Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$1,260,000

Expense

Pro Players Total Salaries$58,807,500
Farm Players Total Salaries$1,765,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$507,114,387
Projected Bank Account$507,114,387

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (3)
Jason Robertson (1 Way Contract) $7,750,000 (4)
Colton Parayko (1 Way Contract) $6,500,000 (8)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (5)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
Vince Dunn (1 Way Contract) $4,000,000 (1)
Martin Jones (1 Way Contract) $2,000,000 (1)
Tyson Jost (1 Way Contract) $2,000,000 (1)
Cal Clutterbuck (1 Way Contract) $1,750,000 (2)
Ryan Hartman (1 Way Contract) $1,700,000 (2)
Kevin Lankinen (1 Way Contract) $1,500,000 (1)
Jordan Oesterle $1,350,000 (1)
Nicolas Aube-Kubel $1,000,000 (1)
Michael McLeod $975,000 (1)
Yegor Chinakhov $925,000 (1)
Seth Jarvis $894,167 (2)
Kaiden Guhle $863,333 (3)
Michael McCarron $750,000 (1)
Johan Larsson $750,000 (1)
Andrej Sekera $750,000 (1)
Milan Lucic (1 Way Contract) $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000
Salary Average Commitment
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000
Salary Cap with 1 Way Contract
Year 2023 : $58,807,500
Year 2024 : $42,057,500
Year 2025 : $33,213,333
Year 2026 : $24,350,000

Farm Players Salaries

Hunter Mckown $95,000 (3)
Riley Sheahan $95,000 (1)
Ian Mitchell $92,500 (1)
Jackson Lacombe $92,500 (2)
Tobias Bjornfot $89,417 (1)
Dylan Guenther $89,417 (3)
Nolan Foote $86,333 (2)
Matthew Samoskevich $75,000 (4)
Cutter Gauthier $75,000 (4)
Nicolas Beaudin $75,000 (1)
Axel Andersson $75,000 (1)
Tyler Boucher $75,000 (4)
Filip Lindberg $75,000 (1)
Nolan Allan $75,000 (4)
Joey Daccord $75,000 (1)
John Beecher $75,000 (4)
Olli Juolevi $75,000 (1)
Cody Eakin $75,000 (1)
Oskar Pettersson $75,000 (4)
Michael Buchinger $75,000 (4)
Magnus Hellberg $75,000 (1)
Sam Colangelo $75,000 (4)
Total Farm Players22
Salary Commitment
Year 2023 : $1,765,167
Year 2024 : $963,250
Year 2025 : $784,417
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $1,165,167
Year 2024 : $363,250
Year 2025 : $184,417
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameASU Arena
Level 1: 5750 - $100 - 5,297 - 92.13%
Level 2: 5250 - $60 - 5,247 - 99.95%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,977 - 99.44%
Luxury : 1500 - $200 - 1,491 - 99.37%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,513 - 97.56%
Average Income per Game$1,344,743
Year to Date Revenue$9,413,200
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$315,000

Expense

Pro Players Total Salaries$81,800,000
Farm Players Total Salaries$1,437,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$484,534,367
Projected Bank Account$484,534,367

Pro Players Salaries

Filip Forsberg (1 Way Contract) $8,500,000 (8)
Mika Zibanejad (1 Way Contract) $8,500,000 (8)
Logan Couture (1 Way Contract) $8,000,000 (5)
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (7)
Claude Giroux (1 Way Contract) $6,500,000 (3)
Jeff Petry (1 Way Contract) $6,250,000 (3)
Tomas Tatar (1 Way Contract) $4,500,000 (1)
Kevin Shattenkirk (1 Way Contract) $3,900,000 (1)
Marc-Andre Fleury (1 Way Contract) $3,500,000 (2)
Adam Lowry (1 Way Contract) $3,250,000 (4)
Derek Forbort (1 Way Contract) $3,000,000 (2)
Pavel Francouz (1 Way Contract) $2,000,000 (2)
Derek Grant (1 Way Contract) $1,500,000 (1)
Matt Martin (1 Way Contract) $1,500,000 (2)
Scott Mayfield $1,450,000 (1)
Jonas Siegenthaler $1,125,000 (1)
Brendan Smith $1,100,000 (2)
Justin Braun $1,000,000 (1)
Zack Macewen $925,000 (1)
Trevor Lewis $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $81,800,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Average Commitment
Year 2023 : $81,800,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000
Salary Cap with 1 Way Contract
Year 2023 : $81,800,000
Year 2024 : $59,100,000
Year 2025 : $48,000,000
Year 2026 : $35,250,000

Farm Players Salaries

Tyler Tucker $80,833 (1)
Jonathan Gruden $78,833 (1)
Dustin Tokarski $77,500 (1)
Colby Sissons $75,000 (2)
Brandon Coe $75,000 (1)
Theodor Niederbach $75,000 (4)
Duncan Keith $75,000 (4)
Marian Studenic $75,000 (1)
Kris Russell $75,000 (1)
Brian Boyle $75,000 (2)
Curtis Douglas $75,000 (1)
Sean Behrens $75,000 (4)
Cale Morris $75,000 (1)
Cameron Hillis $75,000 (1)
Michael Del Zotto $75,000 (1)
Ryan Mast $75,000 (4)
Casey Fitzgerald $75,000 (1)
Jan Bednar $75,000 (4)
Aleksanteri Kaskimaki $75,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,437,166
Year 2024 : $600,000
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $837,166
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - $100 - 4,767 - 82.90%
Level 2: 5250 - $60 - 5,101 - 97.16%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,479 - 99.41%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %18,868 - 94.34%
Average Income per Game$1,285,210
Year to Date Revenue$2,570,420
Farm
Home Games Left0
Average Attendance - %7,979 - 99.74%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$88,372,500
Farm Players Total Salaries$1,441,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$468,019,656
Projected Bank Account$468,019,656

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (8)
David Pastrnak (1 Way Contract) $6,666,667 (1)
Brock Boeser (1 Way Contract) $6,650,000 (3)
Torey Krug (1 Way Contract) $6,500,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (6)
Jake Guentzel (1 Way Contract) $6,000,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (5)
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
Elias Lindholm (1 Way Contract) $4,850,000 (2)
Brett Pesce (1 Way Contract) $4,025,000 (2)
Frank Vatrano (1 Way Contract) $3,650,000 (3)
Vitek Vanecek (1 Way Contract) $3,400,000 (3)
Vladislav Namestnikov (1 Way Contract) $2,500,000 (1)
Dillon Dube (1 Way Contract) $2,300,000 (2)
Noel Acciari $1,250,000 (1)
Matt Boldy $880,833 (1)
Calvin De Haan $850,000 (1)
Dan Vladar $750,000 (1)
Travis Dermott (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Daniel Sprong $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Average Commitment
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000
Salary Cap with 1 Way Contract
Year 2023 : $88,372,500
Year 2024 : $68,875,000
Year 2025 : $51,700,000
Year 2026 : $38,000,000

Farm Players Salaries

Brian Elliott $90,000 (1)
Stefan Noesen $76,250 (2)
Tuukka Rask $75,000 (5)
Morgan Klimchuk $75,000 (4)
Oliwer Kaski $75,000 (3)
Peter Cehlarik $75,000 (2)
Loui Eriksson $75,000 (1)
Markus Phillips $75,000 (1)
Ivan Chekhovich $75,000 (1)
Brett Seney $75,000 (1)
Joseph Duszak $75,000 (1)
Simon Robertsson $75,000 (4)
Collin Delia $75,000 (1)
Justin Brazeau $75,000 (1)
Mason Jobst $75,000 (1)
Jack Bar $75,000 (4)
Quinn Olson $75,000 (4)
Adam Mascherin $75,000 (1)
Pavel Shen $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,441,250
Year 2024 : $601,250
Year 2025 : $450,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $916,250
Year 2024 : $76,250
Year 2025 : $0
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 5750 - $100 - 5,421 - 94.28%
Level 2: 5250 - $60 - 5,243 - 99.87%
Level 3: 3500 - $35 - 3,488 - 99.66%
Level 4: 4000 - $20 - 3,996 - 99.89%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,648 - 98.24%
Average Income per Game$1,358,673
Year to Date Revenue$12,228,060
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$945,000

Expense

Pro Players Total Salaries$89,429,167
Farm Players Total Salaries$1,983,662
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$472,536,554
Projected Bank Account$472,536,554

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (5)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (6)
Jacob Trouba (1 Way Contract) $8,000,000 (4)
John Carlson (1 Way Contract) $8,000,000 (4)
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
Gabriel Landeskog (1 Way Contract) $7,000,000 (7)
Brayden Schenn (1 Way Contract) $6,500,000 (6)
Mikael Backlund (1 Way Contract) $5,350,000 (2)
Sam Bennett (1 Way Contract) $4,425,000 (3)
Tyler Toffoli (1 Way Contract) $4,250,000 (2)
Dylan Strome (1 Way Contract) $3,500,000 (1)
Brayden McNabb (1 Way Contract) $2,850,000 (3)
Gustav Forsling (1 Way Contract) $2,666,667 (2)
Zemgus Girgensons (1 Way Contract) $2,200,000 (1)
Luke Glendening (1 Way Contract) $1,500,000 (1)
Jake Allen (1 Way Contract) $1,500,000 (1)
Noah Cates $925,000 (1)
Nick Bjugstad $900,000 (1)
Erik Gustafsson $800,000 (1)
Michael Amadio $762,500 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $89,429,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Average Commitment
Year 2023 : $90,804,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000
Salary Cap with 1 Way Contract
Year 2023 : $89,429,167
Year 2024 : $78,104,167
Year 2025 : $65,075,000
Year 2026 : $50,000,000

Farm Players Salaries

Joel Kiviranta $105,000 (1)
Steven Lorentz $105,000 (2)
Justin Danforth $97,500 (2)
Josh Dunne $87,413 (1)
Zach Sanford $85,000 (1)
Spencer Martin $76,250 (2)
Markus Niemelainen $76,250 (2)
Jalen Chatfield $76,250 (2)
Tanner Dickinson $75,000 (1)
Jonas Brondberg $75,000 (3)
Rudolfs Balcers $75,000 (1)
Cole Smith $75,000 (1)
Justin Ertel $75,000 (4)
Mathieu Olivier $75,000 (3)
Simon Lundmark $75,000 (1)
Joel Blomqvist $75,000 (1)
Kale Clague $75,000 (1)
Joel Hanley $75,000 (1)
Andreas Englund $75,000 (1)
Brandon Scanlin $75,000 (1)
Arshdeep Bains $75,000 (1)
Brett Hyland $75,000 (1)
Connor Levis $75,000 (1)
Vojtech Port $75,000 (1)
Gage Goncalves $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $1,983,662
Year 2024 : $691,250
Year 2025 : $260,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,833,662
Year 2024 : $506,250
Year 2025 : $75,000
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - $100 - 5,118 - 89.01%
Level 2: 5250 - $60 - 5,177 - 98.62%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,944 - 98.60%
Luxury : 1500 - $200 - 1,495 - 99.69%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,235 - 96.17%
Average Income per Game$1,322,887
Year to Date Revenue$3,968,660
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$90,422,750
Farm Players Total Salaries$1,735,005
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$474,682,125
Projected Bank Account$474,682,125

