Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,757,500
Pro Players Total Average Salaries$70,757,500
Farm Players Total Salaries$294,333
Farm Players Total Average Salaries$294,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,094,187
Farm Year To Date Expenses$4,551
Pro Salary Cap Per Days$364,729
Pro Salary Cap To Date$1,094,187
Farm Salary Cap Per Days$1,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$364,729
Pro Estimated Expenses$69,663,239
Farm Remaining Season Days191
Farm Expenses Per Days$1,517
Farm Estimated Expenses$289,747
Estimated Season Expenses$69,952,986
Estimated Season Salary Cap$70,757,426
Estimate Under Maximum Salary Cap of $88,000,000$17,242,574
Estimate Over Minimum Salary Cap of $65,000,000 $5,757,426
Current Bank Account$8,901,262
Projected Bank Account($61,051,724)

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (4)
-Salary Remaining : $10,337,629
Pierre-Luc Dubois $8,500,000 (4)
-Salary Remaining : $8,368,557
Philipp Grubauer $5,900,000 (3)
-Salary Remaining : $5,808,763
Andre Burakovsky $5,500,000 (3)
-Salary Remaining : $5,414,948
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $4,745,464
Ryan Lindgren $4,500,000 (1)
-Salary Remaining : $4,430,412
Filip Chytil $4,437,500 (3)
-Salary Remaining : $4,368,879
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $3,790,464
Aliaksei Protas $3,375,000 (4)
-Salary Remaining : $3,322,809
Cody Ceci $3,250,000 (1)
-Salary Remaining : $3,199,742
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $3,052,062
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $1,969,072
Noel Acciari $2,000,000 (2)
-Salary Remaining : $1,969,072
Egor Zamula $1,700,000 (2)
-Salary Remaining : $1,673,711
Oskar Sundqvist $1,500,000 (2)
-Salary Remaining : $1,476,804
Colin Miller $1,500,000 (2)
-Salary Remaining : $1,476,804
Declan Chisholm $1,000,000 (1)
-Salary Remaining : $984,536
Leo Carlsson $950,000 (2)
-Salary Remaining : $935,309
Nolan Foote $825,000 (1)
-Salary Remaining : $812,242
Jeff Malott $775,000 (2)
-Salary Remaining : $763,015
Hunter Shepard $775,000 (1)
-Salary Remaining : $763,015
Total Pro Players21
Salary Commitment
Year 2024 : $70,757,500
Year 2025 : $57,307,500
Year 2026 : $46,882,500
Year 2027 : $31,045,000
Salary Average Commitment
Year 2024 : $70,757,500
Year 2025 : $57,307,500
Year 2026 : $46,882,500
Year 2027 : $31,045,000
Salary Cap with 1 Way Contract
Year 2024 : $70,757,500
Year 2025 : $57,307,500
Year 2026 : $46,882,500
Year 2027 : $31,045,000

Farm Players Salaries

Lucas Carlsson $80,000 (2)
Salary Remaining : $78,763
Joonas Korpisalo $40,000 (4)
Salary Remaining : $39,381
Nikolai Knyzhov $9,950 (3)
Salary Remaining : $9,796
Dennis Cholowski $9,950 (3)
Salary Remaining : $9,796
Devin Shore $9,500 (3)
Salary Remaining : $9,353
Joseph Blandisi $9,500 (3)
Salary Remaining : $9,353
Dominic Toninato $9,450 (3)
Salary Remaining : $9,304
Logan Shaw $9,450 (3)
Salary Remaining : $9,304
Mason Lohrei $9,250 (1)
Salary Remaining : $9,107
Alex Nylander $9,000 (1)
Salary Remaining : $8,861
Zach Sawchenko $9,000 (3)
Salary Remaining : $8,861
Nikita Nesterenko $8,741 (1)
Salary Remaining : $8,606
Jonny Brodzinski $7,875 (2)
Salary Remaining : $7,753
Jake Christiansen $7,750 (1)
Salary Remaining : $7,630
Brendan Gaunce $7,750 (2)
Salary Remaining : $7,630
Jaxson Stauber $7,750 (1)
Salary Remaining : $7,630
Dylan Coghlan $7,750 (1)
Salary Remaining : $7,630
Jonas Rondbjerg $7,667 (1)
Salary Remaining : $7,548
Adam Scheel $7,500 (1)
Salary Remaining : $7,384
Andrew Lucas $7,000 (1)
Salary Remaining : $6,892
Dylan Anhorn $7,000 (1)
Salary Remaining : $6,892
Collin Graf $6,250 (2)
Salary Remaining : $6,153
Vincent Duplessis $6,250 (1)
Salary Remaining : $6,153
Total Farm Players23
Salary Commitment
Year 2024 : $294,333
Year 2025 : $208,675
Year 2026 : $106,800
Year 2027 : $40,000
Salary Average Commitment
Year 2024 : $294,333
Year 2025 : $208,675
Year 2026 : $106,800
Year 2027 : $40,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,366,667
Pro Players Total Average Salaries$87,366,667
Farm Players Total Salaries$95,642
Farm Players Total Average Salaries$95,642
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,351,032
Farm Year To Date Expenses$1,479
Pro Salary Cap Per Days$450,344
Pro Salary Cap To Date$1,351,032
Farm Salary Cap Per Days$493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$450,344
Pro Estimated Expenses$86,015,704
Farm Remaining Season Days191
Farm Expenses Per Days$493
Farm Estimated Expenses$94,163
Estimated Season Expenses$86,109,867
Estimated Season Salary Cap$87,366,736
Estimate Under Maximum Salary Cap of $88,000,000$633,264
Estimate Over Minimum Salary Cap of $65,000,000 $22,366,736
Current Bank Account$8,647,489
Projected Bank Account($77,462,378)

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $12,306,701
Tyler Seguin $9,850,000 (3)
-Salary Remaining : $9,697,680
Mark Stone $9,500,000 (3)
-Salary Remaining : $9,353,093
Ryan McDonagh $6,750,000 (2)
-Salary Remaining : $6,645,619
Chandler Stephenson $6,250,000 (4)
-Salary Remaining : $6,153,351
Gustav Forsling $5,750,000 (4)
-Salary Remaining : $5,661,082
Ben Chiarot $4,750,000 (2)
-Salary Remaining : $4,676,546
Carter Verhaeghe $4,166,667 (1)
-Salary Remaining : $4,102,234
Nick Jensen $4,050,000 (2)
-Salary Remaining : $3,987,371
Thomas Harley $4,000,000 (2)
-Salary Remaining : $3,938,144
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,692,010
Brandon Tanev $3,500,000 (1)
-Salary Remaining : $3,445,876
Radek Faksa $3,250,000 (1)
-Salary Remaining : $3,199,742
Nico Sturm $2,000,000 (1)
-Salary Remaining : $1,969,072
Klim Kostin $2,000,000 (1)
-Salary Remaining : $1,969,072
Jordan Spence $1,500,000 (2)
-Salary Remaining : $1,476,804
Joey Daccord $1,200,000 (1)
-Salary Remaining : $1,181,443
Logan Cooley $950,000 (2)
-Salary Remaining : $935,309
Michael McCarron $900,000 (2)
-Salary Remaining : $886,082
Michal Teply $750,000 (1)
-Salary Remaining : $738,402
Total Pro Players20
Salary Commitment
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $87,366,667
Year 2025 : $70,500,000
Year 2026 : $31,350,000
Year 2027 : $12,000,000

Farm Players Salaries

Trevor Kuntar $8,675 (1)
Salary Remaining : $8,541
Adam Edstrom $8,467 (1)
Salary Remaining : $8,336
Antonio Stranges $8,467 (1)
Salary Remaining : $8,336
Jan Mysak $8,283 (1)
Salary Remaining : $8,155
Marshall Warren $8,250 (2)
Salary Remaining : $8,122
Jake Livingstone $7,750 (1)
Salary Remaining : $7,630
Marc Del Gaizo $7,750 (1)
Salary Remaining : $7,630
Marc McLaughlin $7,750 (1)
Salary Remaining : $7,630
Jack Rathbone $7,750 (1)
Salary Remaining : $7,630
Jack Studnicka $7,750 (1)
Salary Remaining : $7,630
Mikhail Abramov $7,500 (1)
Salary Remaining : $7,384
Jeremy Brodeur $7,250 (2)
Salary Remaining : $7,138
Ivan Prosvetov $0 (1)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2024 : $95,642
Year 2025 : $15,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $95,642
Year 2025 : $15,500
Year 2026 : $0
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,566 - 92.77%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,718 - 85.90%
Level 4: 4000 - $25 - 3,748 - 93.70%
Luxury : 1000 - $200 - 944 - 94.40%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,976 - 94.31%
Average Income per Game$1,199,230
Year to Date Revenue$1,199,230

Expense

Pro Players Total Salaries$80,485,714
Pro Players Total Average Salaries$80,485,714
Farm Players Total Salaries$75,667
Farm Players Total Average Salaries$75,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,244,625
Farm Year To Date Expenses$1,170
Pro Salary Cap Per Days$414,875
Pro Salary Cap To Date$1,244,625
Farm Salary Cap Per Days$390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,969,200
Pro Remaining Season Days191
Pro Expenses Per Days$414,875
Pro Estimated Expenses$79,241,125
Farm Remaining Season Days191
Farm Expenses Per Days$390
Farm Estimated Expenses$74,490
Estimated Season Expenses$79,315,615
Estimated Season Salary Cap$80,485,750
Estimate Under Maximum Salary Cap of $88,000,000$7,514,250
Estimate Over Minimum Salary Cap of $65,000,000 $15,485,750
Current Bank Account$9,953,435
Projected Bank Account($21,392,980)

Pro Players Salaries

Rasmus Dahlin $11,000,000 (4)
-Salary Remaining : $10,829,897
John Tavares $11,000,000 (1)
-Salary Remaining : $10,829,897
Clayton Keller $7,150,000 (4)
-Salary Remaining : $7,039,433
Damon Severson $6,250,000 (4)
-Salary Remaining : $6,153,351
Evander Kane $5,125,000 (2)
-Salary Remaining : $5,045,747
Drake Batherson $4,975,000 (3)
-Salary Remaining : $4,898,067
Conor Garland $4,950,000 (2)
-Salary Remaining : $4,873,454
Mattias Samuelsson $4,285,714 (4)
-Salary Remaining : $4,219,440
Petr Mrazek $4,250,000 (2)
-Salary Remaining : $4,184,278
Joe Pavelski $3,500,000 (1)
-Salary Remaining : $3,445,876
Dakota Joshua $3,250,000 (4)
-Salary Remaining : $3,199,742
Pierre Engvall $3,000,000 (4)
-Salary Remaining : $2,953,608
Tyler Myers $3,000,000 (3)
-Salary Remaining : $2,953,608
Casey Cizikas $2,500,000 (3)
-Salary Remaining : $2,461,340
Sam Lafferty $2,000,000 (2)
-Salary Remaining : $1,969,072
Kiefer Sherwood $1,500,000 (2)
-Salary Remaining : $1,476,804
Brendan Smith $1,000,000 (1)
-Salary Remaining : $984,536
Zach Benson $950,000 (2)
-Salary Remaining : $935,309
Jarred Tinordi $800,000 (1)
-Salary Remaining : $787,629
Martin Jones $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $80,485,714
Year 2025 : $64,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714
Salary Average Commitment
Year 2024 : $80,485,714
Year 2025 : $64,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714
Salary Cap with 1 Way Contract
Year 2024 : $80,485,714
Year 2025 : $64,185,714
Year 2026 : $45,410,714
Year 2027 : $34,935,714

Farm Players Salaries

Max Jones $10,000 (2)
Salary Remaining : $9,845
Jakob Silfverberg $9,900 (1)
Salary Remaining : $9,747
Nico Myatovic $8,967 (3)
Salary Remaining : $8,828
Yaniv Perets $8,050 (1)
Salary Remaining : $7,926
Louis Domingue $7,750 (1)
Salary Remaining : $7,630
Cameron Hughes $7,750 (1)
Salary Remaining : $7,630
Alex Limoges $7,750 (1)
Salary Remaining : $7,630
Dakota Mermis $7,750 (1)
Salary Remaining : $7,630
Nick Desimone $7,750 (1)
Salary Remaining : $7,630
Total Farm Players9
Salary Commitment
Year 2024 : $75,667
Year 2025 : $18,967
Year 2026 : $8,967
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,667
Year 2025 : $18,967
Year 2026 : $8,967
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,450,833
Pro Players Total Average Salaries$87,450,833
Farm Players Total Salaries$148,639
Farm Players Total Average Salaries$148,639
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,344,213
Farm Year To Date Expenses$2,379
Pro Salary Cap Per Days$450,777
Pro Salary Cap To Date$1,344,213
Farm Salary Cap Per Days$766
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$450,777
Pro Estimated Expenses$86,098,407
Farm Remaining Season Days191
Farm Expenses Per Days$766
Farm Estimated Expenses$146,306
Estimated Season Expenses$86,244,713
Estimated Season Salary Cap$87,442,620
Estimate Under Maximum Salary Cap of $88,000,000$557,380
Estimate Over Minimum Salary Cap of $65,000,000 $22,442,620
Current Bank Account$8,653,408
Projected Bank Account($77,591,305)

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
-Salary Remaining : $9,353,093
Mathew Barzal $9,150,000 (4)
-Salary Remaining : $9,008,505
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $7,236,340
Brock Boeser $6,650,000 (1)
-Salary Remaining : $6,547,165
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $6,054,897
Jonathan Marchessault $5,500,000 (4)
-Salary Remaining : $5,414,948
Charlie Coyle $5,250,000 (2)
-Salary Remaining : $5,168,814
Erik Cernak $5,200,000 (4)
-Salary Remaining : $5,119,588
Adin Hill $4,900,000 (1)
-Salary Remaining : $4,824,227
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $3,938,144
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,692,010
Connor Clifton $3,333,333 (2)
-Salary Remaining : $3,281,787
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $2,953,608
Semyon Varlamov $2,750,000 (3)
-Salary Remaining : $2,707,474
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $2,461,340
Erik Gustafsson $2,000,000 (2)
-Salary Remaining : $1,969,072
Teddy Blueger $1,800,000 (2)
-Salary Remaining : $1,772,165
Connor Dewar $1,180,000 (1)
-Salary Remaining : $1,161,753
Christian Fischer $1,125,000 (1)
-Salary Remaining : $1,107,603
Mitchell Chaffee $800,000 (2)
-Salary Remaining : $787,629
Julien Gauthier $787,500 (1)
-Salary Remaining : $775,322
Michael Sgarbossa $775,000 (1)
-Salary Remaining : $763,015
Total Pro Players22
Salary Commitment
Year 2024 : $87,450,833
Year 2025 : $69,533,333
Year 2026 : $49,600,000
Year 2027 : $42,850,000
Salary Average Commitment
Year 2024 : $87,450,833
Year 2025 : $69,533,333
Year 2026 : $49,600,000
Year 2027 : $42,850,000
Salary Cap with 1 Way Contract
Year 2024 : $87,450,833
Year 2025 : $69,533,333
Year 2026 : $49,600,000
Year 2027 : $42,850,000

