin Lankinen $875,000 (1)
-Salary Remaining : $374,356
Nicholas Robertson $875,000 (1)
-Salary Remaining : $374,356
Marco Rossi $863,333 (1)
-Salary Remaining : $369,364
Danil Gushchin $828,333 (1)
-Salary Remaining : $354,390
Nils Aman $825,000 (2)
-Salary Remaining : $352,964
Leevi Merilainen $820,000 (1)
-Salary Remaining : $350,825
Mathias Emilio Pettersen $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players24
Salary Commitment
Year 2024 : $68,759,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000
Salary Average Commitment
Year 2024 : $68,759,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000
Salary Cap with 1 Way Contract
Year 2024 : $68,759,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000

Farm Players Salaries

Jackson Blake $9,058 (2)
Salary Remaining : $3,875
Emil Andrae $9,033 (2)
Salary Remaining : $3,865
Ryan Mcallister $8,967 (2)
Salary Remaining : $3,836
Ryder Rolston $8,950 (2)
Salary Remaining : $3,829
Filip Mesar $8,867 (3)
Salary Remaining : $3,793
Ty Glover $8,592 (1)
Salary Remaining : $3,676
Olen Zellweger $8,442 (2)
Salary Remaining : $3,612
Daemon Hunt $8,283 (1)
Salary Remaining : $3,544
William Villeneuve $8,178 (1)
Salary Remaining : $3,499
Colten Ellis $7,750 (1)
Salary Remaining : $3,316
Maxence Guenette $7,750 (1)
Salary Remaining : $3,316
Total Farm Players11
Salary Commitment
Year 2024 : $93,870
Year 2025 : $53,317
Year 2026 : $8,867
Year 2027 : $0
Salary Average Commitment
Year 2024 : $93,870
Year 2025 : $53,317
Year 2026 : $8,867
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,661 - 94.35%
Level 2: 5000 - $60 - 4,739 - 94.79%
Level 3: 2000 - $35 - 1,896 - 94.82%
Level 4: 4000 - $25 - 3,742 - 93.54%
Luxury : 1000 - $200 - 959 - 95.93%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,998 - 94.43%
Average Income per Game$1,202,230
Year to Date Revenue$27,651,285

Expense

Pro Players Total Salaries$82,650,667
Pro Players Total Average Salaries$82,650,667
Farm Players Total Salaries$135,000
Farm Players Total Average Salaries$135,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,289,774
Farm Year To Date Expenses$77,256
Pro Salary Cap Per Days$426,034
Pro Salary Cap To Date$47,289,774
Farm Salary Cap Per Days$696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,640,136
Pro Remaining Season Days83
Pro Expenses Per Days$426,034
Pro Estimated Expenses$35,360,822
Farm Remaining Season Days83
Farm Expenses Per Days$696
Farm Estimated Expenses$57,768
Estimated Season Expenses$35,418,590
Estimated Season Salary Cap$82,650,596
Estimate Under Maximum Salary Cap of $88,000,000$5,349,404
Estimate Over Minimum Salary Cap of $65,000,000 $17,650,596
Current Bank Account($9,715,745)
Projected Bank Account($23,494,199)

Pro Players Salaries

Roman Josi $9,059,000 (4)
-Salary Remaining : $3,875,758
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $3,636,598
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $3,369,201
Alex Killorn $6,250,000 (3)
-Salary Remaining : $2,673,969
William Karlsson $5,900,000 (3)
-Salary Remaining : $2,524,227
Adam Pelech $5,750,000 (4)
-Salary Remaining : $2,460,052
Igor Shesterkin $5,666,667 (1)
-Salary Remaining : $2,424,399
Ryan Graves $4,500,000 (4)
-Salary Remaining : $1,925,258
Chris Tanev $4,500,000 (4)
-Salary Remaining : $1,925,258
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $1,839,691
Viktor Arvidsson $4,000,000 (2)
-Salary Remaining : $1,711,340
Boone Jenner $3,750,000 (2)
-Salary Remaining : $1,604,381
Jordan Martinook $3,050,000 (3)
-Salary Remaining : $1,304,897
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $898,454
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $855,670
Bobby McMann $1,350,000 (2)
-Salary Remaining : $577,577
Nils Hoglander $1,100,000 (1)
-Salary Remaining : $470,619
Kevin Bahl $1,050,000 (1)
-Salary Remaining : $449,227
Logan O'Connor $1,050,000 (1)
-Salary Remaining : $449,227
Alex Lyon $900,000 (1)
-Salary Remaining : $385,052
Total Pro Players20
Salary Commitment
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000
Salary Average Commitment
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000
Salary Cap with 1 Way Contract
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000