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $9,000,000 (6)
Sebastian Aho (1 Way Contract) $8,460,250 (2)
Ivan Provorov (1 Way Contract) $6,750,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (4)
Mats Zuccarello (1 Way Contract) $6,000,000 (2)
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
J.T. Miller (1 Way Contract) $5,250,000 (1)
Patrick Kane (1 Way Contract) $5,250,000 (1)
Rickard Rakell (1 Way Contract) $5,000,000 (6)
Brandon Saad (1 Way Contract) $4,500,000 (4)
Connor Murphy (1 Way Contract) $4,400,000 (4)
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
Alexander Barabanov (1 Way Contract) $2,500,000 (2)
Jani Hakanpaa (1 Way Contract) $1,500,000 (2)
Max Domi (1 Way Contract) $1,500,000 (1)
Paul Stastny (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Keegan Kolesar $1,400,000 (3)
Pierre Engvall (1 Way Contract) $1,112,500 (1)
Andrew Peeke $787,500 (1)
Jaycob Megna $762,500 (2)
Amir Miftakhov $750,000 (1)
Ilya Lyubushkin (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Stuart Skinner $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $90,422,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000
Salary Average Commitment
Year 2023 : $91,922,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000
Salary Cap with 1 Way Contract
Year 2023 : $90,422,750
Year 2024 : $72,772,750
Year 2025 : $49,550,000
Year 2026 : $35,400,000

Farm Players Salaries

Morgan Geekie $140,000 (1)
Christian Fischer $112,588 (1)
Joe Veleno $89,417 (1)
Eetu Makiniemi $86,750 (1)
Cal Foote $85,000 (1)
Alex Steeves $83,417 (2)
Otto Koivula $80,000 (2)
Egor Afanasyev $78,917 (2)
Filip Hallander $76,417 (1)
Glenn Gawdin $76,250 (2)
Parker Kelly $76,250 (2)
Joey Anderson $75,000 (1)
Adam Wilsby $75,000 (1)
Isaac Ratcliffe $75,000 (1)
Brogan Rafferty $75,000 (1)
Cale Fleury $75,000 (1)
Riley Damiani $75,000 (1)
John Farinacci $75,000 (2)
Serron Noel $75,000 (1)
Conor Geekie $75,000 (4)
Vasiliy Ponomarev $75,000 (2)
Total Farm Players21
Salary Commitment
Year 2023 : $1,735,006
Year 2024 : $619,834
Year 2025 : $75,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,510,006
Year 2024 : $394,834
Year 2025 : $0
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,492 - 99.78%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7,992 - 99.90%
Average Income per Game$157,500
Year to Date Revenue$945,000

Expense

Pro Players Total Salaries$86,448,334
Farm Players Total Salaries$1,912,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$472,838,942
Projected Bank Account$472,838,942

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
Mark Scheifele (1 Way Contract) $6,125,000 (2)
Philipp Grubauer (1 Way Contract) $5,900,000 (5)
Ryan Strome (1 Way Contract) $5,000,000 (5)
Jamie Oleksiak (1 Way Contract) $4,600,000 (4)
Josh Manson (1 Way Contract) $4,500,000 (4)
Anthony Beauvillier (1 Way Contract) $4,150,000 (2)
Jack Roslovic (1 Way Contract) $4,000,000 (2)
J.T. Compher (1 Way Contract) $3,500,000 (1)
Radek Faksa (1 Way Contract) $3,250,000 (3)
Marcus Foligno (1 Way Contract) $3,100,000 (2)
Dylan Demelo (1 Way Contract) $3,000,000 (2)
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
Jason Dickinson (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
Dante Fabbro (1 Way Contract) $2,400,000 (1)
Travis Sanheim (1 Way Contract) $2,337,500 (1)
Mason Appleton (1 Way Contract) $2,166,667 (3)
-1 Way Contract Salary Cap : $2,166,667
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
Yakov Trenin (1 Way Contract) $1,700,000 (2)
Anders Bjork (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $1,600,000
Eric Robinson (1 Way Contract) $1,600,000 (2)
Troy Terry $1,450,000 (1)
K'Andre Miller $925,000 (1)
Arthur Kaliyev $894,167 (2)
Total Pro Players25
Salary Commitment
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000
Salary Average Commitment
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,448,334
Year 2024 : $74,235,834
Year 2025 : $42,416,667
Year 2026 : $37,000,000

Farm Players Salaries

Chris Driedger $350,000 (2)
Marcus Bjork $92,500 (1)
Braden Schneider $92,500 (2)
Simon Edvinsson $92,500 (3)
Quinton Byfield $89,417 (2)
Nathan Smith $88,375 (1)
Jack McBain $88,375 (1)
Akira Schmid $85,083 (2)
Jansen Harkins $85,000 (2)
Urho Vaakanainen $85,000 (2)
Pontus Holmberg $82,750 (1)
Oskar Steen $80,000 (2)
Darren Raddysh $76,250 (2)
Stephen Halliday $75,000 (4)
Saku Maenalanen $75,000 (1)
Topi Ronni $75,000 (4)
Elias Salomonsson $75,000 (4)
Matt Tomkins $75,000 (1)
Brayden Pachal $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,912,750
Year 2024 : $1,260,750
Year 2025 : $317,500
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $1,687,750
Year 2024 : $1,035,750
Year 2025 : $92,500
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,255,999
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$522,029,427
Projected Bank Account$522,029,427

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (3)
Brendan Gallagher (1 Way Contract) $6,500,000 (5)
Jack Campbell (1 Way Contract) $5,000,000 (5)
Josh Bailey (1 Way Contract) $5,000,000 (1)
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
Cam Talbot (1 Way Contract) $3,667,666 (1)
Tanner Pearson (1 Way Contract) $3,250,000 (2)
Craig Smith (1 Way Contract) $3,100,000 (1)
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $2,800,000
Rasmus Sandin $1,400,000 (2)
Caleb Jones $1,350,000 (1)
David Jiricek $950,000 (3)
Shane Pinto $925,000 (1)
Cole Sillinger $925,000 (2)
Henry Thrun $912,500 (2)
Dawson Mercer $894,167 (2)
Thomas Harley $863,333 (2)
Juuso Parssinen $850,833 (2)
Jordan Harris $842,500 (1)
Elliot Desnoyers $825,000 (3)
Jiri Kulich $750,000 (1)
Rory Kerins $750,000 (1)
Daniil Gushchin $750,000 (1)
Topi Niemela $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $56,255,999
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000
Salary Average Commitment
Year 2023 : $49,038,333
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000
Salary Cap with 1 Way Contract
Year 2023 : $56,255,999
Year 2024 : $35,570,833
Year 2025 : $26,475,000
Year 2026 : $15,500,000

Farm Players Salaries

Jesper Wallstedt $75,000 (1)
Cole Huckins $75,000 (4)
Alex Cotton $75,000 (4)
Marat Khusnutdinov $75,000 (4)
Brett Berard $75,000 (1)
Mattias Havelid $75,000 (4)
Blake Biondi $75,000 (4)
Logan Stankoven $75,000 (4)
Chase Stillman $75,000 (4)
Shai Buium $75,000 (4)
Brett Harrison $75,000 (1)
Niklas Kokko $75,000 (4)
Ryder Korczak $75,000 (1)
Rieger Lorenz $75,000 (4)
Olivier Nadeau $75,000 (3)
Arseny Gritsyuk $75,000 (3)
Jagger Firkus $75,000 (4)
Noah Ostlund $75,000 (4)
Tomas Hamara $75,000 (4)
Calle Clang $75,000 (1)
Pavel Novak $75,000 (3)
Total Farm Players21
Salary Commitment
Year 2023 : $1,575,000
Year 2024 : $1,200,000
Year 2025 : $1,200,000
Year 2026 : $975,000
Salary Average Commitment
Year 2023 : $375,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,458,334
Farm Players Total Salaries$1,662,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$484,645,109
Projected Bank Account$484,645,109

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (8)
Cale Makar (1 Way Contract) $9,000,000 (5)
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
Adam Henrique (1 Way Contract) $5,825,000 (2)
Andrew Mangiapane (1 Way Contract) $5,800,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (5)
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (4)
Ryan Lindgren (1 Way Contract) $3,000,000 (2)
Sean Kuraly (1 Way Contract) $2,500,000 (3)
Antti Raanta (1 Way Contract) $2,000,000 (1)
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
Nico Sturm (1 Way Contract) $2,000,000 (3)
Sam Lafferty $1,150,000 (2)
Curtis Lazar $1,000,000 (3)
Luke Hughes $925,000 (3)
Alexis Lafreniere $925,000 (1)
Wyatt Kaiser $916,667 (3)
Cole Perfetti $894,167 (2)
Cole Caufield $880,833 (1)
Nathan Bastian $825,000 (1)
Fabian Zetterlund $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000
Salary Cap with 1 Way Contract
Year 2023 : $71,458,334
Year 2024 : $64,077,501
Year 2025 : $47,208,334
Year 2026 : $26,500,000

Farm Players Salaries

Jonatan Berggren $92,500 (2)
Thomas Bordeleau $91,667 (2)
Justus Annunen $88,083 (1)
Isaiah George $87,000 (3)
Clay Stevenson $85,500 (2)
Valtteri Puustinen $84,250 (2)
Lukas Rousek $83,000 (1)
Olen Zellweger $75,000 (4)
Zion Nybeck $75,000 (4)
Carter Savoie $75,000 (1)
Jaret Anderson-Dolan $75,000 (1)
Jani Nyman $75,000 (4)
Jackson Blake $75,000 (1)
Tristan Broz $75,000 (4)
Brent Johnson $75,000 (4)
Matthew Robertson $75,000 (1)
Alexandre Doucet $75,000 (4)
Adam Ingram $75,000 (4)
Georgi Merkulov $75,000 (1)
Sam Malinski $75,000 (1)
Connor Zary $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,662,000
Year 2024 : $959,167
Year 2025 : $612,000
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,010,750
Year 2024 : $339,667
Year 2025 : $70,000
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - $100 - 5,349 - 93.03%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,498 - 99.94%
Level 4: 4000 - $20 - 3,984 - 99.60%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,581 - 97.91%
Average Income per Game$1,352,013
Year to Date Revenue$10,816,100
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,593,317
Farm Players Total Salaries$1,236,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$461,948,355
Projected Bank Account$461,948,355