Farm Players Salaries

Ivan Miroshnichenko $9,500 (2)
Salary Remaining : $9,353
Brendan Brisson $9,250 (1)
Salary Remaining : $9,107
Tyler Kleven $9,167 (1)
Salary Remaining : $9,025
John Farinacci $9,100 (1)
Salary Remaining : $8,959
Uvis Balinskis $8,500 (2)
Salary Remaining : $8,369
Isaiah Saville $8,497 (1)
Salary Remaining : $8,365
Walker Duehr $8,250 (1)
Salary Remaining : $8,122
Tyler Tullio $8,233 (1)
Salary Remaining : $8,106
Vincent Iorio $8,142 (2)
Salary Remaining : $8,016
Malcolm Subban $8,000 (1)
Salary Remaining : $7,876
Tyler Tucker $8,000 (1)
Salary Remaining : $7,876
Lane Pederson $7,750 (1)
Salary Remaining : $7,630
Cole Reinhardt $7,750 (1)
Salary Remaining : $7,630
Jonathan Gruden $7,750 (2)
Salary Remaining : $7,630
Tyler Madden $7,750 (1)
Salary Remaining : $7,630
Riley Sutter $7,750 (1)
Salary Remaining : $7,630
Tanner Laczynski $7,750 (2)
Salary Remaining : $7,630
Simon Johansson $7,500 (1)
Salary Remaining : $7,384
Jakub Vrana $0 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $148,639
Year 2025 : $41,642
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $148,639
Year 2025 : $41,642
Year 2026 : $0
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,123,293
Pro Players Total Average Salaries$86,123,293
Farm Players Total Salaries$222,350
Farm Players Total Average Salaries$222,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,331,802
Farm Year To Date Expenses$3,438
Pro Salary Cap Per Days$443,934
Pro Salary Cap To Date$1,331,802
Farm Salary Cap Per Days$1,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$443,934
Pro Estimated Expenses$84,791,394
Farm Remaining Season Days191
Farm Expenses Per Days$1,146
Farm Estimated Expenses$218,886
Estimated Season Expenses$85,010,280
Estimated Season Salary Cap$86,123,196
Estimate Under Maximum Salary Cap of $88,000,000$1,876,804
Estimate Over Minimum Salary Cap of $65,000,000 $21,123,196
Current Bank Account$8,664,760
Projected Bank Account($76,345,520)

Pro Players Salaries

Sebastian Aho $9,750,000 (4)
-Salary Remaining : $9,599,227
Jamie Benn $9,500,000 (1)
-Salary Remaining : $9,353,093
Jesper Bratt $7,875,000 (4)
-Salary Remaining : $7,753,222
Matt Boldy $7,000,000 (4)
-Salary Remaining : $6,891,753
CAR CAP HIT (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,153,351
Joel Farabee $5,000,000 (4)
-Salary Remaining : $4,922,680
Dylan Demelo $4,900,000 (4)
-Salary Remaining : $4,824,227
Nick Foligno $4,500,000 (2)
-Salary Remaining : $4,430,412
K'Andre Miller $3,872,000 (1)
-Salary Remaining : $3,812,124
Sean Walker $3,600,000 (4)
-Salary Remaining : $3,544,330
David Savard $3,500,000 (1)
-Salary Remaining : $3,445,876
Frederik Andersen $3,400,000 (1)
-Salary Remaining : $3,347,423
Colton Sissons $2,857,143 (2)
-Salary Remaining : $2,812,960
Cody Glass $2,500,000 (1)
-Salary Remaining : $2,461,340
Nicolas Hague $2,294,150 (1)
-Salary Remaining : $2,258,673
Frederick Gaudreau $2,100,000 (4)
-Salary Remaining : $2,067,526
Vladislav Namestnikov $2,000,000 (1)
-Salary Remaining : $1,969,072
Morgan Barron $1,350,000 (1)
-Salary Remaining : $1,329,124
Kyle Burroughs $1,100,000 (2)
-Salary Remaining : $1,082,990
Mavrik Bourque $975,000 (2)
-Salary Remaining : $959,923
Bradly Nadeau $975,000 (3)
-Salary Remaining : $959,923
Parker Kelly $825,000 (2)
-Salary Remaining : $812,242
Spencer Martin $0 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $86,123,293
Year 2025 : $53,707,143
Year 2026 : $41,200,000
Year 2027 : $40,225,000
Salary Average Commitment
Year 2024 : $86,123,293
Year 2025 : $57,707,143
Year 2026 : $41,200,000
Year 2027 : $40,225,000
Salary Cap with 1 Way Contract
Year 2024 : $86,123,293
Year 2025 : $57,707,143
Year 2026 : $41,200,000
Year 2027 : $40,225,000

Farm Players Salaries

Oliver Wahlstrom $10,000 (1)
Salary Remaining : $9,845
Lucas Johansen $9,950 (3)
Salary Remaining : $9,796
Fyodor Svechkov $9,750 (3)
Salary Remaining : $9,599
Chaz Lucius $9,750 (3)
Salary Remaining : $9,599
Kevin Labanc $9,500 (3)
Salary Remaining : $9,353
Maxim Barbashev $9,500 (3)
Salary Remaining : $9,353
Ben Steeves $9,500 (2)
Salary Remaining : $9,353
Sean Behrens $9,250 (2)
Salary Remaining : $9,107
Drew Helleson $9,250 (2)
Salary Remaining : $9,107
Max Comtois $9,000 (1)
Salary Remaining : $8,861
William Lockwood $9,000 (3)
Salary Remaining : $8,861
Maxim Groshev $8,750 (2)
Salary Remaining : $8,615
Drew Bavaro $8,675 (1)
Salary Remaining : $8,541
Dustin Wolf $8,500 (2)
Salary Remaining : $8,369
Sam Malinski $8,500 (1)
Salary Remaining : $8,369
Mark Kastelic $8,350 (1)
Salary Remaining : $8,221
Akito Hirose $7,875 (1)
Salary Remaining : $7,753
Brandon Scanlin $7,750 (2)
Salary Remaining : $7,630
Angus Crookshank $7,750 (1)
Salary Remaining : $7,630
Alex Steeves $7,750 (1)
Salary Remaining : $7,630
Jesse Ylonen $7,750 (1)
Salary Remaining : $7,630
Dylan Wells $7,500 (1)
Salary Remaining : $7,384
Lauri Pajuniemi $7,500 (3)
Salary Remaining : $7,384
Sasha Chmelevski $7,250 (1)
Salary Remaining : $7,138
Skyler Brind'Amour $7,000 (3)
Salary Remaining : $6,892
Alexander Campbell $7,000 (1)
Salary Remaining : $6,892
Total Farm Players26
Salary Commitment
Year 2024 : $222,350
Year 2025 : $124,950
Year 2026 : $71,950
Year 2027 : $0
Salary Average Commitment
Year 2024 : $222,350
Year 2025 : $124,950
Year 2026 : $71,950
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,765,416
Pro Players Total Average Salaries$65,765,416
Farm Players Total Salaries$287,987
Farm Players Total Average Salaries$287,987
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,016,991
Farm Year To Date Expenses$4,452
Pro Salary Cap Per Days$338,997
Pro Salary Cap To Date$1,016,991
Farm Salary Cap Per Days$1,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$338,997
Pro Estimated Expenses$64,748,427
Farm Remaining Season Days191
Farm Expenses Per Days$1,484
Farm Estimated Expenses$283,444
Estimated Season Expenses$65,031,871
Estimated Season Salary Cap$65,765,418
Estimate Under Maximum Salary Cap of $88,000,000$22,234,582
Estimate Over Minimum Salary Cap of $65,000,000 $765,418
Current Bank Account$8,978,557
Projected Bank Account($56,053,314)

Pro Players Salaries

Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $9,845,361
Zach Werenski $9,583,333 (4)
-Salary Remaining : $9,435,137
Jake Guentzel $9,000,000 (4)
-Salary Remaining : $8,860,825
Jaden Schwartz $5,500,000 (2)
-Salary Remaining : $5,414,948
Rasmus Ristolainen $5,100,000 (3)
-Salary Remaining : $5,021,134
Juuse Saros $5,000,000 (1)
-Salary Remaining : $4,922,680
Ville Husso $4,750,000 (1)
-Salary Remaining : $4,676,546
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $3,938,144
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,264,433
Jani Hakanpaa $1,470,000 (1)
-Salary Remaining : $1,447,268
Tristan Luneau $896,667 (2)
-Salary Remaining : $882,801
Aku Raty $896,250 (1)
-Salary Remaining : $882,390
Logan Morrison $870,000 (2)
-Salary Remaining : $856,546
Tyson Foerster $863,333 (1)
-Salary Remaining : $849,982
Jake Neighbours $835,833 (1)
-Salary Remaining : $822,908
Zack Ostapchuk $825,000 (2)
-Salary Remaining : $812,242
Parker Wotherspoon $800,000 (1)
-Salary Remaining : $787,629
Joey Anderson $800,000 (2)
-Salary Remaining : $787,629
Joona Koppanen $775,000 (1)
-Salary Remaining : $763,015
Santeri Hatakka $775,000 (1)
-Salary Remaining : $763,015
Waltteri Merela $725,000 (1)
-Salary Remaining : $713,789
Total Pro Players21
Salary Commitment
Year 2024 : $65,765,416
Year 2025 : $48,875,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333
Salary Average Commitment
Year 2024 : $65,765,416
Year 2025 : $48,875,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333
Salary Cap with 1 Way Contract
Year 2024 : $65,765,416
Year 2025 : $48,875,000
Year 2026 : $37,683,333
Year 2027 : $32,583,333

Farm Players Salaries

Josh Manson $45,000 (2)
Salary Remaining : $44,304
Tanner Jeannot $26,650 (1)
Salary Remaining : $26,238
Zach Bogosian $12,500 (2)
Salary Remaining : $12,307
Brad Lambert $9,183 (2)
Salary Remaining : $9,041
Mikael Pyyhtia $8,975 (1)
Salary Remaining : $8,836
Antti Saarela $8,963 (1)
Salary Remaining : $8,824
Joel Blomqvist $8,867 (2)
Salary Remaining : $8,730
Logan Mailloux $8,750 (2)
Salary Remaining : $8,615
Eetu Liukas $8,675 (2)
Salary Remaining : $8,541
Antti Tuomisto $8,675 (1)
Salary Remaining : $8,541
Kalle Vaisanen $8,633 (3)
Salary Remaining : $8,500
William Dufour $8,592 (1)
Salary Remaining : $8,459
Henri Nikkanen $8,592 (1)
Salary Remaining : $8,459
Roni Hirvonen $8,567 (1)
Salary Remaining : $8,434
Topias Vilen $8,367 (2)
Salary Remaining : $8,237
Ryan Winterton $8,283 (2)
Salary Remaining : $8,155
Will Cuylle $8,283 (1)
Salary Remaining : $8,155
Nico Daws $8,125 (2)
Salary Remaining : $7,999
Samuel Helenius $8,058 (2)
Salary Remaining : $7,934
Nikolas Matinpalo $7,750 (1)
Salary Remaining : $7,630
Jacob MacDonald $7,750 (2)
Salary Remaining : $7,630
Eetu Makiniemi $7,500 (1)
Salary Remaining : $7,384
Kasimir Kaskisuo $7,500 (1)
Salary Remaining : $7,384
Lassi Thomson $7,250 (1)
Salary Remaining : $7,138
Otto Koivula $7,250 (1)
Salary Remaining : $7,138
Robin Salo $7,250 (1)
Salary Remaining : $7,138
Ville Petman $7,000 (1)
Salary Remaining : $6,892
Markus Niemelainen $7,000 (1)
Salary Remaining : $6,892
Total Farm Players28
Salary Commitment
Year 2024 : $287,987
Year 2025 : $142,191
Year 2026 : $8,633
Year 2027 : $0
Salary Average Commitment
Year 2024 : $287,987
Year 2025 : $142,191
Year 2026 : $8,633
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,711,666
Pro Players Total Average Salaries$66,711,666
Farm Players Total Salaries$124,860
Farm Players Total Average Salaries$124,860
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,031,625
Farm Year To Date Expenses$1,932
Pro Salary Cap Per Days$343,875
Pro Salary Cap To Date$1,031,625
Farm Salary Cap Per Days$644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$343,875
Pro Estimated Expenses$65,680,125
Farm Remaining Season Days191
Farm Expenses Per Days$644
Farm Estimated Expenses$123,004
Estimated Season Expenses$65,803,129
Estimated Season Salary Cap$66,711,750
Estimate Under Maximum Salary Cap of $88,000,000$21,288,250
Estimate Over Minimum Salary Cap of $65,000,000 $1,711,750
Current Bank Account$8,966,443
Projected Bank Account($56,836,686)

Pro Players Salaries

Bo Horvat $8,500,000 (4)
-Salary Remaining : $8,368,557
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $7,728,608
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $5,907,216
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $4,676,546
Alex Vlasic $4,600,000 (4)
-Salary Remaining : $4,528,866
Robby Fabbri $4,000,000 (1)
-Salary Remaining : $3,938,144
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $2,953,608
Karel Vejmelka $2,725,000 (1)
-Salary Remaining : $2,682,861
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $2,461,340
Cal Petersen $2,500,000 (1)
-Salary Remaining : $2,461,340
Jesper Fast $2,400,000 (1)
-Salary Remaining : $2,362,887
Alexandre Texier $2,100,000 (2)
-Salary Remaining : $2,067,526
Morgan Frost $2,100,000 (1)
-Salary Remaining : $2,067,526
Blake Lizotte $1,850,000 (2)
-Salary Remaining : $1,821,392
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $1,806,624
Fabian Zetterlund $1,450,000 (1)
-Salary Remaining : $1,427,577
Kevin Rooney $1,300,000 (1)
-Salary Remaining : $1,279,897
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $1,230,670
Alexey Toropchenko $1,250,000 (1)
-Salary Remaining : $1,230,670
Conor Timmins $1,100,000 (1)
-Salary Remaining : $1,082,990
Daniel Sprong $975,000 (1)
-Salary Remaining : $959,923
Ty Emberson $950,000 (1)
-Salary Remaining : $935,309
Connor Zary $863,333 (1)
-Salary Remaining : $849,982
Kaiden Guhle $863,333 (1)
-Salary Remaining : $849,982
Total Pro Players24
Salary Commitment
Year 2024 : $66,711,666
Year 2025 : $38,235,000
Year 2026 : $28,700,000
Year 2027 : $17,850,000
Salary Average Commitment
Year 2024 : $66,711,666
Year 2025 : $38,235,000
Year 2026 : $28,700,000
Year 2027 : $17,850,000
Salary Cap with 1 Way Contract
Year 2024 : $66,711,666
Year 2025 : $38,235,000
Year 2026 : $28,700,000
Year 2027 : $17,850,000