Farm Players Salaries

Ryan Carpenter $9,900 (1)
Salary Remaining : $4,236
Mike Hoffman $9,600 (1)
Salary Remaining : $4,107
Pierre-Edouard Bellemare $9,600 (1)
Salary Remaining : $4,107
Hunter McKown $9,500 (1)
Salary Remaining : $4,064
Chris Tierney $9,300 (1)
Salary Remaining : $3,979
Georgi Romanov $9,100 (1)
Salary Remaining : $3,893
Spencer Stastney $8,250 (2)
Salary Remaining : $3,530
Jakub Lauko $7,875 (1)
Salary Remaining : $3,369
Troy Stecher $7,875 (2)
Salary Remaining : $3,369
Jonas Johansson $7,750 (1)
Salary Remaining : $3,316
Kyle MacLean $7,750 (3)
Salary Remaining : $3,316
Michael Carcone $7,750 (1)
Salary Remaining : $3,316
Brayden Pachal $7,750 (1)
Salary Remaining : $3,316
Zack Macewen $7,750 (2)
Salary Remaining : $3,316
Mackenzie Entwistle $7,750 (1)
Salary Remaining : $3,316
Antti Raanta $7,500 (1)
Salary Remaining : $3,209
Total Farm Players16
Salary Commitment
Year 2024 : $135,000
Year 2025 : $31,625
Year 2026 : $7,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $135,000
Year 2025 : $31,625
Year 2026 : $7,750
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 5,528 - 92.13%
Level 2: 5000 - $60 - 4,747 - 94.95%
Level 3: 2000 - $35 - 1,899 - 94.95%
Level 4: 4000 - $25 - 3,781 - 94.52%
Luxury : 1000 - $200 - 960 - 96.02%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %16,915 - 93.97%
Average Income per Game$1,190,606
Year to Date Revenue$26,193,340

Expense

Pro Players Total Salaries$84,057,199
Pro Players Total Average Salaries$84,057,199
Farm Players Total Salaries$41,800
Farm Players Total Average Salaries$41,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,308,528
Farm Year To Date Expenses$23,207
Pro Salary Cap Per Days$433,285
Pro Salary Cap To Date$47,308,528
Farm Salary Cap Per Days$215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,621,521
Pro Remaining Season Days83
Pro Expenses Per Days$433,285
Pro Estimated Expenses$35,962,655
Farm Remaining Season Days83
Farm Expenses Per Days$215
Farm Estimated Expenses$17,845
Estimated Season Expenses$35,980,500
Estimated Season Salary Cap$83,271,183
Estimate Under Maximum Salary Cap of $88,000,000$4,728,817
Estimate Over Minimum Salary Cap of $65,000,000 $18,271,183
Current Bank Account($11,138,395)
Projected Bank Account($24,497,374)

Pro Players Salaries

Brayden Point $9,500,000 (4)
-Salary Remaining : $4,064,433
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $3,615,206
Matty Beniers $7,142,857 (4)
-Salary Remaining : $3,055,965
Martin Necas $6,500,000 (2)
-Salary Remaining : $2,780,928
Sean Durzi $6,000,000 (4)
-Salary Remaining : $2,567,010
Neal Pionk $5,875,000 (1)
-Salary Remaining : $2,513,531
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $2,353,093
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $1,764,820
Marcus Pettersson $4,025,175 (1)
-Salary Remaining : $1,722,111
Tommy Novak $3,500,000 (3)
-Salary Remaining : $1,497,423
J.J. Moser $3,375,000 (2)
-Salary Remaining : $1,443,943
Evan Rodrigues $3,000,000 (3)
-Salary Remaining : $1,283,505
Jean-Gabriel Pageau $2,500,000 (2)
-Salary Remaining : $1,069,588
Evgenii Dadonov $2,250,000 (1)
-Salary Remaining : $962,629
Braden Schneider $2,200,000 (2)
-Salary Remaining : $941,237
Jake Bean $1,750,000 (2)
-Salary Remaining : $748,711
Mattias Janmark $1,450,000 (3)
-Salary Remaining : $620,361
Charlie Lindgren $1,100,000 (1)
-Salary Remaining : $470,619
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $427,835
Sam Carrick $1,000,000 (3)
-Salary Remaining : $427,835
Logan Stankoven $814,167 (2)
-Salary Remaining : $348,329
Mark Jankowski $800,000 (2)
-Salary Remaining : $342,268
Jakob Pelletier $800,000 (1)
-Salary Remaining : $342,268
Cole Koepke $775,000 (1)
-Salary Remaining : $331,572
Arshdeep Bains $625,000 (2)
-Salary Remaining : $267,397
Total Pro Players25
Salary Commitment
Year 2024 : $84,057,199
Year 2025 : $69,232,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857
Salary Average Commitment
Year 2024 : $84,057,199
Year 2025 : $69,232,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857
Salary Cap with 1 Way Contract
Year 2024 : $84,057,199
Year 2025 : $69,232,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857

Farm Players Salaries

Calen Addison $9,300 (1)
Salary Remaining : $3,979
Daniil Chayka $9,250 (3)
Salary Remaining : $3,957
Devin Cooley $7,750 (2)
Salary Remaining : $3,316
Matt Villalta $7,750 (2)
Salary Remaining : $3,316
Vinnie Hinostroza $7,750 (2)
Salary Remaining : $3,316
Total Farm Players5
Salary Commitment
Year 2024 : $41,800
Year 2025 : $32,500
Year 2026 : $9,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $41,800
Year 2025 : $32,500
Year 2026 : $9,250
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,703 - 95.04%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,881 - 94.07%
Level 4: 4000 - $25 - 3,765 - 94.12%
Luxury : 1000 - $200 - 949 - 94.91%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %17,032 - 94.62%
Average Income per Game$1,204,098
Year to Date Revenue$34,918,835