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
Darnell Nurse (1 Way Contract) $9,250,000 (8)
Thomas Chabot (1 Way Contract) $8,000,000 (6)
Nico Hischier (1 Way Contract) $7,250,000 (5)
Timo Meier (1 Way Contract) $6,000,000 (1)
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
Neal Pionk (1 Way Contract) $5,875,000 (3)
Teuvo Teravainen (1 Way Contract) $5,400,000 (2)
Tom Wilson (1 Way Contract) $5,166,667 (2)
Juuse Saros (1 Way Contract) $5,000,000 (3)
Filip Hronek (1 Way Contract) $4,400,000 (2)
Jake Debrusk (1 Way Contract) $4,000,000 (2)
Cody Ceci (1 Way Contract) $3,250,000 (3)
Nicolas Hague (1 Way Contract) $2,294,150 (3)
Barrett Hayton (1 Way Contract) $1,775,000 (2)
Logan O'Connor $1,050,000 (3)
Trevor Van Riemsdyk $950,000 (1)
Spencer Knight $925,000 (1)
Wyatt Johnston $894,167 (3)
Rasmus Kupari $863,333 (1)
Ben Hutton $850,000 (2)
Simon Benoit $750,000 (1)
Patrick Brown $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $90,593,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000
Salary Average Commitment
Year 2023 : $90,593,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000
Salary Cap with 1 Way Contract
Year 2023 : $90,593,317
Year 2024 : $74,454,984
Year 2025 : $52,863,317
Year 2026 : $34,500,000

Farm Players Salaries

Devon Levi $92,500 (3)
Kalan Lind $87,000 (4)
Kevin Bahl $79,500 (1)
Kyle Capobianco $76,250 (2)
Jet Greaves $75,833 (2)
Joe Hicketts $75,000 (1)
Jordan Dumais $75,000 (4)
Ryan Johnson $75,000 (2)
William Stromgren $75,000 (1)
Jacob Olofsson $75,000 (4)
Aleksi Heponiemi $75,000 (1)
Oliver Tarnstrom $75,000 (4)
Connor McClennon $75,000 (4)
Landon Slaggert $75,000 (4)
Luke Tuch $75,000 (4)
Drew O'Connor $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,236,083
Year 2024 : $856,583
Year 2025 : $629,500
Year 2026 : $537,000
Salary Average Commitment
Year 2023 : $711,083
Year 2024 : $331,583
Year 2025 : $179,500
Year 2026 : $87,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,187,500
Farm Players Total Salaries$1,702,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$513,738,451
Projected Bank Account$513,738,451

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (8)
Ryan Pulock (1 Way Contract) $6,150,000 (8)
Jordan Binnington (1 Way Contract) $6,000,000 (5)
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
Kevin Labanc (1 Way Contract) $4,725,000 (2)
Viktor Arvidsson (1 Way Contract) $4,250,000 (2)
Denis Gurianov (1 Way Contract) $2,900,000 (2)
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
Max Comtois (1 Way Contract) $2,037,500 (2)
Casey DeSmith (1 Way Contract) $1,800,000 (2)
Vinnie Hinostroza (1 Way Contract) $1,700,000 (1)
Sammy Blais (1 Way Contract) $1,525,000 (1)
Dylan Samberg $925,000 (1)
Lucas Raymond $925,000 (2)
Alex Vlasic $916,667 (2)
Connor MacKey $912,500 (1)
Sean Farrell $897,500 (3)
Jesse Ylonen $880,833 (1)
Philip Tomasino $863,333 (2)
Semyon Der-Arguchintsev $766,667 (1)
Dylan Coghlan $762,500 (1)
Samuel Poulin $750,000 (4)
John Leonard $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $56,187,500
Year 2024 : $39,152,500
Year 2025 : $21,547,500
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $51,900,000
Year 2024 : $38,177,500
Year 2025 : $20,797,500
Year 2026 : $19,900,000
Salary Cap with 1 Way Contract
Year 2023 : $56,187,500
Year 2024 : $42,465,000
Year 2025 : $21,547,500
Year 2026 : $20,650,000

Farm Players Salaries

Daniil Tarasov $105,000 (3)
Drew Helleson $92,500 (3)
Jan Jenik $79,500 (1)
Jack Dugan $75,000 (1)
Cruz Lucius $75,000 (4)
Emil Andrae $75,000 (1)
Ivan Morozov $75,000 (1)
Max Gildon $75,000 (1)
Nikolai Kovalenko $75,000 (1)
Samu Tuomaala $75,000 (1)
Danila Klimovich $75,000 (1)
Mac Hollowell $75,000 (1)
Riley Kidney $75,000 (4)
Michael Dipietro $75,000 (1)
Albin Grewe $75,000 (1)
Alexander Campbell $75,000 (2)
Jimmy Snuggerud $75,000 (4)
Ivan Miroshnichenko $75,000 (4)
Ryan Chesley $75,000 (4)
Tristan Luneau $75,000 (4)
Devin Kaplan $75,000 (4)
Noel Gunler $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,702,000
Year 2024 : $797,500
Year 2025 : $722,500
Year 2026 : $525,000
Salary Average Commitment
Year 2023 : $1,102,000
Year 2024 : $197,500
Year 2025 : $197,500
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,487 - 99.62%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7,987 - 99.83%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$55,216,667
Farm Players Total Salaries$1,337,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$501,279,964
Projected Bank Account$501,279,964

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (8)
Jake Muzzin (1 Way Contract) $5,625,000 (2)
Frederik Andersen (1 Way Contract) $4,500,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (5)
Robby Fabbri (1 Way Contract) $4,000,000 (3)
Alex Iafallo (1 Way Contract) $4,000,000 (3)
Lars Eller (1 Way Contract) $3,500,000 (1)
Brandon Montour (1 Way Contract) $3,500,000 (2)
Mackenzie Weegar (1 Way Contract) $3,250,000 (1)
Nick Bonino (1 Way Contract) $2,050,000 (1)
Alex Goligoski (1 Way Contract) $2,000,000 (2)
Jaroslav Halak (1 Way Contract) $1,500,000 (1)
Pat Maroon $1,000,000 (2)
Jack Johnson $950,000 (1)
Mackenzie Entwistle $800,000 (2)
Chad Ruhwedel $800,000 (2)
Martin Fehervary $791,667 (1)
Logan Brown $750,000 (1)
Chris Tierney $750,000 (1)
Alex Formenton $750,000 (1)
Sam Gagner $750,000 (1)
Derick Brassard $750,000 (1)
Janne Kuokkanen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $55,216,667
Year 2024 : $34,175,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000
Salary Average Commitment
Year 2023 : $53,916,667
Year 2024 : $32,875,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000
Salary Cap with 1 Way Contract
Year 2023 : $55,216,667
Year 2024 : $34,175,000
Year 2025 : $20,450,000
Year 2026 : $12,450,000

Farm Players Salaries

Jacob Bernard-Docker $92,500 (1)
Zac Jones $92,500 (1)
Ben Meyers $91,250 (1)
Philip Broberg $86,333 (2)
Brinson Pasichnuk $75,000 (1)
Ozzy Wiesblatt $75,000 (1)
Ian Moore $75,000 (2)
Dustin Brown $75,000 (5)
Lukas Svejkovsky $75,000 (1)
Ty Young $75,000 (4)
Zach Sawchenko $75,000 (1)
Kevin Korchinski $75,000 (4)
Jay Beagle $75,000 (1)
William Lockwood $75,000 (1)
Luca Del Bel Belluz $75,000 (4)
Olivier Rodrigue $75,000 (1)
Niklas Nordgren $75,000 (4)
Total Farm Players17
Salary Commitment
Year 2023 : $1,337,583
Year 2024 : $536,333
Year 2025 : $375,000
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $887,583
Year 2024 : $86,333
Year 2025 : $0
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,574,167
Farm Players Total Salaries$2,188,728
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$477,177,174
Projected Bank Account$477,177,174

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
Victor Hedman (1 Way Contract) $7,875,000 (3)
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
Evgeni Malkin (1 Way Contract) $6,100,000 (4)
Evander Kane (1 Way Contract) $5,125,000 (4)
Evgenii Dadonov (1 Way Contract) $5,000,000 (1)
Tyson Barrie (1 Way Contract) $4,500,000 (2)
Mike Hoffman (1 Way Contract) $4,500,000 (2)
Connor Brown (1 Way Contract) $3,600,000 (1)
David Savard (1 Way Contract) $3,500,000 (3)
Pius Suter (1 Way Contract) $3,250,000 (1)
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
Karel Vejmelka (1 Way Contract) $2,725,000 (3)
Filip Chytil (1 Way Contract) $2,300,000 (1)
David Kampf (1 Way Contract) $1,500,000 (1)
Michael Rasmussen $1,460,000 (2)
Joonas Korpisalo $1,300,000 (1)
Michael Kesselring $925,000 (2)
Isaak Phillips $859,167 (2)
Nick Perbix $842,500 (1)
Daniil Miromanov $762,500 (2)
Brandon Duhaime $750,000 (1)
Trey Fix-Wolansky $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Average Commitment
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000
Salary Cap with 1 Way Contract
Year 2023 : $75,574,167
Year 2024 : $53,281,667
Year 2025 : $40,275,000
Year 2026 : $17,475,000

Farm Players Salaries

Robin Lehner $500,000 (3)
Lian Bichsel $95,000 (3)
Mack Guzda $89,750 (2)
Erik Portillo $87,500 (2)
Ethan Cardwell $86,750 (3)
Kyle Masters $86,500 (3)
Lucas Edmonds $86,167 (3)
Cross Hanas $85,917 (3)
Graeme Clarke $85,033 (2)
Will Cuylle $82,833 (3)
Jacob Melanson $82,611 (3)
Francesco Arcuri $82,500 (3)
Egor Sokolov $81,833 (1)
Martin Pospisil $79,667 (1)
Joseph Woll $76,667 (3)
Jack Thompson $75,000 (1)
Lukas Cormier $75,000 (1)
Frederic Brunet $70,000 (1)
Frank Nazar $70,000 (1)
Ayrton Martino $70,000 (1)
Gracyn Sawchyn $70,000 (4)
Jack Sparkes $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,188,728
Year 2024 : $1,597,228
Year 2025 : $1,334,945
Year 2026 : $70,000
Salary Average Commitment
Year 2023 : $1,739,783
Year 2024 : $1,282,950
Year 2025 : $1,122,917
Year 2026 : $70,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 5750 - $100 - 5,032 - 87.52%
Level 2: 5250 - $60 - 5,230 - 99.62%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,262 - 96.31%
Average Income per Game$1,319,533
Year to Date Revenue$3,958,600
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,861,666
Farm Players Total Salaries$1,989,279
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$479,062,442
Projected Bank Account$479,062,442