Farm Players Salaries

Ty Dellandrea $13,000 (2)
Salary Remaining : $12,799
Valtteri Pulli $9,500 (1)
Salary Remaining : $9,353
Josh Doan $9,250 (2)
Salary Remaining : $9,107
Scott Morrow $9,167 (2)
Salary Remaining : $9,025
Isak Rosen $8,942 (2)
Salary Remaining : $8,803
Isaac Belliveau $8,750 (2)
Salary Remaining : $8,615
Alexandre Doucet $8,700 (2)
Salary Remaining : $8,565
Nikita Novikov $8,675 (2)
Salary Remaining : $8,541
Ryan Hofer $8,517 (2)
Salary Remaining : $8,385
Olivier Nadeau $8,367 (2)
Salary Remaining : $8,237
Gannon Laroque $8,367 (2)
Salary Remaining : $8,237
Isaac Poulter $8,125 (1)
Salary Remaining : $7,999
Joel Hofer $7,750 (1)
Salary Remaining : $7,630
Jaret Anderson-Dolan $7,750 (2)
Salary Remaining : $7,630
Total Farm Players14
Salary Commitment
Year 2024 : $124,860
Year 2025 : $99,485
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $124,860
Year 2025 : $99,485
Year 2026 : $0
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,857,587
Pro Players Total Average Salaries$86,857,587
Farm Players Total Salaries$58,992
Farm Players Total Average Salaries$58,992
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,328,855
Farm Year To Date Expenses$1,055
Pro Salary Cap Per Days$447,720
Pro Salary Cap To Date$1,328,855
Farm Salary Cap Per Days$304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$447,720
Pro Estimated Expenses$85,514,520
Farm Remaining Season Days191
Farm Expenses Per Days$304
Farm Estimated Expenses$58,064
Estimated Season Expenses$85,572,584
Estimated Season Salary Cap$86,843,375
Estimate Under Maximum Salary Cap of $88,000,000$1,156,625
Estimate Over Minimum Salary Cap of $65,000,000 $21,843,375
Current Bank Account$8,670,090
Projected Bank Account($76,902,494)

Pro Players Salaries

Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $9,599,227
Tomas Hertl $8,137,500 (4)
-Salary Remaining : $8,011,662
Seth Jarvis $7,420,087 (4)
-Salary Remaining : $7,305,343
Anders Lee $7,000,000 (2)
-Salary Remaining : $6,891,753
Matt Roy $5,750,000 (4)
-Salary Remaining : $5,661,082
Brett Pesce $5,500,000 (4)
-Salary Remaining : $5,414,948
Samuel Girard $5,000,000 (3)
-Salary Remaining : $4,922,680
Ryan Strome $5,000,000 (3)
-Salary Remaining : $4,922,680
Jason Zucker $5,000,000 (1)
-Salary Remaining : $4,922,680
Trevor Moore $4,200,000 (4)
-Salary Remaining : $4,135,052
Noah Dobson $4,000,000 (1)
-Salary Remaining : $3,938,144
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,384,343
Matt Grzelcyk $2,750,000 (1)
-Salary Remaining : $2,707,474
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $2,609,021
Conor Sheary $2,000,000 (2)
-Salary Remaining : $1,969,072
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $1,427,577
Justin Danforth $1,100,000 (1)
-Salary Remaining : $1,082,990
Henry Thrun $1,000,000 (2)
-Salary Remaining : $984,536
Drew O'Connor $925,000 (1)
-Salary Remaining : $910,696
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $910,696
Justus Annunen $837,500 (2)
-Salary Remaining : $824,549
Haydn Fleury $775,000 (1)
-Salary Remaining : $763,015
Tanner Pearson $775,000 (1)
-Salary Remaining : $763,015
Egor Sokolov $775,000 (1)
-Salary Remaining : $763,015
Jake Barczewski $700,000 (2)
-Salary Remaining : $689,175
Total Pro Players25
Salary Commitment
Year 2024 : $86,857,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587
Salary Average Commitment
Year 2024 : $86,857,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587
Salary Cap with 1 Way Contract
Year 2024 : $86,857,587
Year 2025 : $55,195,087
Year 2026 : $41,007,587
Year 2027 : $31,007,587

Farm Players Salaries

Filip Bystedt $9,183 (3)
Salary Remaining : $9,041
Luca Del Bel Belluz $8,917 (2)
Salary Remaining : $8,779
Oskar Olausson $8,633 (2)
Salary Remaining : $8,500
Jean-Luc Foudy $8,475 (1)
Salary Remaining : $8,344
James Malatesta $8,417 (2)
Salary Remaining : $8,287
Aatu Raty $8,367 (1)
Salary Remaining : $8,237
Nolan Maier $7,000 (2)
Salary Remaining : $6,892
Total Farm Players7
Salary Commitment
Year 2024 : $58,992
Year 2025 : $42,150
Year 2026 : $9,183
Year 2027 : $0
Salary Average Commitment
Year 2024 : $58,992
Year 2025 : $42,150
Year 2026 : $9,183
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,452,499
Pro Players Total Average Salaries$75,452,499
Farm Players Total Salaries$236,350
Farm Players Total Average Salaries$236,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,166,790
Farm Year To Date Expenses$3,654
Pro Salary Cap Per Days$388,930
Pro Salary Cap To Date$1,166,790
Farm Salary Cap Per Days$1,218
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$388,930
Pro Estimated Expenses$74,285,630
Farm Remaining Season Days191
Farm Expenses Per Days$1,218
Farm Estimated Expenses$232,638
Estimated Season Expenses$74,518,268
Estimated Season Salary Cap$75,452,420
Estimate Under Maximum Salary Cap of $88,000,000$12,547,580
Estimate Over Minimum Salary Cap of $65,000,000 $10,452,420
Current Bank Account$8,829,556
Projected Bank Account($65,688,712)

Pro Players Salaries

Lucas Raymond $8,075,000 (4)
-Salary Remaining : $7,950,129
Jason Robertson $7,750,000 (2)
-Salary Remaining : $7,630,155
Torey Krug $6,500,000 (3)
-Salary Remaining : $6,399,485
Andrew Copp $5,625,000 (3)
-Salary Remaining : $5,538,015
Andrei Kuzmenko $5,500,000 (1)
-Salary Remaining : $5,414,948
Yanni Gourde $5,166,666 (1)
-Salary Remaining : $5,086,769
David Perron $4,000,000 (2)
-Salary Remaining : $3,938,144
Ross Colton $4,000,000 (3)
-Salary Remaining : $3,938,144
T.J. Brodie $3,750,000 (2)
-Salary Remaining : $3,692,010
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $3,692,010
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $3,421,263
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $3,372,036
Laurent Brossoit $3,300,000 (2)
-Salary Remaining : $3,248,969
Brian Dumoulin $3,150,000 (1)
-Salary Remaining : $3,101,289
Ryan Donato $2,000,000 (1)
-Salary Remaining : $1,969,072
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $1,772,165
Cam York $1,600,000 (1)
-Salary Remaining : $1,575,258
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $904,132
Kyle Mcdonald $870,000 (2)
-Salary Remaining : $856,546
Luke Evangelista $797,500 (1)
-Salary Remaining : $785,168
Total Pro Players20
Salary Commitment
Year 2024 : $75,452,499
Year 2025 : $55,438,333
Year 2026 : $27,950,000
Year 2027 : $8,075,000
Salary Average Commitment
Year 2024 : $75,452,499
Year 2025 : $55,438,333
Year 2026 : $27,950,000
Year 2027 : $8,075,000
Salary Cap with 1 Way Contract
Year 2024 : $75,452,499
Year 2025 : $55,438,333
Year 2026 : $27,950,000
Year 2027 : $8,075,000

Farm Players Salaries

William Carrier $20,000 (4)
Salary Remaining : $19,691
Rafael Harvey-Pinard $11,000 (1)
Salary Remaining : $10,830
Arvid Soderblom $9,625 (1)
Salary Remaining : $9,476
Lane Hutson $9,500 (2)
Salary Remaining : $9,353
Jesper Wallstedt $9,250 (1)
Salary Remaining : $9,107
Jack Peart $9,250 (3)
Salary Remaining : $9,107
Roby Jarventie $8,942 (1)
Salary Remaining : $8,803
Thomas Bordeleau $8,741 (1)
Salary Remaining : $8,606
Matthew Poitras $8,700 (2)
Salary Remaining : $8,565
Luke Krys $8,700 (2)
Salary Remaining : $8,565
Daniel Torgersson $8,675 (1)
Salary Remaining : $8,541
Chase Wheatcroft $8,625 (2)
Salary Remaining : $8,492
Cross Hanas $8,592 (1)
Salary Remaining : $8,459
Matthew Seminoff $8,500 (2)
Salary Remaining : $8,369
Gavin White $8,467 (2)
Salary Remaining : $8,336
Ethan Samson $8,467 (2)
Salary Remaining : $8,336
Daylan Kuefler $8,400 (2)
Salary Remaining : $8,270
Ozzy Wiesblatt $8,358 (1)
Salary Remaining : $8,229
Lucas Ciona $8,300 (2)
Salary Remaining : $8,172
Donovan Sebrango $8,283 (1)
Salary Remaining : $8,155
Elliot Desnoyers $8,250 (1)
Salary Remaining : $8,122
Philip Tomasino $8,250 (1)
Salary Remaining : $8,122
Jon-Randall Avon $8,000 (2)
Salary Remaining : $7,876
Zayde Wisdom $7,975 (1)
Salary Remaining : $7,852
Oskar Back $7,750 (1)
Salary Remaining : $7,630
Riley Tufte $7,750 (1)
Salary Remaining : $7,630
Total Farm Players26
Salary Commitment
Year 2024 : $236,350
Year 2025 : $114,909
Year 2026 : $29,250
Year 2027 : $20,000
Salary Average Commitment
Year 2024 : $236,350
Year 2025 : $114,909
Year 2026 : $29,250
Year 2027 : $20,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,512,024
Pro Players Total Average Salaries$79,687,024
Farm Players Total Salaries$188,473
Farm Players Total Average Salaries$188,473
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,245,030
Farm Year To Date Expenses$2,916
Pro Salary Cap Per Days$410,758
Pro Salary Cap To Date$1,232,274
Farm Salary Cap Per Days$972
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$415,010
Pro Estimated Expenses$79,266,910
Farm Remaining Season Days191
Farm Expenses Per Days$972
Farm Estimated Expenses$185,652
Estimated Season Expenses$79,452,562
Estimated Season Salary Cap$79,687,052
Estimate Under Maximum Salary Cap of $88,000,000$8,312,948
Estimate Over Minimum Salary Cap of $65,000,000 $14,687,052
Current Bank Account$8,752,054
Projected Bank Account($70,700,508)

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Remaining : $11,462,813
Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $9,845,361
Cale Makar $9,000,000 (3)
-Salary Remaining : $8,860,825
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $8,368,557
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $6,005,670
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $4,676,546
Artem Zub $4,600,000 (3)
-Salary Remaining : $4,528,866
Brandon Saad $4,500,000 (2)
-Salary Remaining : $4,430,412
Zach Whitecloud $2,750,000 (4)
-Salary Remaining : $2,707,474
Sean Kuraly $2,500,000 (1)
-Salary Remaining : $2,461,340
Kyle Okposo $2,500,000 (1)
-Salary Remaining : $2,461,340
Alexis Lafreniere $2,325,000 (1)
-Salary Remaining : $2,289,046
Connor McMichael $2,100,000 (2)
-Salary Remaining : $2,067,526
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $1,969,072
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $1,476,804
Simon Benoit $1,350,000 (3)
-Salary Remaining : $1,329,124
David Rittich $1,000,000 (1)
-Salary Remaining : $984,536
Derek Ryan $900,000 (1)
-Salary Remaining : $886,082
Alexander Holtz $894,167 (1)
-Salary Remaining : $880,340
Andrew Cogliano $825,000 (1)
-Salary Remaining : $812,242
Chad Ruhwedel $775,000 (1)
-Salary Remaining : $763,015
Total Pro Players21
Salary Commitment
Year 2024 : $80,512,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000
Salary Average Commitment
Year 2024 : $79,687,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000
Salary Cap with 1 Way Contract
Year 2024 : $79,687,024
Year 2025 : $67,292,857
Year 2026 : $26,200,000
Year 2027 : $11,250,000

Farm Players Salaries

David Jiricek $9,183 (2)
Salary Remaining : $9,041
Alex Jefferies $8,675 (2)
Salary Remaining : $8,541
Riley Duran $8,675 (2)
Salary Remaining : $8,541
Evan Nause $8,642 (2)
Salary Remaining : $8,508
Cameron Butler $8,583 (2)
Salary Remaining : $8,451
Jesper Vikman $8,580 (2)
Salary Remaining : $8,447
Xavier Simoneau $8,550 (1)
Salary Remaining : $8,418
Samuel Knazko $8,475 (1)
Salary Remaining : $8,344
Joe Fleming $8,367 (2)
Salary Remaining : $8,237
Ryan Mast $8,306 (2)
Salary Remaining : $8,177
Philippe Daoust $8,217 (1)
Salary Remaining : $8,090
Marc-Andre Gaudet $8,025 (3)
Salary Remaining : $7,901
Ty Voit $8,006 (2)
Salary Remaining : $7,882
Ville Heinola $8,000 (2)
Salary Remaining : $7,876
Kai Schwindt $7,983 (3)
Salary Remaining : $7,860
Dmitri Kuzmin $7,956 (2)
Salary Remaining : $7,833
Tobias Bjornfot $7,750 (1)
Salary Remaining : $7,630
Adam Beckman $7,750 (1)
Salary Remaining : $7,630
Mitchell Gibson $7,750 (1)
Salary Remaining : $7,630
Alex Turcotte $7,750 (3)
Salary Remaining : $7,630
Raphael Lavoie $7,750 (1)
Salary Remaining : $7,630
Cole McWard $7,750 (1)
Salary Remaining : $7,630
Jakub Skarek $7,750 (1)
Salary Remaining : $7,630
Nikita Alexandrov $0 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $188,473
Year 2025 : $116,731
Year 2026 : $23,758
Year 2027 : $0
Salary Average Commitment
Year 2024 : $188,473
Year 2025 : $116,731
Year 2026 : $23,758
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,946,667
Pro Players Total Average Salaries$87,946,667
Farm Players Total Salaries$57,350
Farm Players Total Average Salaries$57,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,359,999
Farm Year To Date Expenses$888
Pro Salary Cap Per Days$453,333
Pro Salary Cap To Date$1,359,999
Farm Salary Cap Per Days$296
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$453,333
Pro Estimated Expenses$86,586,603
Farm Remaining Season Days191
Farm Expenses Per Days$296
Farm Estimated Expenses$56,536
Estimated Season Expenses$86,643,139
Estimated Season Salary Cap$87,946,602
Estimate Under Maximum Salary Cap of $88,000,000$53,398
Estimate Over Minimum Salary Cap of $65,000,000 $22,946,602
Current Bank Account$8,639,113
Projected Bank Account($78,004,026)