Expense

Pro Players Total Salaries$88,230,500
Pro Players Total Average Salaries$88,230,500
Farm Players Total Salaries$74,875
Farm Players Total Average Salaries$74,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$49,953,877
Farm Year To Date Expenses$46,319
Pro Salary Cap Per Days$454,796
Pro Salary Cap To Date$49,953,877
Farm Salary Cap Per Days$386
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,449,173
Pro Remaining Season Days83
Pro Expenses Per Days$454,796
Pro Estimated Expenses$37,748,068
Farm Remaining Season Days83
Farm Expenses Per Days$386
Farm Estimated Expenses$32,038
Estimated Season Expenses$37,780,106
Estimated Season Salary Cap$87,701,945
Estimate Under Maximum Salary Cap of $88,000,000$298,055
Estimate Over Minimum Salary Cap of $65,000,000 $22,701,945
Current Bank Account($5,081,361)
Projected Bank Account($28,412,294)

Pro Players Salaries

Mitch Marner $10,903,000 (1)
-Salary Remaining : $4,664,686
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $3,850,515
Ilya Sorokin $8,250,000 (4)
-Salary Remaining : $3,529,639
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $3,422,680
Alex Debrincat $7,875,000 (3)
-Salary Remaining : $3,369,201
Troy Terry $7,000,000 (4)
-Salary Remaining : $2,994,845
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $2,032,216
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $1,946,649
Max Domi $3,750,000 (4)
-Salary Remaining : $1,604,381
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $1,454,639
Scott Laughton $3,000,000 (2)
-Salary Remaining : $1,283,505
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $1,262,113
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $1,176,546
Trent Frederic $2,300,000 (1)
-Salary Remaining : $984,021
Morgan Geekie $2,000,000 (1)
-Salary Remaining : $855,670
Sam Steel $1,200,000 (1)
-Salary Remaining : $513,402
Scott Perunovich $1,150,000 (1)
-Salary Remaining : $492,010
Urho Vaakanainen $1,100,000 (1)
-Salary Remaining : $470,619
Taylor Raddysh $1,000,000 (1)
-Salary Remaining : $427,835
Landon Slaggert $912,500 (1)
-Salary Remaining : $390,399
Cayden Primeau $890,000 (1)
-Salary Remaining : $380,773
Akil Thomas $750,000 (2)
-Salary Remaining : $320,876
Keith Kinkaid $750,000 (1)
-Salary Remaining : $320,876
Total Pro Players23
Salary Commitment
Year 2024 : $88,230,500
Year 2025 : $66,025,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000
Salary Average Commitment
Year 2024 : $88,230,500
Year 2025 : $66,025,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000
Salary Cap with 1 Way Contract
Year 2024 : $88,230,500
Year 2025 : $66,025,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000

Farm Players Salaries

Paul Ludwinski $9,000 (3)
Salary Remaining : $3,851
Jack Thompson $8,750 (2)
Salary Remaining : $3,744
Ethan Cardwell $8,650 (2)
Salary Remaining : $3,701
Lukas Svejkovsky $8,592 (1)
Salary Remaining : $3,676
Chase Stillman $8,325 (3)
Salary Remaining : $3,562
Francesco Arcuri $8,250 (2)
Salary Remaining : $3,530
Roman Schmidt $8,058 (3)
Salary Remaining : $3,448
Marshall Rifai $7,750 (2)
Salary Remaining : $3,316
Dustin Tokarski $7,500 (1)
Salary Remaining : $3,209
Total Farm Players9
Salary Commitment
Year 2024 : $74,875
Year 2025 : $58,783
Year 2026 : $25,383
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,875
Year 2025 : $58,783
Year 2026 : $25,383
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5,654 - 94.23%
Level 2: 5000 - $60 - 4,793 - 95.86%
Level 3: 2000 - $35 - 1,882 - 94.10%
Level 4: 4000 - $25 - 3,723 - 93.07%
Luxury : 1000 - $200 - 944 - 94.36%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,996 - 94.42%
Average Income per Game$1,200,653
Year to Date Revenue$27,615,015

Expense

Pro Players Total Salaries$76,459,167
Pro Players Total Average Salaries$76,459,167
Farm Players Total Salaries$133,583
Farm Players Total Average Salaries$133,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$44,288,376
Farm Year To Date Expenses$70,435
Pro Salary Cap Per Days$394,119
Pro Salary Cap To Date$44,288,376
Farm Salary Cap Per Days$689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,611,751
Pro Remaining Season Days83
Pro Expenses Per Days$394,119
Pro Estimated Expenses$32,711,877
Farm Remaining Season Days83
Farm Expenses Per Days$689
Farm Estimated Expenses$57,187
Estimated Season Expenses$32,769,064
Estimated Season Salary Cap$77,000,253
Estimate Under Maximum Salary Cap of $88,000,000$10,999,747
Estimate Over Minimum Salary Cap of $65,000,000 $12,000,253
Current Bank Account($6,743,796)
Projected Bank Account($17,901,109)