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (6)
Matthew Tkachuk (1 Way Contract) $9,500,000 (8)
William Karlsson (1 Way Contract) $5,900,000 (5)
Josh Anderson (1 Way Contract) $5,500,000 (5)
Jesper Bratt (1 Way Contract) $5,450,000 (1)
Elvis Merzlikins (1 Way Contract) $5,400,000 (5)
Rasmus Andersson (1 Way Contract) $4,550,000 (4)
Alex Wennberg (1 Way Contract) $4,500,000 (2)
Nikita Zadorov (1 Way Contract) $3,750,000 (2)
Brandon Tanev (1 Way Contract) $3,500,000 (3)
Luke Kunin (1 Way Contract) $2,750,000 (2)
Anton Forsberg (1 Way Contract) $2,750,000 (3)
Oliver Kylington (1 Way Contract) $2,500,000 (2)
Dominik Kubalik (1 Way Contract) $2,500,000 (2)
Akito Hirose (1 Way Contract) $2,026,667 (1)
-1 Way Contract Salary Cap : $2,026,667
Jeremy Lauzon (1 Way Contract) $2,000,000 (4)
Isac Lundestrom (1 Way Contract) $1,800,000 (2)
Travis Boyd (1 Way Contract) $1,750,000 (2)
Jack Drury $925,000 (2)
Anton Lundell $925,000 (2)
Ty Smith $863,333 (1)
Peyton Krebs $863,333 (2)
Gabriel Vilardi $825,000 (1)
Klim Kostin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Average Commitment
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333
Salary Cap with 1 Way Contract
Year 2023 : $80,861,666
Year 2024 : $70,946,666
Year 2025 : $48,683,333
Year 2026 : $42,433,333

Farm Players Salaries

Ryan Ellis $625,000 (1)
Fyodor Svechkov $92,500 (4)
Jayden Struble $86,750 (1)
Brennan Othmann $86,333 (4)
Roni Hirvonen $85,667 (4)
Mikko Kokkonen $84,667 (1)
James Malatesta $84,167 (4)
Nick Cicek $83,500 (2)
William Villeneuve $81,778 (1)
Artemi Kniazev $78,917 (1)
Filip Nordberg $75,000 (4)
Patrik Hamrla $75,000 (4)
Kirill Gerasimyuk $75,000 (4)
John Ludvig $75,000 (1)
Michael Fisher $75,000 (4)
Liam Dower Nilsson $75,000 (4)
Yegor Rimashevsky $75,000 (1)
Daimon Gardner $75,000 (4)
Total Farm Players18
Salary Commitment
Year 2023 : $1,989,279
Year 2024 : $882,167
Year 2025 : $798,667
Year 2026 : $798,667
Salary Average Commitment
Year 2023 : $608,500
Year 2024 : $83,500
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $65 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$1,102,500

Expense

Pro Players Total Salaries$81,843,332
Farm Players Total Salaries$1,318,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$476,942,251
Projected Bank Account$476,942,251

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (5)
Sean Monahan (1 Way Contract) $6,375,000 (1)
Connor Hellebuyck (1 Way Contract) $6,166,666 (2)
Brock Nelson (1 Way Contract) $6,000,000 (3)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Yanni Gourde (1 Way Contract) $5,166,666 (3)
Bryan Rust (1 Way Contract) $5,125,000 (6)
Conor Garland (1 Way Contract) $4,950,000 (4)
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
Ville Husso (1 Way Contract) $4,750,000 (3)
Ben Chiarot (1 Way Contract) $4,750,000 (4)
Jake McCabe (1 Way Contract) $4,000,000 (3)
Carson Soucy (1 Way Contract) $2,750,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (5)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (4)
Garnet Hathaway (1 Way Contract) $1,500,000 (1)
Matt Benning $1,250,000 (4)
Jake Walman $1,050,000 (1)
Will Borgen $900,000 (1)
Robert Hagg $800,000 (1)
Paul Cotter $760,000 (1)
Jimmy Vesey $750,000 (1)
Mark Pysyk (Out of Payroll) $750,000 (1)
Matt Irwin $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Average Commitment
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000
Salary Cap with 1 Way Contract
Year 2023 : $82,593,332
Year 2024 : $61,408,332
Year 2025 : $55,241,666
Year 2026 : $35,325,000

Farm Players Salaries

Mark Borowiecki $90,000 (1)
Adam Beckman $89,417 (2)
Cayden Primeau $89,000 (3)
Mason Beaupit $75,000 (4)
Amadeus Lombardi $75,000 (1)
Mason Shaw $75,000 (1)
Maximilian Kilpinen $75,000 (4)
Christian Kyrou $75,000 (4)
Joshua Bloom $75,000 (4)
Carl Hagelin $75,000 (1)
Michael Raffl $75,000 (1)
Tyler Benson $75,000 (1)
Elias Pettersson $75,000 (4)
Mikey Milne $75,000 (4)
Marek Alscher $75,000 (4)
Bryce McConnell-Barker $75,000 (4)
Parker Bell $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,318,417
Year 2024 : $778,417
Year 2025 : $689,000
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $718,417
Year 2024 : $178,417
Year 2025 : $89,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - $100 - 5,490 - 95.48%
Level 2: 5250 - $60 - 5,212 - 99.27%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,993 - 99.82%
Luxury : 1500 - $200 - 1,490 - 99.31%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,684 - 98.42%
Average Income per Game$1,362,000
Year to Date Revenue$13,620,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,467,163
Farm Players Total Salaries$1,913,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$477,701,299
Projected Bank Account$477,701,299

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
Jared Spurgeon (1 Way Contract) $7,575,000 (5)
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
William Nylander (1 Way Contract) $6,962,366 (2)
Tyler Myers (1 Way Contract) $6,000,000 (2)
Jordan Staal (1 Way Contract) $6,000,000 (1)
Esa Lindell (1 Way Contract) $5,800,000 (3)
Linus Ullmark (1 Way Contract) $5,000,000 (3)
Devon Toews (1 Way Contract) $4,100,000 (2)
Jordan Kyrou (1 Way Contract) $2,800,000 (1)
Brett Kulak (1 Way Contract) $2,750,000 (4)
Brock McGinn (1 Way Contract) $2,750,000 (3)
Kaapo Kahkonen (1 Way Contract) $2,750,000 (2)
Ivan Barbashev (1 Way Contract) $2,250,000 (1)
Blake Lizotte (1 Way Contract) $1,675,000 (2)
Brandon Hagel (1 Way Contract) $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Trevor Zegras $925,000 (1)
Zach Aston-Reese $840,630 (1)
Aliaksei Protas $789,167 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Average Commitment
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000
Salary Cap with 1 Way Contract
Year 2023 : $88,467,163
Year 2024 : $67,151,533
Year 2025 : $43,375,000
Year 2026 : $10,325,000

Farm Players Salaries

Ryan Donato $120,000 (1)
Rem Pitlick $110,000 (2)
Mads Sogaard $92,500 (2)
Nikolai Knyzhov $85,000 (1)
Samuel Fagemo $79,500 (1)
Tyce Thompson $76,250 (2)
Egor Zamula $75,667 (1)
Antoine Keller $75,000 (1)
David Farrance $75,000 (1)
Scott Perunovich $75,000 (1)
Albert Johansson $75,000 (1)
Josh Mahura $75,000 (1)
Lucas Elvenes $75,000 (1)
Arno Tiefensee $75,000 (1)
Albert Wikman $75,000 (1)
Paul Fischer $75,000 (1)
Rasmus Larsson $75,000 (1)
Stanislav Yarovoi $75,000 (1)
Zeb Forsfjall $75,000 (1)
Andrei Loshko $75,000 (1)
Hudson Malinoski $75,000 (1)
Ryan Conmy $75,000 (1)
Hugo Alnefelt $75,000 (1)
Logan Hutsko $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $1,913,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,913,917
Year 2024 : $278,750
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,479 - 99.40%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7,979 - 99.74%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$58,471,667
Farm Players Total Salaries$2,630,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$496,340,813
Projected Bank Account$496,340,813

Pro Players Salaries

Jack Hughes (1 Way Contract) $8,000,000 (8)
Ryan Johansen (1 Way Contract) $8,000,000 (3)
Jonathan Quick (1 Way Contract) $5,800,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (6)
Blake Coleman (1 Way Contract) $4,900,000 (5)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (8)
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
Alexander Romanov (1 Way Contract) $2,500,000 (3)
Jake Evans (1 Way Contract) $1,700,000 (3)
Eeli Tolvanen $1,450,000 (2)
Danton Heinen $1,000,000 (1)
Jamie Drysdale $925,000 (1)
Vasily Podkolzin $925,000 (2)
Oliver Wahlstrom $894,167 (1)
Matias Maccelli $853,333 (1)
Ukko-Pekka Luukkonen $837,500 (2)
Nick Seeler $775,000 (2)
Johnathan Kovacevic $766,667 (3)
Haydn Fleury $762,500 (2)
Liam Foudy $762,500 (2)
Evgeny Svechnikov $750,000 (1)
Kiefer Sherwood $750,000 (1)
Michael Pezzetta $750,000 (1)
Victor Mete $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Average Commitment
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000
Salary Cap with 1 Way Contract
Year 2023 : $58,471,667
Year 2024 : $41,199,167
Year 2025 : $35,686,667
Year 2026 : $22,720,000

Farm Players Salaries

Carey Price $1,050,000 (4)
Juraj Slafkovsky $95,000 (3)
Dylan Holloway $92,500 (2)
Pavel Dorofeyev $92,500 (1)
Martin Kaut $86,333 (1)
Jacob Peterson $84,250 (1)
Joel Hofer $79,500 (1)
Benjamin Gaudreau $75,000 (4)
Mavrik Bourque $75,000 (1)
Emil Heineman $75,000 (1)
Reilly Walsh $75,000 (1)
Prokhor Poltapov $75,000 (2)
Sasha Pastujov $75,000 (4)
Zachary L'Heureux $75,000 (4)
Logan Mailoux $75,000 (4)
Alex Nylander $75,000 (2)
Cole Schwindt $75,000 (1)
Denton Mateychuk $75,000 (4)
David Goyette $75,000 (1)
Quinn Finley $75,000 (4)
Hendrix Lapierre $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $2,630,083
Year 2024 : $1,840,000
Year 2025 : $1,595,000
Year 2026 : $1,500,000
Salary Average Commitment
Year 2023 : $2,100,083
Year 2024 : $1,307,500
Year 2025 : $1,145,000
Year 2026 : $1,050,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - $100 - 5,536 - 96.28%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,493 - 99.79%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $200 - 1,492 - 99.43%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,459 - 99.08%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,770 - 98.85%
Average Income per Game$1,369,160
Year to Date Revenue$8,214,960
Farm
Home Games Left0
Average Attendance - %7,959 - 99.48%
Average Income per Game$156,048
Year to Date Revenue$312,095

Expense

Pro Players Total Salaries$90,814,083
Farm Players Total Salaries$1,015,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$461,471,948
Projected Bank Account$461,471,948