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
-Salary Remaining : $9,106,959
Alex Pietrangelo $8,800,000 (3)
-Salary Remaining : $8,663,918
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $6,891,753
Brandon Hagel $6,500,000 (4)
-Salary Remaining : $6,399,485
Travis Sanheim $6,250,000 (4)
-Salary Remaining : $6,153,351
Mattias Ekholm $6,250,000 (2)
-Salary Remaining : $6,153,351
Andrew Mangiapane $5,800,000 (1)
-Salary Remaining : $5,710,309
Adrian Kempe $5,500,000 (2)
-Salary Remaining : $5,414,948
Philip Broberg $4,580,000 (2)
-Salary Remaining : $4,509,175
Alex Iafallo $4,000,000 (1)
-Salary Remaining : $3,938,144
Anthony Mantha $3,500,000 (1)
-Salary Remaining : $3,445,876
Jordan Greenway $3,000,000 (1)
-Salary Remaining : $2,953,608
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $2,559,794
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $2,461,340
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $2,461,340
Mason Appleton $2,166,667 (1)
-Salary Remaining : $2,133,162
Connor Ingram $1,950,000 (2)
-Salary Remaining : $1,919,845
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $1,181,443
Oliver Kylington $1,050,000 (1)
-Salary Remaining : $1,033,763
Connor Brown $1,000,000 (1)
-Salary Remaining : $984,536
Luke Hughes $925,000 (1)
-Salary Remaining : $910,696
Noah Gregor $850,000 (1)
-Salary Remaining : $836,856
William Lagesson $775,000 (1)
-Salary Remaining : $763,015
Travis Dermott $0 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $87,946,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000
Salary Average Commitment
Year 2024 : $87,946,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000
Salary Cap with 1 Way Contract
Year 2024 : $87,946,667
Year 2025 : $50,630,000
Year 2026 : $21,550,000
Year 2027 : $12,750,000

Farm Players Salaries

Egor Afanasyev $9,300 (3)
Salary Remaining : $9,156
Kailer Yamamoto $9,300 (1)
Salary Remaining : $9,156
Ales Stezka $7,750 (1)
Salary Remaining : $7,630
Matt Tomkins $7,750 (1)
Salary Remaining : $7,630
Clay Stevenson $7,750 (3)
Salary Remaining : $7,630
Matthew Robertson $7,750 (1)
Salary Remaining : $7,630
James Hamblin $7,750 (2)
Salary Remaining : $7,630
Total Farm Players7
Salary Commitment
Year 2024 : $57,350
Year 2025 : $24,800
Year 2026 : $17,050
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,350
Year 2025 : $24,800
Year 2026 : $17,050
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 5,283 - 88.05%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,694 - 92.35%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,977 - 94.32%
Average Income per Game$1,190,650
Year to Date Revenue$1,190,650

Expense

Pro Players Total Salaries$79,475,000
Pro Players Total Average Salaries$79,475,000
Farm Players Total Salaries$88,933
Farm Players Total Average Salaries$88,933
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,228,995
Farm Year To Date Expenses$1,374
Pro Salary Cap Per Days$409,665
Pro Salary Cap To Date$1,228,995
Farm Salary Cap Per Days$458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,626,000
Pro Remaining Season Days191
Pro Expenses Per Days$409,665
Pro Estimated Expenses$78,246,015
Farm Remaining Season Days191
Farm Expenses Per Days$458
Farm Estimated Expenses$87,478
Estimated Season Expenses$78,333,493
Estimated Season Salary Cap$79,475,010
Estimate Under Maximum Salary Cap of $88,000,000$8,524,990
Estimate Over Minimum Salary Cap of $65,000,000 $14,475,010
Current Bank Account$9,960,281
Projected Bank Account($20,747,212)

Pro Players Salaries

Nikita Kucherov $9,500,000 (3)
-Salary Remaining : $9,353,093
Victor Hedman $7,875,000 (1)
-Salary Remaining : $7,753,222
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $5,907,216
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,759,536
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $5,168,814
Jared McCann $5,000,000 (3)
-Salary Remaining : $4,922,680
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,676,546
Jamie Oleksiak $4,600,000 (2)
-Salary Remaining : $4,528,866
Radko Gudas $4,000,000 (2)
-Salary Remaining : $3,938,144
Evan Bouchard $3,900,000 (1)
-Salary Remaining : $3,839,691
Alex Kerfoot $3,500,000 (1)
-Salary Remaining : $3,445,876
Erik Haula $3,150,000 (2)
-Salary Remaining : $3,101,289
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $3,052,062
Trevor Van Riemsdyk $3,000,000 (2)
-Salary Remaining : $2,953,608
Will Borgen $2,700,000 (1)
-Salary Remaining : $2,658,247
Michael Amadio $2,600,000 (2)
-Salary Remaining : $2,559,794
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $1,476,804
Nic Dowd $1,300,000 (1)
-Salary Remaining : $1,279,897
James Reimer $1,000,000 (1)
-Salary Remaining : $984,536
Matt Nieto $900,000 (1)
-Salary Remaining : $886,082
Total Pro Players20
Salary Commitment
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000
Salary Average Commitment
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000
Salary Cap with 1 Way Contract
Year 2024 : $79,475,000
Year 2025 : $53,700,000
Year 2026 : $19,750,000
Year 2027 : $5,250,000

Farm Players Salaries

Christian Kyrou $8,783 (3)
Salary Remaining : $8,648
Max Sasson $8,700 (1)
Salary Remaining : $8,565
Tristen Nielsen $8,700 (1)
Salary Remaining : $8,565
Arturs Silovs $8,500 (2)
Salary Remaining : $8,369
Collin Delia $7,750 (1)
Salary Remaining : $7,630
Shane Bowers $7,750 (2)
Salary Remaining : $7,630
Matthew Phillips $7,750 (1)
Salary Remaining : $7,630
Hudson Fasching $7,750 (1)
Salary Remaining : $7,630
Riley Stillman $7,750 (1)
Salary Remaining : $7,630
Colin Blackwell $7,750 (1)
Salary Remaining : $7,630
Jaycob Megna $7,750 (1)
Salary Remaining : $7,630
Total Farm Players11
Salary Commitment
Year 2024 : $88,933
Year 2025 : $25,033
Year 2026 : $8,783
Year 2027 : $0
Salary Average Commitment
Year 2024 : $88,933
Year 2025 : $25,033
Year 2026 : $8,783
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,257,123
Pro Players Total Average Salaries$72,257,123
Farm Players Total Salaries$106,567
Farm Players Total Average Salaries$106,567
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,117,377
Farm Year To Date Expenses$1,647
Pro Salary Cap Per Days$372,459
Pro Salary Cap To Date$1,117,377
Farm Salary Cap Per Days$549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$372,459
Pro Estimated Expenses$71,139,669
Farm Remaining Season Days191
Farm Expenses Per Days$549
Farm Estimated Expenses$104,859
Estimated Season Expenses$71,244,528
Estimated Season Salary Cap$72,257,046
Estimate Under Maximum Salary Cap of $88,000,000$15,742,954
Estimate Over Minimum Salary Cap of $65,000,000 $7,257,046
Current Bank Account$8,880,976
Projected Bank Account($62,363,552)

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $13,045,103
Drew Doughty $11,000,000 (3)
-Salary Remaining : $10,829,897
Evgeny Kuznetsov $7,800,000 (1)
-Salary Remaining : $7,679,381
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $6,153,351
Pavel Buchnevich $5,800,000 (1)
-Salary Remaining : $5,710,309
Nino Niederreiter $4,000,000 (3)
-Salary Remaining : $3,938,144
Timothy Liljegren $3,000,000 (2)
-Salary Remaining : $2,953,608
Alex Newhook $2,900,000 (3)
-Salary Remaining : $2,855,155
Stefan Noesen $2,750,000 (3)
-Salary Remaining : $2,707,474
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $2,255,038
Dan Vladar $2,200,000 (1)
-Salary Remaining : $2,165,979
Michael Kesselring $1,400,000 (2)
-Salary Remaining : $1,378,351
Jonathan Quick $1,275,000 (1)
-Salary Remaining : $1,255,284
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $1,230,670
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $984,536
Josh Brown $1,000,000 (3)
-Salary Remaining : $984,536
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $935,309
Shane Wright $886,666 (3)
-Salary Remaining : $872,955
Alex Laferriere $875,000 (1)
-Salary Remaining : $861,469
Jacob Bernard-Docker $805,000 (1)
-Salary Remaining : $792,552
Pontus Holmberg $800,000 (1)
-Salary Remaining : $787,629
Adam Boqvist $775,000 (1)
-Salary Remaining : $763,015
Total Pro Players22
Salary Commitment
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000
Salary Average Commitment
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,257,123
Year 2025 : $49,727,123
Year 2026 : $42,036,666
Year 2027 : $19,500,000

Farm Players Salaries

Devon Levi $9,250 (1)
Salary Remaining : $9,107
Matt Coronato $9,250 (1)
Salary Remaining : $9,107
Jacob Bryson $9,000 (1)
Salary Remaining : $8,861
Pierrick Dube $8,700 (1)
Salary Remaining : $8,565
Brett Harrison $8,367 (2)
Salary Remaining : $8,237
Michael Dipietro $7,750 (1)
Salary Remaining : $7,630
Felix Sandstrom $7,750 (1)
Salary Remaining : $7,630
Brandon Biro $7,750 (1)
Salary Remaining : $7,630
Vinni Lettieri $7,750 (1)
Salary Remaining : $7,630
Jan Jenik $7,750 (1)
Salary Remaining : $7,630
Vladislav Kolyachonok $7,750 (2)
Salary Remaining : $7,630
Matej Blumel $7,750 (1)
Salary Remaining : $7,630
Cole Guttman $7,750 (1)
Salary Remaining : $7,630
Total Farm Players13
Salary Commitment
Year 2024 : $106,567
Year 2025 : $16,117
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $106,567
Year 2025 : $16,117
Year 2026 : $0
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,791,667
Pro Players Total Average Salaries$78,791,667
Farm Players Total Salaries$81,076
Farm Players Total Average Salaries$81,076
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,218,429
Farm Year To Date Expenses$1,254
Pro Salary Cap Per Days$406,143
Pro Salary Cap To Date$1,218,429
Farm Salary Cap Per Days$418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$406,143
Pro Estimated Expenses$77,573,313
Farm Remaining Season Days191
Farm Expenses Per Days$418
Farm Estimated Expenses$79,838
Estimated Season Expenses$77,653,151
Estimated Season Salary Cap$78,791,742
Estimate Under Maximum Salary Cap of $88,000,000$9,208,258
Estimate Over Minimum Salary Cap of $65,000,000 $13,791,742
Current Bank Account$8,780,317
Projected Bank Account($68,872,834)

Pro Players Salaries

Robert Thomas $8,125,000 (4)
-Salary Remaining : $7,999,356
Sean Couturier $7,750,000 (4)
-Salary Remaining : $7,630,155
Nico Hischier $7,250,000 (3)
-Salary Remaining : $7,137,887
Taylor Hall $6,000,000 (1)
-Salary Remaining : $5,907,216
Vladislav Gavrikov $5,875,000 (1)
-Salary Remaining : $5,784,149
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $5,661,082
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $4,922,680
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $4,061,211
Bowen Byram $3,850,000 (1)
-Salary Remaining : $3,790,464
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $3,445,876
Alexandar Georgiev $3,400,000 (1)
-Salary Remaining : $3,347,423
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $3,199,742
Jeff Carter $3,125,000 (1)
-Salary Remaining : $3,076,675
Brett Kulak $2,750,000 (2)
-Salary Remaining : $2,707,474
Nick Seeler $2,700,000 (4)
-Salary Remaining : $2,658,247
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $1,378,351
Ryan Reaves $1,350,000 (2)
-Salary Remaining : $1,329,124
Mathieu Olivier $1,100,000 (1)
-Salary Remaining : $1,082,990
John Klingberg $950,000 (3)
-Salary Remaining : $935,309
Joel Kiviranta $775,000 (1)
-Salary Remaining : $763,015
Joseph Woll $766,667 (1)
-Salary Remaining : $754,811
Total Pro Players21
Salary Commitment
Year 2024 : $78,791,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000
Salary Average Commitment
Year 2024 : $78,791,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000
Salary Cap with 1 Way Contract
Year 2024 : $78,791,667
Year 2025 : $52,500,000
Year 2026 : $45,150,000
Year 2027 : $27,700,000

Farm Players Salaries

Wyatt Kaiser $9,167 (1)
Salary Remaining : $9,025
Ross Johnston $9,000 (3)
Salary Remaining : $8,861
Shakir Mukhamadullin $8,942 (1)
Salary Remaining : $8,803
Rory Kerins $8,467 (3)
Salary Remaining : $8,336
Jacob Ingham $7,750 (1)
Salary Remaining : $7,630
Troy Grosenick $7,750 (1)
Salary Remaining : $7,630
Evan Vierling $7,750 (1)
Salary Remaining : $7,630
Adam Wilsby $7,750 (1)
Salary Remaining : $7,630
Reese Johnson $7,750 (1)
Salary Remaining : $7,630
Sam Lipkin $6,750 (3)
Salary Remaining : $6,646
Total Farm Players10
Salary Commitment
Year 2024 : $81,076
Year 2025 : $24,217
Year 2026 : $24,217
Year 2027 : $0
Salary Average Commitment
Year 2024 : $81,076
Year 2025 : $24,217
Year 2026 : $24,217
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,370,834
Pro Players Total Average Salaries$85,370,834
Farm Players Total Salaries$96,908
Farm Players Total Average Salaries$96,908
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,320,168
Farm Year To Date Expenses$1,500
Pro Salary Cap Per Days$440,056
Pro Salary Cap To Date$1,320,168
Farm Salary Cap Per Days$500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$440,056
Pro Estimated Expenses$84,050,696
Farm Remaining Season Days191
Farm Expenses Per Days$500
Farm Estimated Expenses$95,500
Estimated Season Expenses$84,146,196
Estimated Season Salary Cap$85,370,864
Estimate Under Maximum Salary Cap of $88,000,000$2,629,136
Estimate Over Minimum Salary Cap of $65,000,000 $20,370,864
Current Bank Account$8,678,332
Projected Bank Account($75,467,864)

Pro Players Salaries

Darnell Nurse $9,250,000 (4)
-Salary Remaining : $9,106,959
Patrik Laine $8,700,000 (2)
-Salary Remaining : $8,565,464
Owen Power $8,350,000 (4)
-Salary Remaining : $8,220,876
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $7,999,356
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $6,990,206
Ivan Provorov $6,750,000 (1)
-Salary Remaining : $6,645,619
John Gibson $6,400,000 (3)
-Salary Remaining : $6,301,031
Josh Anderson $5,500,000 (3)
-Salary Remaining : $5,414,948
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $3,938,144
Barclay Goodrow $3,641,667 (3)
-Salary Remaining : $3,585,353
Kirby Dach $3,362,500 (2)
-Salary Remaining : $3,310,503
Carson Soucy $3,250,000 (2)
-Salary Remaining : $3,199,742
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $3,101,289
Kent Johnson $1,800,000 (3)
-Salary Remaining : $1,772,165
Nicolas Deslauriers $1,750,000 (2)
-Salary Remaining : $1,722,938
Liam O'Brien $1,000,000 (3)
-Salary Remaining : $984,536
Pierre-Olivier Joseph $950,000 (1)
-Salary Remaining : $935,309
Kieffer Bellows $775,000 (1)
-Salary Remaining : $763,015
Johnathan Kovacevic $766,667 (1)
-Salary Remaining : $754,811
Brendan Lemieux $750,000 (1)
-Salary Remaining : $738,402
Total Pro Players20
Salary Commitment
Year 2024 : $85,370,834
Year 2025 : $75,379,167
Year 2026 : $58,316,667
Year 2027 : $32,825,000
Salary Average Commitment
Year 2024 : $85,370,834
Year 2025 : $75,379,167
Year 2026 : $58,316,667
Year 2027 : $32,825,000
Salary Cap with 1 Way Contract
Year 2024 : $85,370,834
Year 2025 : $75,379,167
Year 2026 : $58,316,667
Year 2027 : $32,825,000