Pro Players Salaries

J.T. Miller $8,000,000 (4)
-Salary Remaining : $3,422,680
Cam Fowler $6,500,000 (2)
-Salary Remaining : $2,780,928
Josh Morrissey $6,250,000 (4)
-Salary Remaining : $2,673,969
Brock Nelson $6,000,000 (1)
-Salary Remaining : $2,567,010
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $2,567,010
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $2,139,175
Alex Wennberg $5,000,000 (2)
-Salary Remaining : $2,139,175
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $1,925,258
John Marino $4,400,000 (3)
-Salary Remaining : $1,882,474
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $1,818,299
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $1,711,340
Joel Armia $3,400,000 (1)
-Salary Remaining : $1,454,639
Olli Maatta $3,000,000 (1)
-Salary Remaining : $1,283,505
Anthony Stolarz $2,500,000 (2)
-Salary Remaining : $1,069,588
Joe Veleno $2,275,000 (2)
-Salary Remaining : $973,325
Keegan Kolesar $1,400,000 (1)
-Salary Remaining : $598,969
Nick Perbix $1,125,000 (1)
-Salary Remaining : $481,314
Martin Pospisil $1,000,000 (2)
-Salary Remaining : $427,835
Curtis Lazar $1,000,000 (1)
-Salary Remaining : $427,835
Tye Kartye $859,167 (1)
-Salary Remaining : $367,582
Total Pro Players20
Salary Commitment
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000
Salary Average Commitment
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000
Salary Cap with 1 Way Contract
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000

Farm Players Salaries

Brandt Clarke $8,633 (2)
Salary Remaining : $3,694
A.J. Greer $8,500 (2)
Salary Remaining : $3,637
Chris Driedger $7,950 (1)
Salary Remaining : $3,401
Max McCormick $7,750 (2)
Salary Remaining : $3,316
Ben Meyers $7,750 (1)
Salary Remaining : $3,316
Dryden Hunt $7,750 (1)
Salary Remaining : $3,316
Kale Clague $7,750 (1)
Salary Remaining : $3,316
Filip Roos $7,750 (1)
Salary Remaining : $3,316
Glenn Gawdin $7,750 (2)
Salary Remaining : $3,316
Jack St. Ivany $7,750 (3)
Salary Remaining : $3,316
Ryan Shea $7,750 (1)
Salary Remaining : $3,316
Magnus Hellberg $7,750 (1)
Salary Remaining : $3,316
Louis Crevier $7,750 (1)
Salary Remaining : $3,316
Brian Halonen $7,750 (2)
Salary Remaining : $3,316
Garrett Pilon $7,750 (2)
Salary Remaining : $3,316
Mason Morelli $7,750 (1)
Salary Remaining : $3,316
Tomas Nosek $7,750 (1)
Salary Remaining : $3,316
Total Farm Players17
Salary Commitment
Year 2024 : $133,583
Year 2025 : $55,883
Year 2026 : $7,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $133,583
Year 2025 : $55,883
Year 2026 : $7,750
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,632 - 93.87%
Level 2: 5000 - $60 - 4,764 - 95.27%
Level 3: 2000 - $35 - 1,902 - 95.11%
Level 4: 4000 - $25 - 3,820 - 95.49%
Luxury : 1000 - $200 - 926 - 92.63%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,044 - 94.69%
Average Income per Game$1,196,353
Year to Date Revenue$28,712,460

Expense

Pro Players Total Salaries$84,353,214
Pro Players Total Average Salaries$84,353,214
Farm Players Total Salaries$125,534
Farm Players Total Average Salaries$125,534
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$47,257,596
Farm Year To Date Expenses$79,228
Pro Salary Cap Per Days$434,810
Pro Salary Cap To Date$47,257,596
Farm Salary Cap Per Days$647
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,337,992
Pro Remaining Season Days83
Pro Expenses Per Days$434,810
Pro Estimated Expenses$36,089,230
Farm Remaining Season Days83
Farm Expenses Per Days$647
Farm Estimated Expenses$53,701
Estimated Season Expenses$36,142,931
Estimated Season Salary Cap$83,346,826
Estimate Under Maximum Salary Cap of $88,000,000$4,653,174
Estimate Over Minimum Salary Cap of $65,000,000 $18,346,826
Current Bank Account($8,624,364)
Projected Bank Account($24,429,303)