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,640,250 (2)
Nikita Kucherov (1 Way Contract) $9,500,000 (5)
Patrik Laine (1 Way Contract) $8,700,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (7)
Sam Reinhart (1 Way Contract) $6,500,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (5)
Zach Hyman (1 Way Contract) $5,500,000 (6)
Jared McCann (1 Way Contract) $5,000,000 (5)
Mike Matheson (1 Way Contract) $4,875,000 (4)
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
Jake Oettinger (1 Way Contract) $4,000,000 (3)
Jan Rutta (1 Way Contract) $2,750,000 (3)
Radko Gudas (1 Way Contract) $2,500,000 (1)
William Carrier $1,400,000 (2)
Derek Ryan $1,250,000 (3)
Colin White $1,200,000 (1)
Evan Bouchard $863,333 (1)
Ryan McLeod $798,000 (1)
Liam O'Brien $775,000 (2)
Colton White $762,500 (2)
Dean Kukan $750,000 (1)
Tyler Pitlick $750,000 (1)
Evan Fitzpatrick $750,000 (1)
Eric Staal $750,000 (1)
Malcolm Subban $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $90,814,083
Year 2024 : $77,252,750
Year 2025 : $56,175,000
Year 2026 : $48,525,000
Salary Average Commitment
Year 2023 : $90,814,083
Year 2024 : $77,602,750
Year 2025 : $56,525,000
Year 2026 : $48,525,000
Salary Cap with 1 Way Contract
Year 2023 : $90,814,083
Year 2024 : $77,602,750
Year 2025 : $56,525,000
Year 2026 : $48,525,000

Farm Players Salaries

Chris Wagner $135,000 (1)
Kevin Rooney $130,000 (2)
Michael McNiven $75,000 (1)
Alexander Suzdalev $75,000 (4)
Jasper Weatherby $75,000 (1)
Matthew Phillips $75,000 (1)
Cedric Paquette $75,000 (1)
Ryan Greene $75,000 (4)
Rocco Grimaldi $75,000 (1)
Benjamin Roger $75,000 (4)
Joshua Ho-Sang $75,000 (3)
Jack Finley $75,000 (1)
Total Farm Players12
Salary Commitment
Year 2023 : $1,015,000
Year 2024 : $430,000
Year 2025 : $300,000
Year 2026 : $225,000
Salary Average Commitment
Year 2023 : $715,000
Year 2024 : $130,000
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$57,495,834
Farm Players Total Salaries$1,363,375
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$502,160,442
Projected Bank Account$502,160,442

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
Jakub Voracek (1 Way Contract) $8,250,000 (2)
Mathew Barzal (1 Way Contract) $7,000,000 (1)
Joel Armia (1 Way Contract) $3,400,000 (3)
Zack Kassian (1 Way Contract) $3,200,000 (1)
Justin Schultz (1 Way Contract) $3,000,000 (2)
Mike Reilly (1 Way Contract) $3,000,000 (2)
Dmitry Kulikov (1 Way Contract) $2,250,000 (1)
Olli Maatta (1 Way Contract) $2,250,000 (1)
Ryan Reaves (1 Way Contract) $1,750,000 (1)
Timothy Liljegren $1,400,000 (2)
Carl Grundstrom $1,300,000 (2)
Colin Blackwell $1,200,000 (2)
Jujhar Khaira $975,000 (1)
Michael Bunting $950,000 (1)
J.J. Moser $886,667 (2)
Pyotr Kochetkov $842,500 (1)
Mark Friedman $775,000 (2)
David Gustafsson $775,000 (2)
Brett Leason $775,000 (2)
Jake Leschyshyn $766,667 (3)
Matthew Highmore $750,000 (1)
Alexandre Carrier $750,000 (2)
Matt Murray $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $57,495,834
Year 2024 : $27,028,334
Year 2025 : $4,916,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $50,795,834
Year 2024 : $22,828,334
Year 2025 : $1,466,667
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $57,495,834
Year 2024 : $27,028,334
Year 2025 : $4,916,667
Year 2026 : $0

Farm Players Salaries

Adam Ginning $88,375 (2)
Topias Leinonen $75,000 (4)
Olle Eriksson Ek $75,000 (1)
Michael Benning $75,000 (3)
Filip Westerlund $75,000 (4)
Julian Lutz $75,000 (4)
Logan Cooley $75,000 (4)
Jared McIsaac $75,000 (1)
Isak Rosen $75,000 (1)
Ville Koivunen $75,000 (1)
Matej Pekar $75,000 (1)
Artyom Grushnikov $75,000 (1)
Pavel Mintyukov $75,000 (4)
Matyas Sapovaliv $75,000 (4)
Danil Yurov $75,000 (4)
Nathan Gaucher $75,000 (4)
Carsen Twarynski $75,000 (1)
Daniel Torgersson $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,363,375
Year 2024 : $763,375
Year 2025 : $675,000
Year 2026 : $600,000
Salary Average Commitment
Year 2023 : $688,375
Year 2024 : $88,375
Year 2025 : $0
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $65 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,119,166
Farm Players Total Salaries$1,420,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$463,600,917
Projected Bank Account$463,600,917

Pro Players Salaries

NYI CAP HIT (1 Way Contract) $15,500,000 (1)
Aleksander Barkov (1 Way Contract) $10,000,000 (8)
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
Justin Faulk (1 Way Contract) $6,500,000 (5)
Dylan Larkin (1 Way Contract) $6,100,000 (1)
Anthony Mantha (1 Way Contract) $5,700,000 (2)
Ryan Suter (1 Way Contract) $3,650,000 (3)
Pavel Zacha (1 Way Contract) $3,500,000 (1)
Eric Comrie (1 Way Contract) $1,800,000 (2)
Juuso Valimaki (1 Way Contract) $1,550,000 (1)
Owen Tippett (1 Way Contract) $1,500,000 (2)
Lukas Reichel $925,000 (2)
Nils Hoglander $891,667 (1)
Cam York $880,833 (1)
Ridly Greig $863,333 (3)
Taylor Raddysh $758,333 (2)
Vadim Zherenko $750,000 (1)
Fredrik Karlstrom $750,000 (1)
Vladimir Tkachev $750,000 (3)
Fabian Lysell $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $78,119,166
Year 2024 : $47,446,666
Year 2025 : $36,763,333
Year 2026 : $31,500,000
Salary Average Commitment
Year 2023 : $62,619,166
Year 2024 : $46,696,666
Year 2025 : $36,013,333
Year 2026 : $31,500,000
Salary Cap with 1 Way Contract
Year 2023 : $78,119,166
Year 2024 : $47,446,666
Year 2025 : $36,763,333
Year 2026 : $31,500,000

Farm Players Salaries

Victor Ostman $75,000 (1)
Filip Mesar $75,000 (1)
Alexander Nikishin $75,000 (4)
Samuel Johannesson $75,000 (3)
Bogdan Trineyev $75,000 (1)
Zachary Bolduc $75,000 (4)
Daniil Chayka $75,000 (1)
Anttoni Honka $75,000 (1)
Rutger McGroarty $75,000 (4)
Sam Rinzel $75,000 (4)
Cooper Black $75,000 (1)
Artyom Duda $75,000 (4)
Hardy Haman Aktell $75,000 (1)
Leon Gawanke $75,000 (1)
Anton Johansson $75,000 (4)
Austen Swankler $75,000 (1)
Remi Poirier $75,000 (1)
Mason Lohrei $75,000 (1)
Oscar Fisker-Molgaard $70,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,420,000
Year 2024 : $595,000
Year 2025 : $595,000
Year 2026 : $520,000
Salary Average Commitment
Year 2023 : $895,000
Year 2024 : $70,000
Year 2025 : $70,000
Year 2026 : $70,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $65 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,492,857
Farm Players Total Salaries$1,298,251
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$458,123,003
Projected Bank Account$458,123,003

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Alex Pietrangelo (1 Way Contract) $8,800,000 (5)
Taylor Hall (1 Way Contract) $6,000,000 (3)
Adam Pelech (1 Way Contract) $5,750,000 (7)
Andre Burakovsky (1 Way Contract) $5,500,000 (5)
Charlie Coyle (1 Way Contract) $5,250,000 (4)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Kyle Palmieri (1 Way Contract) $5,000,000 (3)
T.J. Brodie (1 Way Contract) $5,000,000 (2)
Christian Dvorak (1 Way Contract) $4,450,000 (3)
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
Miles Wood (1 Way Contract) $3,200,000 (1)
Kailer Yamamoto (1 Way Contract) $3,100,000 (2)
Erik Cernak (1 Way Contract) $2,950,000 (1)
Erik Haula (1 Way Contract) $2,375,000 (1)
Laurent Brossoit (1 Way Contract) $2,325,000 (1)
-1 Way Contract Salary Cap : $2,325,000
Ethan Bear (1 Way Contract) $2,200,000 (1)
Jesper Fast (1 Way Contract) $2,000,000 (1)
Sean Durzi (1 Way Contract) $1,700,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (1)
Brett Howden (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Connor Ingram $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $89,492,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857
Salary Average Commitment
Year 2023 : $88,742,857
Year 2024 : $62,192,857
Year 2025 : $52,392,857
Year 2026 : $36,942,857
Salary Cap with 1 Way Contract
Year 2023 : $89,492,857
Year 2024 : $62,942,857
Year 2025 : $53,142,857
Year 2026 : $36,942,857

Farm Players Salaries

Tyler Kleven $91,667 (3)
Kaedan Korczak $78,917 (2)
Jakub Lauko $76,417 (1)
Lucas Johansen $76,250 (2)
Alexis Gravel $75,000 (1)
Tyler Tullio $75,000 (1)
Ty Emberson $75,000 (1)
Chaz Lucius $75,000 (1)
Jack Peart $75,000 (4)
Victor Rask $75,000 (1)
Keith Petruzzelli $75,000 (2)
Isaac Howard $75,000 (4)
Fraser Minten $75,000 (4)
Kirill Dolzhenkov $75,000 (4)
Ty Voit $75,000 (1)
Nico Daws $75,000 (1)
Nolan Patrick $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,298,251
Year 2024 : $621,834
Year 2025 : $391,667
Year 2026 : $300,000
Salary Average Commitment
Year 2023 : $923,251
Year 2024 : $246,834
Year 2025 : $91,667
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - $100 - 5,224 - 90.85%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,974 - 99.35%
Luxury : 1500 - $200 - 1,496 - 99.76%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 99.99%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,444 - 97.22%
Average Income per Game$1,338,640
Year to Date Revenue$6,693,200
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$787,500

Expense

Pro Players Total Salaries$64,591,250
Farm Players Total Salaries$1,706,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$498,024,481
Projected Bank Account$498,024,481

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,750,000 (7)
John Klingberg (1 Way Contract) $7,000,000 (1)
Anders Lee (1 Way Contract) $7,000,000 (4)
Tony DeAngelo (1 Way Contract) $5,000,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (5)
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
Lawson Crouse (1 Way Contract) $4,300,000 (5)
Artem Zub (1 Way Contract) $2,500,000 (1)
Jake Bean (1 Way Contract) $2,333,333 (2)
Tage Thompson $1,400,000 (1)
Trent Frederic $1,050,000 (1)
Connor Clifton $1,000,000 (1)
Andrei Kuzmenko $950,000 (1)
Jeremy Swayman $925,000 (1)
Alex Newhook $908,333 (1)
Bowen Byram $894,167 (1)
Arvid Soderblom $883,750 (1)
Pierre-Olivier Joseph $825,000 (2)
Rasmus Asplund $825,000 (1)
Mark Kastelic $821,667 (1)
Max Pacioretty (1 Way Contract) $750,000 (1)
Jonah Gadjovich $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Average Commitment
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000
Salary Cap with 1 Way Contract
Year 2023 : $64,591,250
Year 2024 : $39,183,333
Year 2025 : $31,025,000
Year 2026 : $26,025,000