Farm Players Salaries

Justin Schultz $9,500 (2)
Salary Remaining : $9,353
Clark Bishop $9,000 (2)
Salary Remaining : $8,861
Zack Bolduc $8,633 (2)
Salary Remaining : $8,500
Zach Dean $8,525 (2)
Salary Remaining : $8,393
Hunter Jones $7,750 (1)
Salary Remaining : $7,630
M4Tt Murray $7,750 (1)
Salary Remaining : $7,630
Ben McCartney $7,750 (1)
Salary Remaining : $7,630
Patrick Giles $7,750 (2)
Salary Remaining : $7,630
Tyce Thompson $7,750 (1)
Salary Remaining : $7,630
Isaak Phillips $7,750 (1)
Salary Remaining : $7,630
Caleb Jones $7,750 (1)
Salary Remaining : $7,630
Robert Mastrosimone $7,000 (1)
Salary Remaining : $6,892
Total Farm Players12
Salary Commitment
Year 2024 : $96,908
Year 2025 : $43,408
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $96,908
Year 2025 : $43,408
Year 2026 : $0
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,232,500
Pro Players Total Average Salaries$76,232,500
Farm Players Total Salaries$105,507
Farm Players Total Average Salaries$105,507
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,178,853
Farm Year To Date Expenses$1,632
Pro Salary Cap Per Days$392,951
Pro Salary Cap To Date$1,178,853
Farm Salary Cap Per Days$544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$392,951
Pro Estimated Expenses$75,053,641
Farm Remaining Season Days191
Farm Expenses Per Days$544
Farm Estimated Expenses$103,904
Estimated Season Expenses$75,157,545
Estimated Season Salary Cap$76,232,494
Estimate Under Maximum Salary Cap of $88,000,000$11,767,506
Estimate Over Minimum Salary Cap of $65,000,000 $11,232,494
Current Bank Account$8,819,515
Projected Bank Account($66,338,030)

Pro Players Salaries

Tim Stutzle $8,350,000 (4)
-Salary Remaining : $8,220,876
Logan Couture $8,000,000 (3)
-Salary Remaining : $7,876,289
Aaron Ekblad $7,500,000 (1)
-Salary Remaining : $7,384,021
Justin Faulk $6,500,000 (3)
-Salary Remaining : $6,399,485
Jeff Petry $6,250,000 (1)
-Salary Remaining : $6,153,351
Ondrej Palat $6,000,000 (3)
-Salary Remaining : $5,907,216
T.J. Oshie $5,750,000 (1)
-Salary Remaining : $5,661,082
Oliver Bjorkstrand $5,400,000 (2)
-Salary Remaining : $5,316,495
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,528,866
Ivan Fedotov $3,275,000 (2)
-Salary Remaining : $3,224,356
Ian Cole $3,100,000 (1)
-Salary Remaining : $3,052,062
Jan Rutta $2,750,000 (1)
-Salary Remaining : $2,707,474
Luke Kunin $2,750,000 (1)
-Salary Remaining : $2,707,474
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,215,206
Daniil Tarasov $1,050,000 (1)
-Salary Remaining : $1,033,763
Adam Fantilli $950,000 (2)
-Salary Remaining : $935,309
Dylan Guenther $894,167 (1)
-Salary Remaining : $880,340
Jack Quinn $863,333 (1)
-Salary Remaining : $849,982
Cal Clutterbuck $0 (1)
-Salary Remaining : $0
Blake Wheeler $0 (1)
-Salary Remaining : $0
Mark Giordano $0 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $76,232,500
Year 2025 : $45,325,000
Year 2026 : $33,450,000
Year 2027 : $12,950,000
Salary Average Commitment
Year 2024 : $76,232,500
Year 2025 : $45,325,000
Year 2026 : $33,450,000
Year 2027 : $12,950,000
Salary Cap with 1 Way Contract
Year 2024 : $76,232,500
Year 2025 : $45,325,000
Year 2026 : $33,450,000
Year 2027 : $12,950,000

Farm Players Salaries

Brandon Duhaime $18,500 (2)
Salary Remaining : $18,214
Jack Drury $17,250 (2)
Salary Remaining : $16,983
Justin Barron $11,500 (2)
Salary Remaining : $11,322
Marat Khusnutdinov $9,250 (1)
Salary Remaining : $9,107
Marco Kasper $8,867 (3)
Salary Remaining : $8,730
Ryan Tverberg $8,517 (2)
Salary Remaining : $8,385
Thomas Milic $8,417 (3)
Salary Remaining : $8,287
Anson Thornton $7,956 (2)
Salary Remaining : $7,833
Simon Lundmark $7,750 (1)
Salary Remaining : $7,630
Ben King $7,500 (1)
Salary Remaining : $7,384
Total Farm Players10
Salary Commitment
Year 2024 : $105,507
Year 2025 : $81,007
Year 2026 : $17,284
Year 2027 : $0
Salary Average Commitment
Year 2024 : $105,507
Year 2025 : $81,007
Year 2026 : $17,284
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,361 - 89.35%
Level 2: 5000 - $60 - 4,810 - 96.20%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,793 - 94.83%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,964 - 94.24%
Average Income per Game$1,189,525
Year to Date Revenue$1,189,525

Expense

Pro Players Total Salaries$75,481,189
Pro Players Total Average Salaries$75,481,189
Farm Players Total Salaries$14,000
Farm Players Total Average Salaries$14,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,167,234
Farm Year To Date Expenses$216
Pro Salary Cap Per Days$389,078
Pro Salary Cap To Date$1,167,234
Farm Salary Cap Per Days$72
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,581,000
Pro Remaining Season Days191
Pro Expenses Per Days$389,078
Pro Estimated Expenses$74,313,898
Farm Remaining Season Days191
Farm Expenses Per Days$72
Farm Estimated Expenses$13,752
Estimated Season Expenses$74,327,650
Estimated Season Salary Cap$75,481,132
Estimate Under Maximum Salary Cap of $88,000,000$12,518,868
Estimate Over Minimum Salary Cap of $65,000,000 $10,481,132
Current Bank Account$10,022,075
Projected Bank Account($16,724,575)

Pro Players Salaries

Nicklas Backstrom $9,200,000 (1)
-Salary Remaining : $9,057,732
Jack Hughes $8,000,000 (4)
-Salary Remaining : $7,876,289
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $7,876,289
Kevin Hayes $7,142,857 (2)
-Salary Remaining : $7,032,400
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $4,922,680
Christian Dvorak $4,450,000 (1)
-Salary Remaining : $4,381,186
Connor Murphy $4,400,000 (2)
-Salary Remaining : $4,331,959
Andreas Athanasiou $4,250,000 (1)
-Salary Remaining : $4,184,278
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $3,938,144
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $3,199,742
Jalen Chatfield $3,000,000 (3)
-Salary Remaining : $2,953,608
NJD CAP HIT (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,461,340
Brett Howden $1,900,000 (1)
-Salary Remaining : $1,870,619
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,230,670
Kevin Korchinski $918,333 (2)
-Salary Remaining : $904,132
Simon Edvinsson $894,167 (2)
-Salary Remaining : $880,340
David Goyette $891,666 (3)
-Salary Remaining : $877,877
Maxwell Crozier $867,500 (1)
-Salary Remaining : $854,085
Liam Ohgren $866,666 (3)
-Salary Remaining : $853,264
Jeremy Hanzel $851,667 (3)
-Salary Remaining : $838,497
Jakub Brabenec $828,333 (2)
-Salary Remaining : $815,524
Ville Ottavainen $825,000 (2)
-Salary Remaining : $812,242
Vasily Ponomarev $795,000 (1)
-Salary Remaining : $782,706
Luke Cavallin $700,000 (2)
-Salary Remaining : $689,175
Mitchell Weeks $700,000 (2)
-Salary Remaining : $689,175
Total Pro Players25
Salary Commitment
Year 2024 : $75,481,189
Year 2025 : $43,518,689
Year 2026 : $16,859,999
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $75,481,189
Year 2025 : $43,518,689
Year 2026 : $16,859,999
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $75,481,189
Year 2025 : $43,518,689
Year 2026 : $16,859,999
Year 2027 : $8,000,000

Farm Players Salaries

Dante Giannuzzi $7,000 (1)
Salary Remaining : $6,892
Gabriel Carriere $7,000 (2)
Salary Remaining : $6,892
Total Farm Players2
Salary Commitment
Year 2024 : $14,000
Year 2025 : $7,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $14,000
Year 2025 : $7,000
Year 2026 : $0
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,630,937
Pro Players Total Average Salaries$70,630,937
Farm Players Total Salaries$169,342
Farm Players Total Average Salaries$169,342
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,092,231
Farm Year To Date Expenses$2,619
Pro Salary Cap Per Days$364,077
Pro Salary Cap To Date$1,087,727
Farm Salary Cap Per Days$873
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$364,077
Pro Estimated Expenses$69,538,707
Farm Remaining Season Days191
Farm Expenses Per Days$873
Farm Estimated Expenses$166,743
Estimated Season Expenses$69,705,450
Estimated Season Salary Cap$70,626,434
Estimate Under Maximum Salary Cap of $88,000,000$17,373,566
Estimate Over Minimum Salary Cap of $65,000,000 $5,626,434
Current Bank Account$8,905,150
Projected Bank Account($60,800,300)

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
-Salary Remaining : $7,876,289
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $7,753,222
Tom Wilson $6,500,000 (4)
-Salary Remaining : $6,399,485
Mackenzie Weegar $6,250,000 (4)
-Salary Remaining : $6,153,351
Vincent Trocheck $5,625,000 (4)
-Salary Remaining : $5,538,015
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,316,495
Blake Coleman $4,900,000 (3)
-Salary Remaining : $4,824,227
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $4,036,598
Warren Foegele $3,500,000 (3)
-Salary Remaining : $3,445,876
Martin Fehervary $2,675,000 (2)
-Salary Remaining : $2,633,634
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $2,461,340
Garnet Hathaway $2,375,000 (1)
-Salary Remaining : $2,338,273
Sonny Milano $1,900,000 (2)
-Salary Remaining : $1,870,619
Jake Evans $1,700,000 (1)
-Salary Remaining : $1,673,711
Beck Malenstyn $1,350,000 (2)
-Salary Remaining : $1,329,124
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $1,279,897
Jon Merrill $1,200,000 (1)
-Salary Remaining : $1,181,443
Cam Atkinson $900,000 (1)
-Salary Remaining : $886,082
Mason McTavish $894,167 (1)
-Salary Remaining : $880,340
Max Pacioretty $873,770 (1)
-Salary Remaining : $860,258
Lukas Dostal $813,000 (1)
-Salary Remaining : $800,428
Kevin Shattenkirk $0 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $70,630,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000
Salary Average Commitment
Year 2024 : $70,630,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000
Salary Cap with 1 Way Contract
Year 2024 : $70,630,937
Year 2025 : $59,375,000
Year 2026 : $44,150,000
Year 2027 : $26,250,000

Farm Players Salaries

Nathan Bastian $13,500 (1)
Salary Remaining : $13,291
Samuel Honzek $9,183 (3)
Salary Remaining : $9,041
Sean Farrell $8,975 (1)
Salary Remaining : $8,836
Jani Nyman $8,917 (3)
Salary Remaining : $8,779
Jayden Struble $8,675 (1)
Salary Remaining : $8,541
Artem Guryev $8,600 (2)
Salary Remaining : $8,467
William Trudeau $8,567 (1)
Salary Remaining : $8,434
Cole Schwindt $8,558 (3)
Salary Remaining : $8,426
Riley Kidney $8,367 (2)
Salary Remaining : $8,237
Colton Dach $8,250 (2)
Salary Remaining : $8,122
Kaedan Korczak $8,250 (2)
Salary Remaining : $8,122
Graeme Clarke $8,000 (1)
Salary Remaining : $7,876
Adam Raska $7,750 (1)
Salary Remaining : $7,630
Victor Soderstrom $7,750 (1)
Salary Remaining : $7,630
Alec Regula $7,750 (1)
Salary Remaining : $7,630
John Ludvig $7,750 (1)
Salary Remaining : $7,630
Gabriel Fortier $7,750 (1)
Salary Remaining : $7,630
Ryan Suzuki $7,750 (1)
Salary Remaining : $7,630
Hugo Alnefelt $7,500 (1)
Salary Remaining : $7,384
Mack Guzda $7,500 (1)
Salary Remaining : $7,384
Total Farm Players20
Salary Commitment
Year 2024 : $169,342
Year 2025 : $60,125
Year 2026 : $26,658
Year 2027 : $0
Salary Average Commitment
Year 2024 : $169,342
Year 2025 : $60,125
Year 2026 : $26,658
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,572,500
Pro Players Total Average Salaries$81,572,500
Farm Players Total Salaries$109,133
Farm Players Total Average Salaries$109,133
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,261,431
Farm Year To Date Expenses$1,689
Pro Salary Cap Per Days$420,477
Pro Salary Cap To Date$1,261,431
Farm Salary Cap Per Days$563
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$420,477
Pro Estimated Expenses$80,311,107
Farm Remaining Season Days191
Farm Expenses Per Days$563
Farm Estimated Expenses$107,533
Estimated Season Expenses$80,418,640
Estimated Season Salary Cap$81,572,538
Estimate Under Maximum Salary Cap of $88,000,000$6,427,462
Estimate Over Minimum Salary Cap of $65,000,000 $16,572,538
Current Bank Account$8,736,880
Projected Bank Account($71,681,760)

Pro Players Salaries

David Pastrnak $11,250,000 (4)
-Salary Remaining : $11,076,031
Josh Norris $7,950,000 (4)
-Salary Remaining : $7,827,062
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,630,155
Devon Toews $7,250,000 (4)
-Salary Remaining : $7,137,887
Nazem Kadri $7,000,000 (4)
-Salary Remaining : $6,891,753
Thatcher Demko $5,000,000 (2)
-Salary Remaining : $4,922,680
Anton Lundell $5,000,000 (4)
-Salary Remaining : $4,922,680
Alec Martinez $4,000,000 (1)
-Salary Remaining : $3,938,144
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $3,938,144
Jack Roslovic $2,800,000 (1)
-Salary Remaining : $2,756,701
Luke Schenn $2,750,000 (2)
-Salary Remaining : $2,707,474
Miles Wood $2,500,000 (4)
-Salary Remaining : $2,461,340
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $2,461,340
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $2,461,340
Jake Middleton $2,450,000 (1)
-Salary Remaining : $2,412,113
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $2,067,526
Carl Grundstrom $1,800,000 (2)
-Salary Remaining : $1,772,165
Mike Reilly $1,250,000 (1)
-Salary Remaining : $1,230,670
Emil Heineman $897,500 (1)
-Salary Remaining : $883,621
Arthur Kaliyev $825,000 (1)
-Salary Remaining : $812,242
Total Pro Players20
Salary Commitment
Year 2024 : $81,572,500
Year 2025 : $66,850,000
Year 2026 : $52,700,000
Year 2027 : $48,700,000
Salary Average Commitment
Year 2024 : $81,572,500
Year 2025 : $66,850,000
Year 2026 : $52,700,000
Year 2027 : $48,700,000
Salary Cap with 1 Way Contract
Year 2024 : $81,572,500
Year 2025 : $66,850,000
Year 2026 : $52,700,000
Year 2027 : $48,700,000