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $4,064,433
Timo Meier $8,800,000 (4)
-Salary Remaining : $3,764,948
Moritz Seider $8,550,000 (4)
-Salary Remaining : $3,657,990
Brady Tkachuk $8,205,714 (4)
-Salary Remaining : $3,510,692
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $3,422,680
Brady Skjei $7,000,000 (4)
-Salary Remaining : $2,994,845
Anthony Cirelli $6,250,000 (4)
-Salary Remaining : $2,673,969
Esa Lindell $5,800,000 (1)
-Salary Remaining : $2,481,443
Sam Bennett $4,425,000 (1)
-Salary Remaining : $1,893,170
Adam Larsson $4,000,000 (1)
-Salary Remaining : $1,711,340
Adam Lowry $3,250,000 (2)
-Salary Remaining : $1,390,464
Pat Maroon $1,300,000 (1)
-Salary Remaining : $556,186
Corey Perry $1,150,000 (1)
-Salary Remaining : $492,010
Victor Olofsson $1,075,000 (1)
-Salary Remaining : $459,923
Spencer Martin $1,000,000 (1)
-Salary Remaining : $427,835
Cole Smith $1,000,000 (2)
-Salary Remaining : $427,835
Erik Johnson $1,000,000 (1)
-Salary Remaining : $427,835
Ryker Evans $897,500 (1)
-Salary Remaining : $383,982
Zemgus Girgensons $850,000 (3)
-Salary Remaining : $363,660
Josh Mahura $775,000 (1)
-Salary Remaining : $331,572
Nathan Walker $775,000 (2)
-Salary Remaining : $331,572
Jordan Eberle $750,000 (2)
-Salary Remaining : $320,876
Total Pro Players22
Salary Commitment
Year 2024 : $84,353,214
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714
Salary Average Commitment
Year 2024 : $84,353,214
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714
Salary Cap with 1 Way Contract
Year 2024 : $84,353,214
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714

Farm Players Salaries

Taylor Gauthier $8,592 (1)
Salary Remaining : $3,676
Josh Bloom $8,367 (2)
Salary Remaining : $3,580
Matt Rempe $8,200 (1)
Salary Remaining : $3,508
Matthew Kessel $8,000 (2)
Salary Remaining : $3,423
Jansen Harkins $7,875 (2)
Salary Remaining : $3,369
Jiri Patera $7,750 (2)
Salary Remaining : $3,316
Akira Schmid $7,750 (2)
Salary Remaining : $3,316
Hardy Haman Aktell $7,750 (1)
Salary Remaining : $3,316
Bo Groulx $7,750 (1)
Salary Remaining : $3,316
Ethen Frank $7,750 (2)
Salary Remaining : $3,316
Noel Hoefenmayer $7,750 (1)
Salary Remaining : $3,316
Mitchell Stephens $7,750 (2)
Salary Remaining : $3,316
Jacob Moverare $7,750 (2)
Salary Remaining : $3,316
Milos Kelemen $7,750 (1)
Salary Remaining : $3,316
Sheldon Dries $7,750 (2)
Salary Remaining : $3,316
Mason Millman $7,000 (1)
Salary Remaining : $2,995
Total Farm Players16
Salary Commitment
Year 2024 : $125,534
Year 2025 : $70,742
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $125,534
Year 2025 : $70,742
Year 2026 : $0
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,698 - 94.96%
Level 2: 5000 - $60 - 4,739 - 94.78%
Level 3: 2000 - $35 - 1,886 - 94.32%
Level 4: 4000 - $25 - 3,797 - 94.92%
Luxury : 1000 - $200 - 939 - 93.87%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,058 - 94.77%
Average Income per Game$1,202,785
Year to Date Revenue$30,069,615

Expense

Pro Players Total Salaries$74,580,833
Pro Players Total Average Salaries$74,580,833
Farm Players Total Salaries$135,857
Farm Players Total Average Salaries$135,857
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$42,419,909
Farm Year To Date Expenses$78,807
Pro Salary Cap Per Days$384,437
Pro Salary Cap To Date$42,419,909
Farm Salary Cap Per Days$700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,244,554
Pro Remaining Season Days83
Pro Expenses Per Days$384,437
Pro Estimated Expenses$31,908,271
Farm Remaining Season Days83
Farm Expenses Per Days$700
Farm Estimated Expenses$58,100
Estimated Season Expenses$31,966,371
Estimated Season Salary Cap$74,328,180
Estimate Under Maximum Salary Cap of $88,000,000$13,671,820
Estimate Over Minimum Salary Cap of $65,000,000 $9,328,180
Current Bank Account($12,429,101)
Projected Bank Account($25,150,918)

Pro Players Salaries

William Nylander $11,500,000 (4)
-Salary Remaining : $4,920,103
Dmitry Orlov $7,750,000 (1)
-Salary Remaining : $3,315,722
Owen Tippett (Out of Payroll) $6,200,000 (4)
-Salary Remaining : $2,652,577
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $2,567,010
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $2,567,010
Jaccob Slavin $5,300,000 (1)
-Salary Remaining : $2,267,526
Reilly Smith $5,000,000 (1)
-Salary Remaining : $2,139,175
Michael Bunting $4,500,000 (2)
-Salary Remaining : $1,925,258
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $1,647,165
Matt Dumba $3,750,000 (2)
-Salary Remaining : $1,604,381
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $1,497,423
Tomas Tatar $1,800,000 (1)
-Salary Remaining : $770,103
Andreas Englund $1,000,000 (1)
-Salary Remaining : $427,835
Gustav Lindstrom $990,000 (1)
-Salary Remaining : $423,557
Georgii Merkulov $925,000 (1)
-Salary Remaining : $395,747
Wyatt Johnston $894,167 (1)
-Salary Remaining : $382,556
William Eklund $863,333 (2)
-Salary Remaining : $369,364
Jonatan Berggren $825,000 (1)
-Salary Remaining : $352,964
Samuel Bolduc $800,000 (1)
-Salary Remaining : $342,268
Justin Bailey $800,000 (1)
-Salary Remaining : $342,268
Erik Portillo $783,333 (3)
-Salary Remaining : $335,137
Pavol Regenda $775,000 (1)
-Salary Remaining : $331,572
Joe Snively $775,000 (1)
-Salary Remaining : $331,572
Total Pro Players23
Salary Commitment
Year 2024 : $74,580,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000
Salary Average Commitment
Year 2024 : $74,580,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000
Salary Cap with 1 Way Contract
Year 2024 : $74,580,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000