Farm Players Salaries

Yaroslav Askarov $92,500 (3)
Marco Rossi $86,333 (3)
Tyson Foerster $86,333 (3)
Jordan Spence $82,000 (2)
Luke Evangelista $79,750 (3)
Nicholas Robertson $79,667 (2)
Cam Dineen $75,000 (1)
Antti Tuomisto $75,000 (2)
Ryker Evans $75,000 (1)
Colton Dach $75,000 (4)
Filip Bystedt $75,000 (4)
Cameron Lund $75,000 (4)
Simon Nemec $75,000 (1)
Kole Lind $75,000 (1)
Jesper Froden $75,000 (1)
Calle Odelius $75,000 (4)
Justin Sourdif $75,000 (1)
Brendan Brisson $75,000 (1)
Gleb Trikozov $75,000 (4)
Xavier Simoneau $75,000 (1)
Jacob Perreault $75,000 (1)
Ivan Prosvetov $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,706,583
Year 2024 : $956,583
Year 2025 : $719,916
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,256,583
Year 2024 : $506,583
Year 2025 : $344,916
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - $100 - 5,079 - 88.32%
Level 2: 5250 - $60 - 5,225 - 99.52%
Level 3: 3500 - $35 - 3,450 - 98.56%
Level 4: 4000 - $20 - 3,964 - 99.10%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,217 - 96.09%
Average Income per Game$1,321,365
Year to Date Revenue$3,964,095
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,113,524
Farm Players Total Salaries$1,748,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$468,711,024
Projected Bank Account$468,711,024

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (3)
Blake Wheeler (1 Way Contract) $8,250,000 (2)
Kyle Connor (1 Way Contract) $7,142,857 (4)
Hampus Lindholm (1 Way Contract) $6,500,000 (8)
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
Adrian Kempe (1 Way Contract) $5,500,000 (4)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (7)
Noah Hanifin (1 Way Contract) $4,950,000 (2)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Noah Dobson (1 Way Contract) $4,000,000 (3)
Carter Hart (1 Way Contract) $3,979,000 (2)
Boone Jenner (1 Way Contract) $3,750,000 (4)
Kirby Dach (1 Way Contract) $3,362,500 (4)
Jeff Carter (1 Way Contract) $3,125,000 (2)
Martin Necas (1 Way Contract) $3,000,000 (2)
Erik Johnson (1 Way Contract) $3,000,000 (1)
Joe Pavelski (1 Way Contract) $2,750,000 (1)
Jakub Zboril $1,137,500 (2)
Justin Holl (1 Way Contract) $1,000,000 (1)
Luke Schenn $850,000 (1)
Logan Thompson $766,667 (3)
Alexander Edler $750,000 (1)
Nathan Walker $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $90,113,524
Year 2024 : $74,713,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Average Commitment
Year 2023 : $96,863,524
Year 2024 : $74,713,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357
Salary Cap with 1 Way Contract
Year 2023 : $90,113,524
Year 2024 : $74,713,524
Year 2025 : $50,272,024
Year 2026 : $36,255,357

Farm Players Salaries

Matej Blumel $92,500 (2)
Nils Lundkvist $92,500 (2)
Brandt Clarke $89,417 (3)
Oskar Olausson $89,417 (3)
Nils Aman $88,375 (2)
Ronnie Attard $88,375 (1)
Maxence Guenette $81,333 (2)
Jacob Moverare $76,250 (2)
Ryan Suzuki $75,000 (1)
Nate Schnarr $75,000 (1)
Lane Pederson $75,000 (1)
Ruslan Iskhakov $75,000 (1)
Oliver Kapanen $75,000 (4)
Alex Lyon $75,000 (1)
Linus Karlsson $75,000 (1)
Drew Commesso $75,000 (4)
Paul Ludwinski $75,000 (4)
Garrett Pilon $75,000 (1)
Eetu Tuulola $75,000 (1)
Viktor Neuchev $75,000 (4)
Ethan Gauthier $75,000 (5)
Sami Niku $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $1,748,167
Year 2024 : $984,792
Year 2025 : $553,834
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $1,448,167
Year 2024 : $684,792
Year 2025 : $253,834
Year 2026 : $75,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,493 - 99.80%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %7,993 - 99.91%
Average Income per Game$157,500
Year to Date Revenue$1,260,000

Expense

Pro Players Total Salaries$65,955,500
Farm Players Total Salaries$1,468,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$490,767,860
Projected Bank Account$490,767,860

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (5)
Nate Schmidt (1 Way Contract) $5,950,000 (3)
Alec Martinez (1 Way Contract) $5,250,000 (2)
Victor Olofsson (1 Way Contract) $4,750,000 (2)
Petr Mrazek (1 Way Contract) $3,800,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (5)
Joel Edmundson (1 Way Contract) $3,500,000 (2)
James Reimer (1 Way Contract) $2,250,000 (1)
Teddy Blueger (1 Way Contract) $2,200,000 (1)
PIT CAP HIT (1 Way Contract) $2,112,500 (1)
-1 Way Contract Salary Cap : $2,112,500
Filip Zadina (1 Way Contract) $1,825,000 (3)
Darren Helm $1,250,000 (1)
Jake Christiansen $925,000 (1)
Jakob Pelletier $863,333 (2)
Nathan Beaulieu $850,000 (1)
Wade Allison $785,000 (2)
Adam Erne (1 Way Contract) $750,000 (1)
Phillip Di Giuseppe $750,000 (1)
Derek Stepan $750,000 (1)
Michael Stone $750,000 (1)
Brett Ritchie $750,000 (1)
Will Butcher $750,000 (1)
Mathieu Perreault $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Average Commitment
Year 2023 : $64,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667
Salary Cap with 1 Way Contract
Year 2023 : $65,955,500
Year 2024 : $51,118,000
Year 2025 : $32,169,667
Year 2026 : $13,491,667

Farm Players Salaries

Jaxson Stauber $88,375 (2)
Alec Regula $86,667 (1)
Victor Soderstrom $86,333 (2)
Nikita Alexandrov $81,667 (2)
Noah Warren $75,000 (4)
Jonathan Lekkerimaki $75,000 (4)
Jett Woo $75,000 (1)
Filip Johansson $75,000 (4)
Alexander Kisakov $75,000 (1)
Seamus Casey $75,000 (4)
Mikhail Berdin $75,000 (1)
Matthew Poitras $75,000 (4)
William Trudeau $75,000 (1)
Matthew Mania $75,000 (1)
Adam Engstrom $75,000 (1)
Jared Davidson $75,000 (1)
Jack Devine $75,000 (1)
Erik Kallgren $75,000 (1)
Luke Prokop $75,000 (4)
Total Farm Players19
Salary Commitment
Year 2023 : $1,468,042
Year 2024 : $706,375
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,018,042
Year 2024 : $256,375
Year 2025 : $0
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5750 - $100 - 5,460 - 94.96%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,494 - 99.83%
Level 4: 4000 - $20 - 3,990 - 99.75%
Luxury : 1500 - $200 - 1,500 - 99.98%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,694 - 98.47%
Average Income per Game$1,363,057
Year to Date Revenue$4,089,170
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,581,381
Farm Players Total Salaries$1,958,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$462,899,695
Projected Bank Account$462,899,695

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (8)
Roman Josi (1 Way Contract) $9,059,000 (6)
Kirill Kaprizov (1 Way Contract) $9,000,000 (4)
Brady Tkachuk (1 Way Contract) $8,205,714 (6)
Nick Suzuki (1 Way Contract) $7,875,000 (8)
Clayton Keller (1 Way Contract) $7,150,000 (6)
Brad Marchand (1 Way Contract) $6,125,000 (3)
Valeri Nichushkin (1 Way Contract) $6,125,000 (8)
Darcy Kuemper (1 Way Contract) $5,250,000 (5)
John Marino (1 Way Contract) $4,400,000 (5)
Adam Larsson (1 Way Contract) $4,000,000 (3)
Ryan Graves (1 Way Contract) $3,166,667 (1)
Henri Jokiharju (1 Way Contract) $2,500,000 (2)
Trevor Moore (1 Way Contract) $1,875,000 (1)
Thomas Greiss $1,250,000 (1)
Marcus Johansson $1,100,000 (1)
Mark Giordano $800,000 (2)
Sonny Milano $750,000 (1)
Philipp Kurashev $750,000 (1)
Pierre-Edouard Bellemare $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714
Salary Average Commitment
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714
Salary Cap with 1 Way Contract
Year 2023 : $89,581,381
Year 2024 : $79,989,714
Year 2025 : $76,689,714
Year 2026 : $66,564,714

Farm Players Salaries

Troy Stecher $125,000 (1)
Alex Turcotte $89,417 (2)
William Dufour $85,917 (3)
Arber Xhekaj $82,833 (2)
Nikita Okhotiuk $78,917 (2)
Adam Ruzicka $76,250 (2)
Aku Raty $75,000 (1)
Joshua Roy $75,000 (4)
Ronan Seeley $75,000 (1)
Alex Laferriere $75,000 (1)
Matvei Petrov $75,000 (4)
Alex Barre-Boulet $75,000 (1)
Tyson Hinds $75,000 (1)
Ty Nelson $75,000 (4)
Matthew Maggio $75,000 (1)
Carl Lindbom $75,000 (4)
Tucker Robertson $75,000 (4)
Ludvig Jansson $75,000 (4)
Ethan Del Mastro $75,000 (4)
Jakub Brabenec $75,000 (1)
Caedan Bankier $75,000 (1)
Jakub Skarek $75,000 (1)
Isaiah Saville $75,000 (1)
Domenic DiVincentiis $75,000 (1)
Tomas Suchanek $70,000 (4)
Total Farm Players25
Salary Commitment
Year 2023 : $1,958,334
Year 2024 : $1,025,334
Year 2025 : $697,917
Year 2026 : $612,000
Salary Average Commitment
Year 2023 : $1,446,084
Year 2024 : $496,084
Year 2025 : $168,667
Year 2026 : $82,750

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - $105 - 5,123 - 89.09%
Level 2: 5250 - $65 - 4,376 - 83.35%
Level 3: 3500 - $40 - 2,814 - 80.40%
Level 4: 4000 - $30 - 3,200 - 80.00%
Luxury : 1500 - $225 - 1,246 - 83.09%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 0 - 0.00%
Farm Level 2: 3500 - $20 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %16,759 - 83.80%
Average Income per Game$1,311,305
Year to Date Revenue$3,933,915
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,825,000
Farm Players Total Salaries$1,444,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$473,675,119
Projected Bank Account$473,675,119