Farm Players Salaries

Anton Forsberg $27,500 (1)
Salary Remaining : $27,075
Matt Benning $12,500 (2)
Salary Remaining : $12,307
Brennan Othmann $9,750 (3)
Salary Remaining : $9,599
Drew Commesso $9,250 (2)
Salary Remaining : $9,107
Nikita Chibrikov $9,250 (3)
Salary Remaining : $9,107
Simon Nemec $9,183 (2)
Salary Remaining : $9,041
Sam Morton $8,700 (1)
Salary Remaining : $8,565
Jett Woo $7,750 (1)
Salary Remaining : $7,630
Valtteri Puustinen $7,750 (2)
Salary Remaining : $7,630
Jacob Peterson $7,500 (1)
Salary Remaining : $7,384
Total Farm Players10
Salary Commitment
Year 2024 : $109,133
Year 2025 : $57,683
Year 2026 : $19,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $109,133
Year 2025 : $57,683
Year 2026 : $19,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,734,167
Pro Players Total Average Salaries$84,734,167
Farm Players Total Salaries$134,544
Farm Players Total Average Salaries$134,544
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,310,322
Farm Year To Date Expenses$2,082
Pro Salary Cap Per Days$436,774
Pro Salary Cap To Date$1,310,322
Farm Salary Cap Per Days$694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$436,774
Pro Estimated Expenses$83,423,834
Farm Remaining Season Days191
Farm Expenses Per Days$694
Farm Estimated Expenses$132,554
Estimated Season Expenses$83,556,388
Estimated Season Salary Cap$84,734,156
Estimate Under Maximum Salary Cap of $88,000,000$3,265,844
Estimate Over Minimum Salary Cap of $65,000,000 $19,734,156
Current Bank Account$8,687,596
Projected Bank Account($74,868,792)

Pro Players Salaries

Adam Fox $9,500,000 (4)
-Salary Remaining : $9,353,093
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $9,353,093
Seth Jones $9,500,000 (4)
-Salary Remaining : $9,353,093
Mika Zibanejad $8,500,000 (4)
-Salary Remaining : $8,368,557
Roope Hintz $8,450,000 (4)
-Salary Remaining : $8,319,330
Elias Lindholm $7,750,000 (4)
-Salary Remaining : $7,630,155
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $5,045,747
Linus Ullmark $5,000,000 (1)
-Salary Remaining : $4,922,680
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $4,528,866
Mason Marchment $4,500,000 (2)
-Salary Remaining : $4,430,412
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $2,953,608
Pius Suter $1,600,000 (1)
-Salary Remaining : $1,575,258
Tyler Johnson $1,200,000 (1)
-Salary Remaining : $1,181,443
Alexander Barabanov $960,000 (1)
-Salary Remaining : $945,155
Justin Sourdif $857,500 (1)
-Salary Remaining : $844,240
Calvin De Haan $800,000 (1)
-Salary Remaining : $787,629
Givani Smith $800,000 (1)
-Salary Remaining : $787,629
Noah Juulsen $775,000 (1)
-Salary Remaining : $763,015
Ryan Suter $775,000 (1)
-Salary Remaining : $763,015
Justin Brazeau $775,000 (1)
-Salary Remaining : $763,015
Logan Thompson $766,667 (1)
-Salary Remaining : $754,811
Total Pro Players21
Salary Commitment
Year 2024 : $84,734,167
Year 2025 : $62,825,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000
Salary Average Commitment
Year 2024 : $84,734,167
Year 2025 : $62,825,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000
Salary Cap with 1 Way Contract
Year 2024 : $84,734,167
Year 2025 : $62,825,000
Year 2026 : $58,325,000
Year 2027 : $58,325,000

Farm Players Salaries

Peyton Krebs $14,500 (2)
Salary Remaining : $14,276
John Beecher $9,250 (1)
Salary Remaining : $9,107
Austin Watson $9,000 (1)
Salary Remaining : $8,861
Matt Murray $8,750 (1)
Salary Remaining : $8,615
Tyson Hinds $8,294 (2)
Salary Remaining : $8,166
Michael Eyssimont $8,000 (1)
Salary Remaining : $7,876
Nick Cousins $8,000 (1)
Salary Remaining : $7,876
Mads Sogaard $7,750 (2)
Salary Remaining : $7,630
Xavier Parent $7,750 (1)
Salary Remaining : $7,630
Connor Carrick $7,750 (1)
Salary Remaining : $7,630
Jeffrey Viel $7,750 (2)
Salary Remaining : $7,630
Billy Sweezey $7,750 (2)
Salary Remaining : $7,630
Rasmus Asplund $7,750 (1)
Salary Remaining : $7,630
Paul Cotter $7,750 (2)
Salary Remaining : $7,630
Victor Mete $7,500 (1)
Salary Remaining : $7,384
Jakub Zboril $7,000 (1)
Salary Remaining : $6,892
Total Farm Players16
Salary Commitment
Year 2024 : $134,544
Year 2025 : $53,794
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $134,544
Year 2025 : $53,794
Year 2026 : $0
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,928,571
Pro Players Total Average Salaries$87,928,571
Farm Players Total Salaries$186,075
Farm Players Total Average Salaries$186,075
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,359,720
Farm Year To Date Expenses$2,877
Pro Salary Cap Per Days$453,240
Pro Salary Cap To Date$1,359,720
Farm Salary Cap Per Days$959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$453,240
Pro Estimated Expenses$86,568,840
Farm Remaining Season Days191
Farm Expenses Per Days$959
Farm Estimated Expenses$183,169
Estimated Season Expenses$86,752,009
Estimated Season Salary Cap$87,928,560
Estimate Under Maximum Salary Cap of $88,000,000$71,440
Estimate Over Minimum Salary Cap of $65,000,000 $22,928,560
Current Bank Account$8,637,403
Projected Bank Account($78,114,606)

Pro Players Salaries

Elias Pettersson $11,600,000 (4)
-Salary Remaining : $11,420,619
Vince Dunn $7,350,000 (3)
-Salary Remaining : $7,236,340
Kyle Connor $7,142,857 (2)
-Salary Remaining : $7,032,400
Tage Thompson $7,142,857 (4)
-Salary Remaining : $7,032,400
Brandon Montour $7,142,857 (4)
-Salary Remaining : $7,032,400
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $6,399,485
Sean Monahan $5,500,000 (4)
-Salary Remaining : $5,414,948
Jake Debrusk $5,500,000 (4)
-Salary Remaining : $5,414,948
Nikita Zadorov $5,000,000 (4)
-Salary Remaining : $4,922,680
Brent Burns $4,000,000 (1)
-Salary Remaining : $3,938,144
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $3,445,876
Nicholas Paul $3,150,000 (4)
-Salary Remaining : $3,101,289
Cam Talbot $2,500,000 (2)
-Salary Remaining : $2,461,340
Lars Eller $2,450,000 (1)
-Salary Remaining : $2,412,113
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $2,215,206
Mikael Backlund $2,250,000 (2)
-Salary Remaining : $2,215,206
Danton Heinen $2,250,000 (2)
-Salary Remaining : $2,215,206
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $984,536
James Van Riemsdyk $900,000 (1)
-Salary Remaining : $886,082
Nate Schmidt $800,000 (1)
-Salary Remaining : $787,629
Total Pro Players20
Salary Commitment
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714
Salary Average Commitment
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714
Salary Cap with 1 Way Contract
Year 2024 : $87,928,571
Year 2025 : $76,528,571
Year 2026 : $62,385,714
Year 2027 : $55,035,714

Farm Players Salaries

Vitek Vanecek $9,950 (3)
Salary Remaining : $9,796
Joey Keane $9,500 (3)
Salary Remaining : $9,353
Brock McGinn $9,500 (3)
Salary Remaining : $9,353
Ben Gleason $9,500 (3)
Salary Remaining : $9,353
Zac Jones $8,125 (1)
Salary Remaining : $7,999
Cale Fleury $8,000 (1)
Salary Remaining : $7,876
Reilly Walsh $7,750 (1)
Salary Remaining : $7,630
Ty Smith $7,750 (1)
Salary Remaining : $7,630
Jesper Boqvist $7,750 (1)
Salary Remaining : $7,630
Emil Bemstrom $7,750 (1)
Salary Remaining : $7,630
Sammy Walker $7,750 (1)
Salary Remaining : $7,630
Grigori Denisenko $7,750 (1)
Salary Remaining : $7,630
Samuel Fagemo $7,750 (1)
Salary Remaining : $7,630
Kole Lind $7,750 (1)
Salary Remaining : $7,630
Filip Kral $7,750 (1)
Salary Remaining : $7,630
Filip Larsson $7,250 (1)
Salary Remaining : $7,138
C0nnor Murphy $7,000 (1)
Salary Remaining : $6,892
Brayden Tracey $7,000 (3)
Salary Remaining : $6,892
Sammy Blais $7,000 (3)
Salary Remaining : $6,892
Travis Hamonic $7,000 (2)
Salary Remaining : $6,892
Logan Brown $7,000 (3)
Salary Remaining : $6,892
Justin Holl $7,000 (3)
Salary Remaining : $6,892
Marcus Sylvegard $6,250 (1)
Salary Remaining : $6,153
Jacob Bengtsson $6,250 (1)
Salary Remaining : $6,153
Total Farm Players24
Salary Commitment
Year 2024 : $186,075
Year 2025 : $73,450
Year 2026 : $66,450
Year 2027 : $0
Salary Average Commitment
Year 2024 : $186,075
Year 2025 : $73,450
Year 2026 : $66,450
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,825,000
Pro Players Total Average Salaries$85,825,000
Farm Players Total Salaries$207,016
Farm Players Total Average Salaries$207,016
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,327,191
Farm Year To Date Expenses$3,201
Pro Salary Cap Per Days$442,397
Pro Salary Cap To Date$1,327,191
Farm Salary Cap Per Days$1,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$442,397
Pro Estimated Expenses$84,497,827
Farm Remaining Season Days191
Farm Expenses Per Days$1,067
Farm Estimated Expenses$203,797
Estimated Season Expenses$84,701,624
Estimated Season Salary Cap$85,825,018
Estimate Under Maximum Salary Cap of $88,000,000$2,174,982
Estimate Over Minimum Salary Cap of $65,000,000 $20,825,018
Current Bank Account$8,669,608
Projected Bank Account($76,032,016)

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
-Salary Remaining : $8,860,825
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,565,464
Dylan Larkin $8,700,000 (4)
-Salary Remaining : $8,565,464
Filip Hronek $7,250,000 (4)
-Salary Remaining : $7,137,887
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $6,030,284
Kris Letang $6,100,000 (4)
-Salary Remaining : $6,005,670
Bryan Rust $5,125,000 (4)
-Salary Remaining : $5,045,747
J.T. Compher $5,100,000 (4)
-Salary Remaining : $5,021,134
Mike Matheson $4,875,000 (2)
-Salary Remaining : $4,799,613
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $4,430,412
Jake Walman $3,400,000 (2)
-Salary Remaining : $3,347,423
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $3,150,515
Adam Henrique $3,000,000 (2)
-Salary Remaining : $2,953,608
Noah Cates $2,625,000 (1)
-Salary Remaining : $2,584,407
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $1,969,072
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,870,619
Jordan Harris $1,400,000 (1)
-Salary Remaining : $1,378,351
Casey Desmith $1,000,000 (3)
-Salary Remaining : $984,536
Kasperi Kapanen $1,000,000 (1)
-Salary Remaining : $984,536
Zach Parise $825,000 (1)
-Salary Remaining : $812,242
Total Pro Players20
Salary Commitment
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000
Salary Average Commitment
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000
Salary Cap with 1 Way Contract
Year 2024 : $85,825,000
Year 2025 : $71,275,000
Year 2026 : $58,100,000
Year 2027 : $50,600,000

Farm Players Salaries

Jack Campbell $50,000 (3)
Salary Remaining : $49,227
Bobby Brink $15,000 (2)
Salary Remaining : $14,768
Anthony Beauvillier $12,500 (1)
Salary Remaining : $12,307
Dmitry Kulikov $11,500 (4)
Salary Remaining : $11,322
Nikita Okhotiuk $9,900 (1)
Salary Remaining : $9,747
Ben Hutton $9,750 (2)
Salary Remaining : $9,599
Filip Zadina $9,300 (1)
Salary Remaining : $9,156
Tony DeAngelo $9,300 (1)
Salary Remaining : $9,156
Tyler Boucher $8,633 (2)
Salary Remaining : $8,500
Dylan Garand $8,283 (1)
Salary Remaining : $8,155
Cole Clayton $8,100 (1)
Salary Remaining : $7,975
Jesse Puljujarvi $8,000 (1)
Salary Remaining : $7,876
Trevor Lewis $8,000 (1)
Salary Remaining : $7,876
Kevin Connauton $7,750 (2)
Salary Remaining : $7,630
Phillip Di Giuseppe $7,750 (1)
Salary Remaining : $7,630
Louie Belpedio $7,750 (1)
Salary Remaining : $7,630
Travis Boyd $7,750 (1)
Salary Remaining : $7,630
Jack Johnson $7,750 (1)
Salary Remaining : $7,630
Nick Bonino $0 (1)
Salary Remaining : $0
Milan Lucic $0 (1)
Salary Remaining : $0
Pheonix Copley $0 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $207,016
Year 2025 : $102,633
Year 2026 : $61,500
Year 2027 : $11,500
Salary Average Commitment
Year 2024 : $207,016
Year 2025 : $102,633
Year 2026 : $61,500
Year 2027 : $11,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,850,833
Pro Players Total Average Salaries$76,850,833
Farm Players Total Salaries$121,025
Farm Players Total Average Salaries$121,025
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,170,322
Farm Year To Date Expenses$2,053
Pro Salary Cap Per Days$396,138
Pro Salary Cap To Date$1,170,322
Farm Salary Cap Per Days$624
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$396,138
Pro Estimated Expenses$75,662,358
Farm Remaining Season Days191
Farm Expenses Per Days$624
Farm Estimated Expenses$119,184
Estimated Season Expenses$75,781,542
Estimated Season Salary Cap$76,832,680
Estimate Under Maximum Salary Cap of $88,000,000$11,167,320
Estimate Over Minimum Salary Cap of $65,000,000 $11,832,680
Current Bank Account$8,827,625
Projected Bank Account($66,953,917)