Farm Players Salaries

Spencer Knight $45,000 (2)
Salary Remaining : $19,253
Tristan Bertucci $8,783 (3)
Salary Remaining : $3,758
Elmer Soderblom $8,783 (1)
Salary Remaining : $3,758
Dylan Duke $8,675 (3)
Salary Remaining : $3,711
Sebastian Cossa $8,633 (2)
Salary Remaining : $3,694
Fabian Lysell $8,633 (2)
Salary Remaining : $3,694
Frederic Brunet $8,600 (2)
Salary Remaining : $3,679
Josiah Slavin $7,750 (2)
Salary Remaining : $3,316
Nick Abruzzese $7,750 (1)
Salary Remaining : $3,316
Philippe Myers $7,750 (1)
Salary Remaining : $3,316
Nick Blankenburg $7,750 (2)
Salary Remaining : $3,316
Tyson Jost $7,750 (1)
Salary Remaining : $3,316
Total Farm Players12
Salary Commitment
Year 2024 : $135,857
Year 2025 : $103,824
Year 2026 : $17,458
Year 2027 : $0
Salary Average Commitment
Year 2024 : $135,857
Year 2025 : $103,824
Year 2026 : $17,458
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,717 - 95.29%
Level 2: 5000 - $60 - 4,678 - 93.55%
Level 3: 2000 - $35 - 1,885 - 94.24%
Level 4: 4000 - $25 - 3,878 - 96.96%
Luxury : 1000 - $200 - 928 - 92.83%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,086 - 94.92%
Average Income per Game$1,200,976
Year to Date Revenue$28,823,425

Expense

Pro Players Total Salaries$86,071,666
Pro Players Total Average Salaries$86,071,666
Farm Players Total Salaries$124,342
Farm Players Total Average Salaries$124,342
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$48,840,997
Farm Year To Date Expenses$74,075
Pro Salary Cap Per Days$443,668
Pro Salary Cap To Date$48,840,997
Farm Salary Cap Per Days$641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,416,593
Pro Remaining Season Days83
Pro Expenses Per Days$443,668
Pro Estimated Expenses$36,824,444
Farm Remaining Season Days83
Farm Expenses Per Days$641
Farm Estimated Expenses$53,203
Estimated Season Expenses$36,877,647
Estimated Season Salary Cap$85,665,441
Estimate Under Maximum Salary Cap of $88,000,000$2,334,559
Estimate Over Minimum Salary Cap of $65,000,000 $20,665,441
Current Bank Account($10,091,647)
Projected Bank Account($26,552,701)

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
-Salary Remaining : $4,920,103
Alex Ovechkin $9,500,000 (2)
-Salary Remaining : $4,064,433
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $3,636,598
Claude Giroux $6,500,000 (1)
-Salary Remaining : $2,780,928
Colton Parayko $6,500,000 (4)
-Salary Remaining : $2,780,928
Travis Konecny $5,500,000 (1)
-Salary Remaining : $2,353,093
Tristan Jarry $5,375,000 (4)
-Salary Remaining : $2,299,613
Darcy Kuemper $5,250,000 (3)
-Salary Remaining : $2,246,134
Shea Theodore $5,200,000 (1)
-Salary Remaining : $2,224,742
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $1,561,598
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $1,497,423
Jordan Staal $2,900,000 (3)
-Salary Remaining : $1,240,722
David Kampf $2,400,000 (3)
-Salary Remaining : $1,026,804
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $898,454
Derek Forbort $1,500,000 (1)
-Salary Remaining : $641,753
Brett Leason $1,050,000 (1)
-Salary Remaining : $449,227
Connor Bedard $950,000 (2)
-Salary Remaining : $406,443
Emil Lilleberg $870,000 (1)
-Salary Remaining : $372,216
Ridly Greig $863,333 (1)
-Salary Remaining : $369,364
Hendrix Lapierre $863,333 (1)
-Salary Remaining : $369,364
Alexander Alexeyev $825,000 (1)
-Salary Remaining : $352,964
Anthony Richard $775,000 (2)
-Salary Remaining : $331,572
Total Pro Players22
Salary Commitment
Year 2024 : $86,071,666
Year 2025 : $59,250,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000
Salary Average Commitment
Year 2024 : $86,071,666
Year 2025 : $59,250,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000
Salary Cap with 1 Way Contract
Year 2024 : $86,071,666
Year 2025 : $59,250,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000