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (8)
Andrei Svechnikov (1 Way Contract) $7,750,000 (7)
Elias Pettersson (1 Way Contract) $7,350,000 (2)
Matt Dumba (1 Way Contract) $6,000,000 (1)
Cam Atkinson (1 Way Contract) $5,875,000 (3)
Jordan Eberle (1 Way Contract) $5,500,000 (2)
Chris Tanev (1 Way Contract) $4,500,000 (2)
Brandon Carlo (1 Way Contract) $4,100,000 (5)
Ilya Sorokin (1 Way Contract) $4,000,000 (2)
Kasperi Kapanen (1 Way Contract) $3,200,000 (2)
Nicholas Paul (1 Way Contract) $3,150,000 (7)
Nicolas Roy (1 Way Contract) $3,000,000 (5)
Zach Whitecloud (1 Way Contract) $2,750,000 (6)
Oskar Lindblom (1 Way Contract) $2,500,000 (2)
SEA CAP HIT (1 Way Contract) $2,337,500 (1)
Tomas Nosek (1 Way Contract) $1,750,000 (1)
Austin Watson (1 Way Contract) $1,500,000 (1)
Kent Johnson $925,000 (2)
Morgan Barron $925,000 (1)
Owen Power $916,667 (2)
Logan Stanley $900,000 (1)
Gustav Lindstrom $850,000 (1)
Filip Gustavsson $787,500 (1)
Boris Katchouk $758,333 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $80,825,000
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000
Salary Average Commitment
Year 2023 : $79,237,500
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000
Salary Cap with 1 Way Contract
Year 2023 : $80,825,000
Year 2024 : $65,775,000
Year 2025 : $36,125,000
Year 2026 : $30,250,000

Farm Players Salaries

Kieffer Bellows $120,000 (1)
Charlie Lindgren $110,000 (3)
Stanislav Svozil $84,750 (3)
Vladislav Kolyachonok $78,917 (2)
Dennis Cholowski $76,250 (2)
Adam Werner $75,000 (1)
Vinzenz Rohrer $75,000 (4)
Alexander True $75,000 (1)
Scott Morrow $75,000 (2)
Evan Nause $75,000 (4)
Liam Ohgren $75,000 (4)
Ilya Konovalov $75,000 (1)
Riley Tufte $75,000 (1)
Ryan Murray $75,000 (1)
Artur Kayumov $75,000 (2)
Dylan James $75,000 (4)
Miko Matikka $75,000 (4)
Adam Gaudette $75,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $1,444,917
Year 2024 : $874,917
Year 2025 : $569,750
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $919,917
Year 2024 : $349,917
Year 2025 : $194,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 5750 - $100 - 5,463 - 95.01%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,980 - 99.50%
Luxury : 1500 - $200 - 1,500 - 100.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,693 - 98.47%
Average Income per Game$1,363,423
Year to Date Revenue$10,907,380
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$1,260,000

Expense

Pro Players Total Salaries$60,295,833
Farm Players Total Salaries$1,761,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$505,597,203
Projected Bank Account$505,597,203

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
Alex Debrincat (1 Way Contract) $6,400,000 (1)
Patric Hornqvist (1 Way Contract) $5,300,000 (1)
Brady Skjei (1 Way Contract) $5,250,000 (2)
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
Nick Foligno (1 Way Contract) $3,800,000 (1)
Tristan Jarry (1 Way Contract) $3,500,000 (1)
Travis Hamonic (1 Way Contract) $3,000,000 (1)
Jesse Puljujarvi (1 Way Contract) $3,000,000 (1)
Adam Boqvist (1 Way Contract) $2,600,000 (3)
Casey Mittelstadt (1 Way Contract) $2,500,000 (2)
Noah Gregor $950,000 (1)
Mattias Samuelsson $925,000 (1)
Tim Stutzle $925,000 (1)
Jarred Tinordi $900,000 (1)
Mason McTavish $894,167 (3)
Moritz Seider $863,333 (2)
Jack Quinn $863,333 (3)
Sam Steel $825,000 (1)
Ryan Lomberg $800,000 (2)
Zach Parise $750,000 (1)
Alex Stalock $750,000 (1)
Kyle Burroughs $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $60,295,833
Year 2024 : $28,520,833
Year 2025 : $13,857,500
Year 2026 : $0

Farm Players Salaries

Marco Kasper $95,000 (3)
Matthew Knies $92,500 (3)
Lassi Thomson $86,333 (2)
Ville Heinola $86,333 (2)
Samuel Ersson $85,917 (2)
Jack Rathbone $85,000 (2)
Jean-Luc Foudy $84,750 (3)
Jake Neighbours $83,583 (3)
Dakota Joshua $82,500 (2)
Tristen Robins $79,750 (3)
Brayden Tracey $75,000 (1)
Mark Jankowski $75,000 (1)
Tristan Lennox $75,000 (4)
Kevin Stenlund $75,000 (1)
Dmitri Ovchinnikov $75,000 (1)
Kasper Simontaival $75,000 (2)
Joey Keane $75,000 (1)
Yan Kuznetsov $75,000 (1)
Joni Jurmo $75,000 (4)
Mikko Koskinen $75,000 (1)
Ryan O'Rourke $75,000 (1)
Keith Yandle $75,000 (2)
Total Farm Players22
Salary Commitment
Year 2023 : $1,761,666
Year 2024 : $1,161,666
Year 2025 : $585,583
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,461,666
Year 2024 : $861,666
Year 2025 : $435,583
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - $100 - 5,398 - 93.88%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,474 - 99.25%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $200 - 1,491 - 99.42%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,613 - 98.07%
Average Income per Game$1,354,662
Year to Date Revenue$8,127,970
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,360,834
Farm Players Total Salaries$1,352,166
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$503,723,276
Projected Bank Account$503,723,276

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (7)
Igor Shesterkin (1 Way Contract) $5,666,667 (3)
Bo Horvat (1 Way Contract) $5,500,000 (1)
Tyler Johnson (1 Way Contract) $5,000,000 (2)
Alex Killorn (1 Way Contract) $4,450,000 (1)
Brenden Dillon (1 Way Contract) $3,900,000 (2)
Marco Scandella (1 Way Contract) $3,275,000 (2)
Oskar Sundqvist (1 Way Contract) $2,750,000 (1)
Sean Walker (1 Way Contract) $2,650,000 (2)
Nick Ritchie (1 Way Contract) $2,500,000 (1)
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
Jordan Martinook (1 Way Contract) $1,800,000 (2)
Eetu Luostarinen (1 Way Contract) $1,500,000 (2)
Conor Sheary (1 Way Contract) $1,500,000 (1)
Nic Dowd $1,300,000 (3)
Nick Cousins $1,100,000 (2)
Anthony Stolarz $950,000 (1)
Jake Sanderson $925,000 (2)
Erik Brannstrom $900,000 (1)
Dylan Cozens $894,167 (1)
Morgan Frost $800,000 (1)
P.K. Subban $750,000 (5)
Marc Staal $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $60,360,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000
Salary Average Commitment
Year 2023 : $58,860,833
Year 2024 : $36,616,666
Year 2025 : $16,466,666
Year 2026 : $9,500,000
Salary Cap with 1 Way Contract
Year 2023 : $60,360,834
Year 2024 : $38,116,667
Year 2025 : $17,216,667
Year 2026 : $10,250,000

Farm Players Salaries

Matt Coronato $92,500 (3)
Brock Faber $92,500 (3)
Simon Holmstrom $86,333 (2)
Ty Dellandrea $86,333 (1)
Sam Carrick $85,000 (2)
Vincent Iorio $84,500 (3)
Jonas Johansson $75,000 (1)
Roby Jarventie $75,000 (1)
Seth Barton $75,000 (1)
Jay O'Brien $75,000 (4)
Matthew Savoie $75,000 (4)
Carson Lambos $75,000 (4)
Jonathan Bernier $75,000 (1)
Ilya Fedotov $75,000 (4)
Hunter Haight $75,000 (4)
Declan Chisholm $75,000 (1)
Daemon Hunt $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,352,166
Year 2024 : $815,833
Year 2025 : $644,500
Year 2026 : $375,000
Salary Average Commitment
Year 2023 : $977,166
Year 2024 : $440,833
Year 2025 : $269,500
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 5750 - $79 - 0 - 0.00%
Level 2: 5250 - $65 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $170 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,234,083
Farm Players Total Salaries$1,819,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$477,799,940
Projected Bank Account$477,799,940

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (8)
Quinn Hughes (1 Way Contract) $7,850,000 (5)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Andrew Copp (1 Way Contract) $5,625,000 (5)
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
Jakub Vrana (1 Way Contract) $5,250,000 (2)
Cal Petersen (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (1)
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
Anthony Duclair (1 Way Contract) $3,000,000 (2)
Jordan Greenway (1 Way Contract) $3,000,000 (3)
Adin Hill (1 Way Contract) $2,175,000 (1)
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
Jake Livingstone (1 Way Contract) $2,001,667 (1)
-1 Way Contract Salary Cap : $2,001,667
Mattias Janmark $1,250,000 (1)
Corey Perry $1,000,000 (1)
Dylan Gambrell $950,000 (1)
Kirill Marchenko $925,000 (2)
Jesper Boqvist $874,125 (1)
Cody Glass $874,125 (1)
Samuel Bolduc $842,500 (1)
Nick Blankenburg $825,000 (2)
Julien Gauthier $800,000 (1)
Joonas Donskoi $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Average Commitment
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500
Salary Cap with 1 Way Contract
Year 2023 : $75,234,083
Year 2024 : $56,550,000
Year 2025 : $40,762,500
Year 2026 : $27,462,500

Farm Players Salaries

TOR CAP HIT $275,000 (1)
Owen Beck $91,667 (3)
Alexander Holtz $89,417 (3)
Connor McMichael $86,333 (2)
Dmitri Samorukov $77,500 (1)
William Wallinder $75,000 (1)
Helge Grans $75,000 (1)
Dmitri Buchelnikov $75,000 (4)
Josh Doan $75,000 (1)
Nick Abruzzese $75,000 (2)
Brad Lambert $75,000 (1)
Yaniv Perets $75,000 (1)
Sergei Ivanov $75,000 (4)
Maveric Lamoureux $75,000 (4)
Jack Hughes $75,000 (4)
Benoit Olivier-Groulx $75,000 (4)
Collin Graf $75,000 (1)
Larry Keenan $75,000 (1)
Sebastian Cossa $75,000 (1)
Dryden Mckay $75,000 (1)
Lane Hutson $75,000 (4)
Total Farm Players21
Salary Commitment
Year 2023 : $1,819,917
Year 2024 : $792,417
Year 2025 : $631,084
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,294,917
Year 2024 : $267,417
Year 2025 : $181,084
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - $100 - 0 - 0.00%
Level 2: 5250 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,500 - 100.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %8,000 - 100.00%
Average Income per Game$157,500
Year to Date Revenue$472,500

Expense

Pro Players Total Salaries$73,632,318
Farm Players Total Salaries$1,856,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$481,062,964
Projected Bank Account$481,062,964