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
-Salary Remaining : $12,405,155
Mikhail Sergachev $8,500,000 (4)
-Salary Remaining : $8,368,557
John Carlson $8,000,000 (2)
-Salary Remaining : $7,876,289
Brayden Schenn $6,500,000 (4)
-Salary Remaining : $6,399,485
Phillip Danault $5,500,000 (3)
-Salary Remaining : $5,414,948
Zach Hyman $5,500,000 (4)
-Salary Remaining : $5,414,948
Nick Leddy $4,000,000 (2)
-Salary Remaining : $3,938,144
Patrick Kane $4,000,000 (1)
-Salary Remaining : $3,938,144
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $3,199,742
Gustav Nyquist $3,185,000 (1)
-Salary Remaining : $3,135,747
Brayden McNabb $2,850,000 (1)
-Salary Remaining : $2,805,928
Mackenzie Blackwood $2,350,000 (1)
-Salary Remaining : $2,313,660
Marcus Johansson $2,000,000 (1)
-Salary Remaining : $1,969,072
Matt Martin $960,000 (1)
-Salary Remaining : $945,155
Marc-Edouard Vlasic $950,000 (2)
-Salary Remaining : $935,309
Jackson Lacombe $925,000 (2)
-Salary Remaining : $910,696
Matthew Knies $925,000 (1)
-Salary Remaining : $910,696
Jj Peterka $855,833 (1)
-Salary Remaining : $842,598
Dennis Gilbert $825,000 (1)
-Salary Remaining : $812,242
Luke Glendening $800,000 (1)
-Salary Remaining : $787,629
Tyler Motte $800,000 (1)
-Salary Remaining : $787,629
Jimmy Vesey $800,000 (1)
-Salary Remaining : $787,629
Adam Gaudette $775,000 (1)
-Salary Remaining : $763,015
Jeremy Swayman $0 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $76,850,833
Year 2025 : $55,725,000
Year 2026 : $38,600,000
Year 2027 : $33,100,000
Salary Average Commitment
Year 2024 : $76,850,833
Year 2025 : $55,725,000
Year 2026 : $38,600,000
Year 2027 : $33,100,000
Salary Cap with 1 Way Contract
Year 2024 : $76,850,833
Year 2025 : $55,725,000
Year 2026 : $38,600,000
Year 2027 : $33,100,000

Farm Players Salaries

Jake Allen $9,500 (2)
Salary Remaining : $9,353
Ryan Lomberg $9,500 (3)
Salary Remaining : $9,353
Rocco Grimaldi $9,300 (1)
Salary Remaining : $9,156
Joshua Roy $8,350 (2)
Salary Remaining : $8,221
Eric Comrie $8,250 (2)
Salary Remaining : $8,122
Joel Hanley $7,875 (1)
Salary Remaining : $7,753
Marcus Hogberg $7,750 (2)
Salary Remaining : $7,630
Oscar Dansk $7,750 (1)
Salary Remaining : $7,630
5Ebastian Aho $7,750 (2)
Salary Remaining : $7,630
Curtis Douglas $7,750 (2)
Salary Remaining : $7,630
Alex Barre-Boulet $7,750 (1)
Salary Remaining : $7,630
Jonah Gadjovich $7,750 (2)
Salary Remaining : $7,630
Robert Bortuzzo $7,750 (1)
Salary Remaining : $7,630
Zach Aston-Reese $7,000 (2)
Salary Remaining : $6,892
Marc Staal $7,000 (1)
Salary Remaining : $6,892
Total Farm Players15
Salary Commitment
Year 2024 : $121,025
Year 2025 : $73,600
Year 2026 : $9,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $121,025
Year 2025 : $73,600
Year 2026 : $9,500
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,383 - 87.66%
Level 3: 2000 - $35 - 1,909 - 95.45%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 895 - 89.50%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17,187 - 95.48%
Average Income per Game$1,208,795
Year to Date Revenue$1,208,795

Expense

Pro Players Total Salaries$66,979,166
Pro Players Total Average Salaries$66,979,166
Farm Players Total Salaries$102,070
Farm Players Total Average Salaries$102,070
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,035,759
Farm Year To Date Expenses$1,578
Pro Salary Cap Per Days$345,253
Pro Salary Cap To Date$997,100
Farm Salary Cap Per Days$526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,351,800
Pro Remaining Season Days191
Pro Expenses Per Days$345,253
Pro Estimated Expenses$65,943,323
Farm Remaining Season Days191
Farm Expenses Per Days$526
Farm Estimated Expenses$100,466
Estimated Season Expenses$66,043,789
Estimated Season Salary Cap$66,940,423
Estimate Under Maximum Salary Cap of $88,000,000$21,059,577
Estimate Over Minimum Salary Cap of $65,000,000 $1,940,423
Current Bank Account$171,458
Projected Bank Account($17,520,531)

Pro Players Salaries

Jake Sanderson $8,050,000 (4)
-Salary Remaining : $7,925,515
Cole Caufield $7,850,000 (4)
-Salary Remaining : $7,728,608
Jared Spurgeon $7,575,000 (3)
-Salary Remaining : $7,457,861
Brendan Gallagher $6,500,000 (3)
-Salary Remaining : $6,399,485
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $5,661,082
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $5,316,495
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $4,676,546
Alex Goligoski (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,461,340
Sam Gagner (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,461,340
Nikita Zaitsev (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,461,340
Kaapo Kakko $2,400,000 (1)
-Salary Remaining : $2,362,887
Ethan Bear $2,062,500 (1)
-Salary Remaining : $2,030,606
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $1,230,670
Rasmus Kupari $1,000,000 (1)
-Salary Remaining : $984,536
Brock Faber $925,000 (1)
-Salary Remaining : $910,696
Domenick Fensore $925,000 (1)
-Salary Remaining : $910,696
Nicholas Robertson $875,000 (1)
-Salary Remaining : $861,469
Kevin Lankinen $875,000 (1)
-Salary Remaining : $861,469
Marco Rossi $863,333 (1)
-Salary Remaining : $849,982
Danil Gushchin $828,333 (1)
-Salary Remaining : $815,524
Nils Aman $825,000 (2)
-Salary Remaining : $812,242
Mathias Emilio Pettersen $775,000 (1)
-Salary Remaining : $763,015
Boris Katchouk $0 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $66,979,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000
Salary Average Commitment
Year 2024 : $66,979,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000
Salary Cap with 1 Way Contract
Year 2024 : $66,979,166
Year 2025 : $46,700,000
Year 2026 : $35,375,000
Year 2027 : $15,900,000

Farm Players Salaries

Jackson Blake $9,058 (2)
Salary Remaining : $8,918
Emil Andrae $9,033 (2)
Salary Remaining : $8,894
Ryan Mcallister $8,967 (2)
Salary Remaining : $8,828
Ryder Rolston $8,950 (2)
Salary Remaining : $8,812
Filip Mesar $8,867 (3)
Salary Remaining : $8,730
Ty Glover $8,592 (1)
Salary Remaining : $8,459
Olen Zellweger $8,442 (2)
Salary Remaining : $8,311
Daemon Hunt $8,283 (1)
Salary Remaining : $8,155
Leevi Merilainen $8,200 (1)
Salary Remaining : $8,073
William Villeneuve $8,178 (1)
Salary Remaining : $8,051
Colten Ellis $7,750 (1)
Salary Remaining : $7,630
Maxence Guenette $7,750 (1)
Salary Remaining : $7,630
Total Farm Players12
Salary Commitment
Year 2024 : $102,070
Year 2025 : $53,317
Year 2026 : $8,867
Year 2027 : $0
Salary Average Commitment
Year 2024 : $102,070
Year 2025 : $53,317
Year 2026 : $8,867
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,650,667
Pro Players Total Average Salaries$82,650,667
Farm Players Total Salaries$135,000
Farm Players Total Average Salaries$135,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,278,102
Farm Year To Date Expenses$2,088
Pro Salary Cap Per Days$426,034
Pro Salary Cap To Date$1,278,102
Farm Salary Cap Per Days$696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$426,034
Pro Estimated Expenses$81,372,494
Farm Remaining Season Days191
Farm Expenses Per Days$696
Farm Estimated Expenses$132,936
Estimated Season Expenses$81,505,430
Estimated Season Salary Cap$82,650,596
Estimate Under Maximum Salary Cap of $88,000,000$5,349,404
Estimate Over Minimum Salary Cap of $65,000,000 $17,650,596
Current Bank Account$8,719,810
Projected Bank Account($72,785,620)

Pro Players Salaries

Roman Josi $9,059,000 (4)
-Salary Remaining : $8,918,912
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $8,368,557
Kevin Fiala $7,875,000 (4)
-Salary Remaining : $7,753,222
Alex Killorn $6,250,000 (3)
-Salary Remaining : $6,153,351
William Karlsson $5,900,000 (3)
-Salary Remaining : $5,808,763
Adam Pelech $5,750,000 (4)
-Salary Remaining : $5,661,082
Igor Shesterkin $5,666,667 (1)
-Salary Remaining : $5,579,038
Ryan Graves $4,500,000 (4)
-Salary Remaining : $4,430,412
Chris Tanev $4,500,000 (4)
-Salary Remaining : $4,430,412
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $4,233,505
Viktor Arvidsson $4,000,000 (2)
-Salary Remaining : $3,938,144
Boone Jenner $3,750,000 (2)
-Salary Remaining : $3,692,010
Jordan Martinook $3,050,000 (3)
-Salary Remaining : $3,002,835
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $2,067,526
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $1,969,072
Bobby McMann $1,350,000 (2)
-Salary Remaining : $1,329,124
Nils Hoglander $1,100,000 (1)
-Salary Remaining : $1,082,990
Kevin Bahl $1,050,000 (1)
-Salary Remaining : $1,033,763
Logan O'Connor $1,050,000 (1)
-Salary Remaining : $1,033,763
Alex Lyon $900,000 (1)
-Salary Remaining : $886,082
Total Pro Players20
Salary Commitment
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000
Salary Average Commitment
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000
Salary Cap with 1 Way Contract
Year 2024 : $82,650,667
Year 2025 : $62,284,000
Year 2026 : $51,184,000
Year 2027 : $31,684,000

Farm Players Salaries

Ryan Carpenter $9,900 (1)
Salary Remaining : $9,747
Mike Hoffman $9,600 (1)
Salary Remaining : $9,452
Pierre-Edouard Bellemare $9,600 (1)
Salary Remaining : $9,452
Hunter McKown $9,500 (1)
Salary Remaining : $9,353
Chris Tierney $9,300 (1)
Salary Remaining : $9,156
Georgi Romanov $9,100 (1)
Salary Remaining : $8,959
Spencer Stastney $8,250 (2)
Salary Remaining : $8,122
Jakub Lauko $7,875 (1)
Salary Remaining : $7,753
Troy Stecher $7,875 (2)
Salary Remaining : $7,753
Jonas Johansson $7,750 (1)
Salary Remaining : $7,630
Kyle MacLean $7,750 (3)
Salary Remaining : $7,630
Michael Carcone $7,750 (1)
Salary Remaining : $7,630
Brayden Pachal $7,750 (1)
Salary Remaining : $7,630
Zack Macewen $7,750 (2)
Salary Remaining : $7,630
Mackenzie Entwistle $7,750 (1)
Salary Remaining : $7,630
Antti Raanta $7,500 (1)
Salary Remaining : $7,384
Total Farm Players16
Salary Commitment
Year 2024 : $135,000
Year 2025 : $31,625
Year 2026 : $7,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $135,000
Year 2025 : $31,625
Year 2026 : $7,750
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,557,199
Pro Players Total Average Salaries$81,557,199
Farm Players Total Salaries$32,500
Farm Players Total Average Salaries$32,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,261,194
Farm Year To Date Expenses$504
Pro Salary Cap Per Days$420,398
Pro Salary Cap To Date$1,261,194
Farm Salary Cap Per Days$168
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$420,398
Pro Estimated Expenses$80,296,018
Farm Remaining Season Days191
Farm Expenses Per Days$168
Farm Estimated Expenses$32,088
Estimated Season Expenses$80,328,106
Estimated Season Salary Cap$81,557,212
Estimate Under Maximum Salary Cap of $88,000,000$6,442,788
Estimate Over Minimum Salary Cap of $65,000,000 $16,557,212
Current Bank Account$8,738,302
Projected Bank Account($71,589,804)

Pro Players Salaries

Brayden Point $9,500,000 (4)
-Salary Remaining : $9,353,093
Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $8,319,330
Matty Beniers $7,142,857 (4)
-Salary Remaining : $7,032,400
Martin Necas $6,500,000 (2)
-Salary Remaining : $6,399,485
Sean Durzi $6,000,000 (4)
-Salary Remaining : $5,907,216
Neal Pionk $5,875,000 (1)
-Salary Remaining : $5,784,149
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $5,414,948
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $4,061,211
Marcus Pettersson $4,025,175 (1)
-Salary Remaining : $3,962,930
Tommy Novak $3,500,000 (3)
-Salary Remaining : $3,445,876
J.J. Moser $3,375,000 (2)
-Salary Remaining : $3,322,809
Evan Rodrigues $3,000,000 (3)
-Salary Remaining : $2,953,608
Evgenii Dadonov $2,250,000 (1)
-Salary Remaining : $2,215,206
Braden Schneider $2,200,000 (2)
-Salary Remaining : $2,165,979
Jake Bean $1,750,000 (2)
-Salary Remaining : $1,722,938
Mattias Janmark $1,450,000 (3)
-Salary Remaining : $1,427,577
Charlie Lindgren $1,100,000 (1)
-Salary Remaining : $1,082,990
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $984,536
Sam Carrick $1,000,000 (3)
-Salary Remaining : $984,536
Logan Stankoven $814,167 (2)
-Salary Remaining : $801,577
Mark Jankowski $800,000 (2)
-Salary Remaining : $787,629
Jakob Pelletier $800,000 (1)
-Salary Remaining : $787,629
Cole Koepke $775,000 (1)
-Salary Remaining : $763,015
Arshdeep Bains $625,000 (2)
-Salary Remaining : $615,335
Total Pro Players24
Salary Commitment
Year 2024 : $81,557,199
Year 2025 : $66,732,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857
Salary Average Commitment
Year 2024 : $81,557,199
Year 2025 : $66,732,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857
Salary Cap with 1 Way Contract
Year 2024 : $81,557,199
Year 2025 : $66,732,024
Year 2026 : $45,542,857
Year 2027 : $36,592,857

Farm Players Salaries

Daniil Chayka $9,250 (3)
Salary Remaining : $9,107
Devin Cooley $7,750 (2)
Salary Remaining : $7,630
Matt Villalta $7,750 (2)
Salary Remaining : $7,630
Vinnie Hinostroza $7,750 (2)
Salary Remaining : $7,630
Calen Addison $0 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2024 : $32,500
Year 2025 : $32,500
Year 2026 : $9,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $32,500
Year 2025 : $32,500
Year 2026 : $9,250
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,730,500
Pro Players Total Average Salaries$85,730,500
Farm Players Total Salaries$84,875
Farm Players Total Average Salaries$84,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,325,730
Farm Year To Date Expenses$1,314
Pro Salary Cap Per Days$441,910
Pro Salary Cap To Date$1,325,730
Farm Salary Cap Per Days$438
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$441,910
Pro Estimated Expenses$84,404,810
Farm Remaining Season Days191
Farm Expenses Per Days$438
Farm Estimated Expenses$83,658
Estimated Season Expenses$84,488,468
Estimated Season Salary Cap$85,730,540
Estimate Under Maximum Salary Cap of $88,000,000$2,269,460
Estimate Over Minimum Salary Cap of $65,000,000 $20,730,540
Current Bank Account$8,672,956
Projected Bank Account($75,815,512)