Farm Players Salaries

Maxim Tsyplakov $9,500 (1)
Salary Remaining : $4,064
Hunter Mcdonald $9,500 (2)
Salary Remaining : $4,064
Frank Nazar $9,500 (2)
Salary Remaining : $4,064
Leo Loof $8,675 (2)
Salary Remaining : $3,711
Vadim Zherenko $8,467 (1)
Salary Remaining : $3,622
Martin Chromiak $8,200 (1)
Salary Remaining : $3,508
Jet Greaves $8,125 (2)
Salary Remaining : $3,476
Tyler Pitlick $8,000 (1)
Salary Remaining : $3,423
Olle Lycksell $7,875 (1)
Salary Remaining : $3,369
Alexander Petrovic $7,750 (2)
Salary Remaining : $3,316
Mike Hardman $7,750 (2)
Salary Remaining : $3,316
Trey Fix-Wolansky $7,750 (1)
Salary Remaining : $3,316
Connor MacKey $7,750 (2)
Salary Remaining : $3,316
Juuso Parssinen $7,750 (1)
Salary Remaining : $3,316
Jordan Oesterle $7,750 (2)
Salary Remaining : $3,316
Total Farm Players15
Salary Commitment
Year 2024 : $124,342
Year 2025 : $66,800
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $124,342
Year 2025 : $66,800
Year 2026 : $0
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,690 - 94.83%
Level 2: 5000 - $60 - 4,786 - 95.72%
Level 3: 2000 - $35 - 1,860 - 93.00%
Level 4: 4000 - $25 - 3,822 - 95.55%
Luxury : 1000 - $200 - 948 - 94.76%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,106 - 95.03%
Average Income per Game$1,206,332
Year to Date Revenue$32,570,955

Expense

Pro Players Total Salaries$84,099,999
Pro Players Total Average Salaries$84,099,999
Farm Players Total Salaries$177,350
Farm Players Total Average Salaries$177,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$48,119,055
Farm Year To Date Expenses$101,454
Pro Salary Cap Per Days$433,505
Pro Salary Cap To Date$48,119,055
Farm Salary Cap Per Days$914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,888,643
Pro Remaining Season Days83
Pro Expenses Per Days$433,505
Pro Estimated Expenses$35,980,915
Farm Remaining Season Days83
Farm Expenses Per Days$914
Farm Estimated Expenses$75,862
Estimated Season Expenses$36,056,777
Estimated Season Salary Cap$84,099,970
Estimate Under Maximum Salary Cap of $88,000,000$3,900,030
Estimate Over Minimum Salary Cap of $65,000,000 $19,099,970
Current Bank Account($5,649,554)
Projected Bank Account($24,817,688)

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $4,278,351
Sam Reinhart $8,625,000 (4)
-Salary Remaining : $3,690,077
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $3,636,598
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $3,208,763
Chris Kreider $6,500,000 (3)
-Salary Remaining : $2,780,928
Brad Marchand $6,125,000 (1)
-Salary Remaining : $2,620,490
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $2,139,175
Dylan Strome $5,000,000 (4)
-Salary Remaining : $2,139,175
Jake McCabe $4,000,000 (1)
-Salary Remaining : $1,711,340
Michael McLeod $3,250,000 (1)
-Salary Remaining : $1,390,464
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $1,369,072
Matt Duchene $3,000,000 (1)
-Salary Remaining : $1,283,505
Carter Hart $2,500,000 (1)
-Salary Remaining : $1,069,588
Ryan McLeod $2,100,000 (1)
-Salary Remaining : $898,454
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $855,670
Jack McBain $1,599,999 (1)
-Salary Remaining : $684,536
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $641,753
Craig Smith $1,000,000 (1)
-Salary Remaining : $427,835
Darren Raddysh $950,000 (2)
-Salary Remaining : $406,443
Erik Brannstrom $900,000 (1)
-Salary Remaining : $385,052
Simon Holmstrom $850,000 (1)
-Salary Remaining : $363,660
Total Pro Players21
Salary Commitment
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000
Salary Average Commitment
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000
Salary Cap with 1 Way Contract
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000

Farm Players Salaries

Eric Robinson $9,500 (1)
Salary Remaining : $4,064
Ryan Johnson $9,250 (1)
Salary Remaining : $3,957
Tomas Suchanek $8,700 (3)
Salary Remaining : $3,722
Magnus Chrona $8,675 (1)
Salary Remaining : $3,711
Parker Ford $8,675 (1)
Salary Remaining : $3,711
David Gustafsson $8,350 (2)
Salary Remaining : $3,572
Michael Pezzetta $8,125 (1)
Salary Remaining : $3,476
Oskar Steen $8,000 (1)
Salary Remaining : $3,423
Kyle Capobianco $7,750 (2)
Salary Remaining : $3,316
Liam Foudy $7,750 (1)
Salary Remaining : $3,316
Axel Jonsson-Fjallby $7,750 (1)
Salary Remaining : $3,316
Ian Mitchell $7,750 (1)
Salary Remaining : $3,316
Casey Fitzgerald $7,750 (2)
Salary Remaining : $3,316
Andrew Agozzino $7,750 (2)
Salary Remaining : $3,316
Fredrik Karlstrom $7,750 (1)
Salary Remaining : $3,316
Lukas Rousek $7,750 (1)
Salary Remaining : $3,316
Brett Murray $7,750 (1)
Salary Remaining : $3,316
Cam Dineen $7,750 (2)
Salary Remaining : $3,316
Jonathan Aspirot $7,750 (1)
Salary Remaining : $3,316
Cedric Pare $7,750 (1)
Salary Remaining : $3,316
Adam Ginning $7,575 (2)
Salary Remaining : $3,241
Ben Jones $7,500 (2)
Salary Remaining : $3,209
Total Farm Players22
Salary Commitment
Year 2024 : $177,350
Year 2025 : $63,125
Year 2026 : $8,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $177,350
Year 2025 : $63,125
Year 2026 : $8,700
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