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
Matt Duchene (1 Way Contract) $8,000,000 (4)
Josh Morrissey (1 Way Contract) $6,250,000 (6)
T.J. Oshie (1 Way Contract) $5,750,000 (3)
Jason Zucker (1 Way Contract) $5,500,000 (1)
Shea Theodore (1 Way Contract) $5,200,000 (3)
Thatcher Demko (1 Way Contract) $5,000,000 (4)
Mason Marchment (1 Way Contract) $4,500,000 (4)
Marcus Pettersson (1 Way Contract) $4,025,175 (3)
Matt Roy (1 Way Contract) $3,150,000 (2)
Mathieu Joseph (1 Way Contract) $2,950,000 (4)
Colton Sissons (1 Way Contract) $2,857,143 (4)
Warren Foegele (1 Way Contract) $2,750,000 (2)
Craig Anderson (1 Way Contract) $1,500,000 (1)
Tyler Motte $1,350,000 (1)
Andrew Cogliano $1,250,000 (1)
Ross Colton $1,125,000 (1)
Conor Timmins $850,000 (1)
Sebastian Aho $825,000 (2)
Tanner Jeannot $800,000 (1)
Alexandre Texier $750,000 (1)
Jacob Middleton $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Average Commitment
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143
Salary Cap with 1 Way Contract
Year 2023 : $73,632,318
Year 2024 : $59,757,318
Year 2025 : $44,532,318
Year 2026 : $29,557,143

Farm Players Salaries

Max Jones $129,500 (2)
Spencer Stastney $92,500 (2)
Emil Bemstrom $90,000 (2)
Matthew Kessel $88,375 (4)
Marc McLaughlin $88,375 (1)
Walker Duehr $82,750 (1)
Connor Dewar $80,000 (2)
Felix Sandstrom $77,500 (2)
Jacob MacDonald $76,250 (2)
Bobby McMann $76,250 (4)
Zach Dean $75,000 (4)
Tommy Novak $75,000 (1)
Joakim Kemell $75,000 (1)
Corson Ceulemans $75,000 (1)
Francesco Pinelli $75,000 (4)
Brandon Bussi $75,000 (1)
Aleksi Heimosalmi $75,000 (4)
Dylan Duke $75,000 (4)
Zack Ostapchuk $75,000 (4)
Dylan Garand $75,000 (1)
Owen Pickering $75,000 (1)
Tye Kartye $75,000 (1)
Michael Carcone $75,000 (3)
Total Farm Players23
Salary Commitment
Year 2023 : $1,856,500
Year 2024 : $1,162,875
Year 2025 : $667,500
Year 2026 : $590,000
Salary Average Commitment
Year 2023 : $1,481,500
Year 2024 : $785,375
Year 2025 : $239,625
Year 2026 : $164,625

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - $105 - 0 - 0.00%
Level 2: 5250 - $65 - 0 - 0.00%
Level 3: 3500 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1500 - $225 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $40 - 0 - 0.00%
Farm Level 2: 3500 - $20 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,575,833
Farm Players Total Salaries$1,604,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$517,648,503
Projected Bank Account$517,648,503

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,500,000 (3)
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (1)
Robert Thomas (1 Way Contract) $2,800,000 (1)
Justin Barron $925,000 (2)
Grigori Denisenko $925,000 (1)
Matty Beniers $897,500 (2)
William Eklund $894,167 (3)
Elmer Soderblom $878,333 (3)
Alexander Alexeyev $863,333 (1)
Jj Peterka $855,833 (3)
Aatu Raty $836,667 (3)
Lukas Dostal $822,500 (1)
Leevi Merilainen $820,000 (3)
Calen Addison $795,000 (1)
Jack Studnicka $762,500 (2)
Ryan Merkley $750,000 (1)
James Van Riemsdyk (1 Way Contract) $750,000 (1)
Shane Bowers $750,000 (1)
Bobby Brink $750,000 (1)
Ryan Poehling $750,000 (1)
Jamieson Rees $750,000 (1)
Raphael Lavoie $750,000 (1)
Donovan Sebrango $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $32,575,833
Year 2024 : $14,370,000
Year 2025 : $11,785,000
Year 2026 : $0

Farm Players Salaries

Shane Wright $95,000 (3)
Samuel Knazko $84,750 (3)
Ivan Fedotov $75,000 (2)
Xavier Bourgault $75,000 (1)
Jeremie Poirier $75,000 (1)
Jan Mysak $75,000 (1)
Shakir Mukhamadullin $75,000 (1)
Brent Seabrook $75,000 (1)
Shea Weber $75,000 (1)
Akil Thomas $75,000 (1)
Nikita Chibrikov $75,000 (4)
Kirill Kirsanov $75,000 (2)
Tyler Brennan $75,000 (4)
Justin Robidas $75,000 (4)
Carter Mazur $75,000 (1)
Dmitry Voronkov $75,000 (3)
Reid Schaefer $75,000 (4)
Danny Zhilkin $75,000 (4)
Ilya Safonov $75,000 (4)
Mats Lindgren $75,000 (1)
Bryan Little $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $1,604,750
Year 2024 : $854,750
Year 2025 : $704,750
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $929,750
Year 2024 : $179,750
Year 2025 : $179,750
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 5750 - $100 - 4,973 - 86.48%
Level 2: 5250 - $60 - 5,250 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 4000 - $20 - 3,967 - 99.17%
Luxury : 1500 - $200 - 1,495 - 99.69%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 0 - 0.00%
Farm Level 2: 3500 - $0 - 0 - 0.00%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,185 - 95.92%
Average Income per Game$1,313,167
Year to Date Revenue$3,939,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,950,000
Farm Players Total Salaries$1,627,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$467,752,822
Projected Bank Account$467,752,822

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (5)
Anze Kopitar (1 Way Contract) $10,000,000 (2)
Alex Ovechkin (1 Way Contract) $9,500,000 (4)
Jeff Skinner (1 Way Contract) $9,000,000 (5)
Kevin Fiala (1 Way Contract) $7,875,000 (7)
Kris Letang (1 Way Contract) $6,100,000 (6)
Mikael Granlund (1 Way Contract) $5,000,000 (3)
David Perron (1 Way Contract) $4,750,000 (2)
Jakob Chychrun (1 Way Contract) $4,600,000 (3)
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Roope Hintz (1 Way Contract) $3,150,000 (1)
Gustav Nyquist (1 Way Contract) $2,750,000 (1)
Colin Miller (1 Way Contract) $1,850,000 (2)
Ilya Samsonov (1 Way Contract) $1,800,000 (1)
Patrice Bergeron (1 Way Contract) $1,250,000 (1)
Pheonix Copley $825,000 (1)
Michael Eyssimont $750,000 (1)
Alexey Toropchenko $750,000 (1)
Phil Kessel (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $89,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Average Commitment
Year 2023 : $91,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000
Salary Cap with 1 Way Contract
Year 2023 : $89,950,000
Year 2024 : $73,425,000
Year 2025 : $56,825,000
Year 2026 : $47,225,000

Farm Players Salaries

Brendan Lemieux $135,000 (1)
Sam Montembeault $100,000 (2)
Kurtis MacDermid $98,750 (2)
Olle Lycksell $83,750 (1)
Rafael Harvey-Pinard $82,500 (1)
Dustin Wolf $81,333 (2)
Vincent Desharnais $76,250 (2)
Ryan Ufko $75,000 (4)
Martin Chromiak $75,000 (1)
Matthew Seminoff $75,000 (4)
Josh Filmon $75,000 (1)
Anton Olsson $75,000 (4)
Ryan Winterton $75,000 (2)
Domenick Fensore $75,000 (1)
Vladislav Firstov $75,000 (1)
Servac Petrovsky $75,000 (4)
Jeremy Langlois $75,000 (4)
Alexis Gendron $75,000 (1)
Dmitri Rashevsky $75,000 (4)
Vasili Atanasov $70,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,627,583
Year 2024 : $881,333
Year 2025 : $450,000
Year 2026 : $450,000
Salary Average Commitment
Year 2023 : $1,102,583
Year 2024 : $356,333
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5750 - $100 - 5,015 - 87.22%
Level 2: 5250 - $60 - 5,246 - 99.92%
Level 3: 3500 - $35 - 3,468 - 99.09%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $200 - 1,496 - 99.72%
Total Capacity :20000
Farm
Farm Level 1: 4500 - $35 - 4,500 - 100.00%
Farm Level 2: 3500 - $0 - 3,485 - 99.58%
Farm Total Capacity :8000

Income

Home Games Left0
Average Attendance - %19,225 - 96.12%
Average Income per Game$1,316,775
Year to Date Revenue$5,267,100
Farm
Home Games Left0
Average Attendance - %7,985 - 99.82%
Average Income per Game$157,500
Year to Date Revenue$787,500

Expense

Pro Players Total Salaries$82,742,857
Farm Players Total Salaries$1,427,361
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$484,771,097
Projected Bank Account$484,771,097

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (4)
John Gibson (1 Way Contract) $6,400,000 (5)
Ondrej Palat (1 Way Contract) $6,000,000 (5)
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
Travis Konecny (1 Way Contract) $5,500,000 (3)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (4)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (7)
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
Ilya Mikheyev (1 Way Contract) $4,750,000 (4)
Nick Leddy (1 Way Contract) $4,000,000 (4)
Ian Cole (1 Way Contract) $3,000,000 (1)
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
Nick Jensen (1 Way Contract) $2,500,000 (1)
Radim Simek (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
Calle Jarnkrok (1 Way Contract) $2,100,000 (4)
Niko Mikkola (1 Way Contract) $1,900,000 (1)
Nick Holden $1,300,000 (1)
Jon Merrill $1,200,000 (3)
Frederick Gaudreau $1,200,000 (1)
David Krejci $1,000,000 (1)
Scott Wedgewood $1,000,000 (2)
David Rittich $900,000 (1)
Matt Nieto $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857
Salary Average Commitment
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857
Salary Cap with 1 Way Contract
Year 2023 : $82,742,857
Year 2024 : $67,292,857
Year 2025 : $59,042,857
Year 2026 : $46,542,857

Farm Players Salaries

Riley Stillman $135,000 (2)
Josh Brown $127,500 (2)
Robert Bortuzzo $95,000 (2)
Zach Bogosian $85,000 (2)
Reese Johnson $80,000 (2)
Arturs Silovs $78,611 (2)
Chris Wideman $76,250 (2)
Ryan Carpenter $75,000 (1)
Adam Sykora $75,000 (1)
Jiri Smejkal $75,000 (1)
Denis Malgin $75,000 (1)
Alexander Perevalov $75,000 (4)
David Spacek $75,000 (4)
Jordie Benn $75,000 (1)
Valtteri Pulli $75,000 (1)
Nate Thompson $75,000 (1)
Colton Sceviour $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,427,361
Year 2024 : $827,361
Year 2025 : $150,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $1,277,361
Year 2024 : $677,361
Year 2025 : $0
Year 2026 : $0