Under Maximum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks ($1,956,143) $74,257,864 $13,742,136 $9,257,864 $217,326 $64,782,674 242044
Boston Bruins ($9,676,525) $87,366,736 $633,264 $22,366,736 $102,662 $64,897,338 201333
Buffalo Sabres ($8,989,464) $84,138,958 $3,861,042 $19,138,958 $52,936 $64,947,064 23629
Calgary Flames ($10,600,617) $86,485,479 $1,514,521 $21,485,479 $159,323 $64,840,677 212041
Carolina Hurricanes ($7,639,753) $81,248,401 $6,751,599 $16,248,401 $249,490 $64,750,510 222749
Chicago Blackhawks $907,394 $69,509,076 $18,490,924 $4,509,076 $250,427 $64,749,573 232649
Colorado Avalanche $1,540,601 $69,571,915 $18,428,085 $4,571,915 $124,936 $64,875,064 241438
Columbus Blue Jackets ($10,472,172) $86,092,315 $1,907,685 $21,092,315 $66,639 $64,933,361 24832
Dallas Stars ($2,848,867) $78,226,911 $9,773,089 $13,226,911 $208,271 $64,791,729 232346
Detroit Red Wings ($5,099,822) $80,904,872 $7,095,128 $15,904,872 $191,028 $64,808,972 222345
Edmonton Oilers ($9,653,725) $84,870,274 $3,129,726 $19,870,274 $78,800 $64,921,200 221032
Florida Panthers ($6,646,858) $79,469,855 $8,530,145 $14,469,855 $88,537 $64,911,463 201131
Los Angeles Kings ($7,364,768) $72,257,046 $15,742,954 $7,257,046 $106,506 $64,893,494 221335
Minnesota Wild ($7,719,700) $79,458,748 $8,541,252 $14,458,748 $74,412 $64,925,588 22931
Montreal Canadiens ($11,049,708) $87,398,964 $601,036 $22,398,964 $76,226 $64,923,774 23932
Nashville Predators ($9,713,161) $82,901,945 $5,098,055 $17,901,945 $91,474 $64,908,526 23932
New Jersey Devils ($488,022) $72,412,951 $15,587,049 $7,412,951 $33,972 $64,966,028 23427
New York Islanders ($4,086,799) $72,946,094 $15,053,906 $7,946,094 $169,012 $64,830,988 222042
New York Rangers ($9,864,605) $83,623,456 $4,376,544 $18,623,456 $88,094 $64,911,906 23730
Ottawa Senators ($12,951,361) $85,197,453 $2,802,547 $20,197,453 $126,535 $64,873,465 231437
Philadelphia Flyers ($12,489,382) $87,933,457 $66,543 $22,933,457 $185,997 $64,814,003 202444
Pittsburgh Penguins ($9,238,781) $85,842,098 $2,157,902 $20,842,098 $231,276 $64,768,724 202141
San Jose Sharks ($7,541,090) $81,119,727 $6,880,273 $16,119,727 $154,926 $64,845,074 201939
Seattle Kraken ($8,876,227) $68,196,519 $19,803,481 $3,196,519 $98,138 $64,901,862 241135
St. Louis Blues ($9,715,745) $82,650,596 $5,349,404 $17,650,596 $135,024 $64,864,976 201636
Tampa Bay Lightning ($11,138,395) $83,271,183 $4,728,817 $18,271,183 $41,052 $64,958,948 25530
Toronto Maple Leafs ($5,081,361) $87,701,945 $298,055 $22,701,945 $78,357 $64,921,643 23932
Utah Hockey Club ($6,743,796) $77,000,253 $10,999,747 $12,000,253 $127,622 $64,872,378 201737
Vancouver Canucks ($8,624,364) $83,346,826 $4,653,174 $18,346,826 $132,929 $64,867,071 221638
Vegas Golden Knights ($12,429,101) $74,328,180 $13,671,820 $9,328,180 $136,907 $64,863,093 231235
Washington Capitals ($10,091,647) $85,665,441 $2,334,559 $20,665,441 $127,278 $64,872,722 221537
Winnipeg Jets ($5,649,554) $84,099,970 $3,900,030 $19,099,970 $177,316 $64,822,684 212243