Pro Players Salaries

Mitch Marner $10,903,000 (1)
-Salary Remaining : $10,734,397
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $8,860,825
Ilya Sorokin $8,250,000 (4)
-Salary Remaining : $8,122,423
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $7,876,289
Alex Debrincat $7,875,000 (3)
-Salary Remaining : $7,753,222
Troy Terry $7,000,000 (4)
-Salary Remaining : $6,891,753
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $4,676,546
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $4,479,639
Max Domi $3,750,000 (4)
-Salary Remaining : $3,692,010
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $3,347,423
Scott Laughton $3,000,000 (2)
-Salary Remaining : $2,953,608
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $2,904,381
Andrew Peeke $2,750,000 (2)
-Salary Remaining : $2,707,474
Trent Frederic $2,300,000 (1)
-Salary Remaining : $2,264,433
Morgan Geekie $2,000,000 (1)
-Salary Remaining : $1,969,072
Sam Steel $1,200,000 (1)
-Salary Remaining : $1,181,443
Scott Perunovich $1,150,000 (1)
-Salary Remaining : $1,132,216
Urho Vaakanainen $1,100,000 (1)
-Salary Remaining : $1,082,990
Landon Slaggert $912,500 (1)
-Salary Remaining : $898,389
Cayden Primeau $890,000 (1)
-Salary Remaining : $876,237
Total Pro Players20
Salary Commitment
Year 2024 : $85,730,500
Year 2025 : $65,275,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000
Salary Average Commitment
Year 2024 : $85,730,500
Year 2025 : $65,275,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000
Salary Cap with 1 Way Contract
Year 2024 : $85,730,500
Year 2025 : $65,275,000
Year 2026 : $43,025,000
Year 2027 : $30,400,000

Farm Players Salaries

Taylor Raddysh $10,000 (1)
Salary Remaining : $9,845
Paul Ludwinski $9,000 (3)
Salary Remaining : $8,861
Jack Thompson $8,750 (2)
Salary Remaining : $8,615
Ethan Cardwell $8,650 (2)
Salary Remaining : $8,516
Lukas Svejkovsky $8,592 (1)
Salary Remaining : $8,459
Chase Stillman $8,325 (3)
Salary Remaining : $8,196
Francesco Arcuri $8,250 (2)
Salary Remaining : $8,122
Roman Schmidt $8,058 (3)
Salary Remaining : $7,934
Marshall Rifai $7,750 (2)
Salary Remaining : $7,630
Akil Thomas $7,500 (2)
Salary Remaining : $7,384
Total Farm Players10
Salary Commitment
Year 2024 : $84,875
Year 2025 : $66,283
Year 2026 : $25,383
Year 2027 : $0
Salary Average Commitment
Year 2024 : $84,875
Year 2025 : $66,283
Year 2026 : $25,383
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,851 - 97.02%
Level 3: 2000 - $35 - 1,873 - 93.65%
Level 4: 4000 - $25 - 3,544 - 88.60%
Luxury : 1000 - $200 - 958 - 95.80%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17,226 - 95.70%
Average Income per Game$1,236,815
Year to Date Revenue$1,236,815

Expense

Pro Players Total Salaries$75,600,000
Pro Players Total Average Salaries$75,600,000
Farm Players Total Salaries$133,583
Farm Players Total Average Salaries$133,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,177,929
Farm Year To Date Expenses$2,067
Pro Salary Cap Per Days$389,691
Pro Salary Cap To Date$1,177,929
Farm Salary Cap Per Days$689
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,472,600
Pro Remaining Season Days191
Pro Expenses Per Days$389,691
Pro Estimated Expenses$74,430,981
Farm Remaining Season Days191
Farm Expenses Per Days$689
Farm Estimated Expenses$131,599
Estimated Season Expenses$74,562,580
Estimated Season Salary Cap$75,608,910
Estimate Under Maximum Salary Cap of $88,000,000$12,391,090
Estimate Over Minimum Salary Cap of $65,000,000 $10,608,910
Current Bank Account$10,056,819
Projected Bank Account($15,033,161)

Pro Players Salaries

J.T. Miller $8,000,000 (4)
-Salary Remaining : $7,876,289
Cam Fowler $6,500,000 (2)
-Salary Remaining : $6,399,485
Josh Morrissey $6,250,000 (4)
-Salary Remaining : $6,153,351
Brock Nelson $6,000,000 (1)
-Salary Remaining : $5,907,216
Jonas Brodin $6,000,000 (4)
-Salary Remaining : $5,907,216
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $4,922,680
Alex Wennberg $5,000,000 (2)
-Salary Remaining : $4,922,680
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $4,430,412
John Marino $4,400,000 (3)
-Salary Remaining : $4,331,959
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $4,184,278
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $3,938,144
Joel Armia $3,400,000 (1)
-Salary Remaining : $3,347,423
Olli Maatta $3,000,000 (1)
-Salary Remaining : $2,953,608
Anthony Stolarz $2,500,000 (2)
-Salary Remaining : $2,461,340
Joe Veleno $2,275,000 (2)
-Salary Remaining : $2,239,820
Keegan Kolesar $1,400,000 (1)
-Salary Remaining : $1,378,351
Nick Perbix $1,125,000 (1)
-Salary Remaining : $1,107,603
Martin Pospisil $1,000,000 (2)
-Salary Remaining : $984,536
Curtis Lazar $1,000,000 (1)
-Salary Remaining : $984,536
Tye Kartye $859,167 (1)
-Salary Remaining : $845,881
Total Pro Players20
Salary Commitment
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000
Salary Average Commitment
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000
Salary Cap with 1 Way Contract
Year 2024 : $76,459,167
Year 2025 : $50,675,000
Year 2026 : $29,150,000
Year 2027 : $20,250,000

Farm Players Salaries

Brandt Clarke $8,633 (2)
Salary Remaining : $8,500
A.J. Greer $8,500 (2)
Salary Remaining : $8,369
Chris Driedger $7,950 (1)
Salary Remaining : $7,827
Max McCormick $7,750 (2)
Salary Remaining : $7,630
Ben Meyers $7,750 (1)
Salary Remaining : $7,630
Dryden Hunt $7,750 (1)
Salary Remaining : $7,630
Kale Clague $7,750 (1)
Salary Remaining : $7,630
Filip Roos $7,750 (1)
Salary Remaining : $7,630
Glenn Gawdin $7,750 (2)
Salary Remaining : $7,630
Jack St. Ivany $7,750 (3)
Salary Remaining : $7,630
Ryan Shea $7,750 (1)
Salary Remaining : $7,630
Magnus Hellberg $7,750 (1)
Salary Remaining : $7,630
Louis Crevier $7,750 (1)
Salary Remaining : $7,630
Brian Halonen $7,750 (2)
Salary Remaining : $7,630
Garrett Pilon $7,750 (2)
Salary Remaining : $7,630
Mason Morelli $7,750 (1)
Salary Remaining : $7,630
Tomas Nosek $7,750 (1)
Salary Remaining : $7,630
Total Farm Players17
Salary Commitment
Year 2024 : $133,583
Year 2025 : $55,883
Year 2026 : $7,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $133,583
Year 2025 : $55,883
Year 2026 : $7,750
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,455,714
Pro Players Total Average Salaries$82,455,714
Farm Players Total Salaries$135,259
Farm Players Total Average Salaries$135,259
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,275,087
Farm Year To Date Expenses$2,091
Pro Salary Cap Per Days$425,029
Pro Salary Cap To Date$1,275,087
Farm Salary Cap Per Days$697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$425,029
Pro Estimated Expenses$81,180,539
Farm Remaining Season Days191
Farm Expenses Per Days$697
Farm Estimated Expenses$133,127
Estimated Season Expenses$81,313,666
Estimated Season Salary Cap$82,455,626
Estimate Under Maximum Salary Cap of $88,000,000$5,544,374
Estimate Over Minimum Salary Cap of $65,000,000 $17,455,626
Current Bank Account$8,722,822
Projected Bank Account($72,590,844)

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $9,353,093
Timo Meier $8,800,000 (4)
-Salary Remaining : $8,663,918
Moritz Seider $8,550,000 (4)
-Salary Remaining : $8,417,784
Brady Tkachuk $8,205,714 (4)
-Salary Remaining : $8,078,822
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $7,876,289
Brady Skjei $7,000,000 (4)
-Salary Remaining : $6,891,753
Anthony Cirelli $6,250,000 (4)
-Salary Remaining : $6,153,351
Esa Lindell $5,800,000 (1)
-Salary Remaining : $5,710,309
Sam Bennett $4,425,000 (1)
-Salary Remaining : $4,356,572
Adam Larsson $4,000,000 (1)
-Salary Remaining : $3,938,144
Adam Lowry $3,250,000 (2)
-Salary Remaining : $3,199,742
Pat Maroon $1,300,000 (1)
-Salary Remaining : $1,279,897
Corey Perry $1,150,000 (1)
-Salary Remaining : $1,132,216
Victor Olofsson $1,075,000 (1)
-Salary Remaining : $1,058,376
Cole Smith $1,000,000 (2)
-Salary Remaining : $984,536
Erik Johnson $1,000,000 (1)
-Salary Remaining : $984,536
Zemgus Girgensons $850,000 (3)
-Salary Remaining : $836,856
Josh Mahura $775,000 (1)
-Salary Remaining : $763,015
Akira Schmid $775,000 (2)
-Salary Remaining : $763,015
Jordan Eberle $750,000 (2)
-Salary Remaining : $738,402
Total Pro Players20
Salary Commitment
Year 2024 : $82,455,714
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714
Salary Average Commitment
Year 2024 : $82,455,714
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714
Salary Cap with 1 Way Contract
Year 2024 : $82,455,714
Year 2025 : $62,930,714
Year 2026 : $57,155,714
Year 2027 : $56,305,714

Farm Players Salaries

Ryker Evans $8,975 (1)
Salary Remaining : $8,836
Taylor Gauthier $8,592 (1)
Salary Remaining : $8,459
Josh Bloom $8,367 (2)
Salary Remaining : $8,237
Matt Rempe $8,200 (1)
Salary Remaining : $8,073
Matthew Kessel $8,000 (2)
Salary Remaining : $7,876
Jansen Harkins $7,875 (2)
Salary Remaining : $7,753
Mitchell Stephens $7,750 (2)
Salary Remaining : $7,630
Nathan Walker $7,750 (2)
Salary Remaining : $7,630
Milos Kelemen $7,750 (1)
Salary Remaining : $7,630
Jacob Moverare $7,750 (2)
Salary Remaining : $7,630
Noel Hoefenmayer $7,750 (1)
Salary Remaining : $7,630
Jiri Patera $7,750 (2)
Salary Remaining : $7,630
Ethen Frank $7,750 (2)
Salary Remaining : $7,630
Bo Groulx $7,750 (1)
Salary Remaining : $7,630
Hardy Haman Aktell $7,750 (1)
Salary Remaining : $7,630
Kevin Mandolese $7,750 (1)
Salary Remaining : $7,630
Sheldon Dries $7,750 (2)
Salary Remaining : $7,630
Mason Millman $0 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2024 : $135,259
Year 2025 : $70,742
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $135,259
Year 2025 : $70,742
Year 2026 : $0
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,215,833
Pro Players Total Average Salaries$71,215,833
Farm Players Total Salaries$159,607
Farm Players Total Average Salaries$159,607
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,101,276
Farm Year To Date Expenses$2,469
Pro Salary Cap Per Days$367,092
Pro Salary Cap To Date$1,101,276
Farm Salary Cap Per Days$823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$367,092
Pro Estimated Expenses$70,114,572
Farm Remaining Season Days191
Farm Expenses Per Days$823
Farm Estimated Expenses$157,193
Estimated Season Expenses$70,271,765
Estimated Season Salary Cap$71,215,848
Estimate Under Maximum Salary Cap of $88,000,000$16,784,152
Estimate Over Minimum Salary Cap of $65,000,000 $6,215,848
Current Bank Account($1,103,745)
Projected Bank Account($71,375,510)

Pro Players Salaries

William Nylander $11,500,000 (4)
-Salary Remaining : $11,322,165
Dmitry Orlov $7,750,000 (1)
-Salary Remaining : $7,630,155
Owen Tippett $6,200,000 (4)
-Salary Remaining : $6,104,124
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $5,907,216
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $5,907,216
Jaccob Slavin $5,300,000 (1)
-Salary Remaining : $5,218,041
Reilly Smith $5,000,000 (1)
-Salary Remaining : $4,922,680
Michael Bunting $4,500,000 (2)
-Salary Remaining : $4,430,412
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $3,790,464
Matt Dumba $3,750,000 (2)
-Salary Remaining : $3,692,010
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $3,445,876
Tomas Tatar $1,800,000 (1)
-Salary Remaining : $1,772,165
Andreas Englund $1,000,000 (1)
-Salary Remaining : $984,536
Georgii Merkulov $925,000 (1)
-Salary Remaining : $910,696
Wyatt Johnston $894,167 (1)
-Salary Remaining : $880,340
William Eklund $863,333 (2)
-Salary Remaining : $849,982
Samuel Bolduc $800,000 (1)
-Salary Remaining : $787,629
Justin Bailey $800,000 (1)
-Salary Remaining : $787,629
Erik Portillo $783,333 (3)
-Salary Remaining : $771,220
Gustav Lindstrom $0 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $71,215,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000
Salary Average Commitment
Year 2024 : $71,215,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000
Salary Cap with 1 Way Contract
Year 2024 : $71,215,833
Year 2025 : $46,946,666
Year 2026 : $37,833,333
Year 2027 : $27,200,000

Farm Players Salaries

Spencer Knight $45,000 (2)
Salary Remaining : $44,304
Tristan Bertucci $8,783 (3)
Salary Remaining : $8,648
Elmer Soderblom $8,783 (1)
Salary Remaining : $8,648
Dylan Duke $8,675 (3)
Salary Remaining : $8,541
Sebastian Cossa $8,633 (2)
Salary Remaining : $8,500
Fabian Lysell $8,633 (2)
Salary Remaining : $8,500
Frederic Brunet $8,600 (2)
Salary Remaining : $8,467
Jonatan Berggren $8,250 (1)
Salary Remaining : $8,122
Josiah Slavin $7,750 (2)
Salary Remaining : $7,630
Nick Abruzzese $7,750 (1)
Salary Remaining : $7,630
Philippe Myers $7,750 (1)
Salary Remaining : $7,630
Joe Snively $7,750 (1)
Salary Remaining : $7,630
Pavol Regenda $7,750 (1)
Salary Remaining : $7,630
Nick Blankenburg $7,750 (2)
Salary Remaining : $7,630
Tyson Jost $7,750 (1)
Salary Remaining : $7,630
Total Farm Players15
Salary Commitment
Year 2024 : $159,607
Year 2025 : $103,824
Year 2026 : $17,458
Year 2027 : $0
Salary Average Commitment
Year 2024 : $159,607
Year 2025 : $103,824
Year 2026 : $17,458
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,471,666
Pro Players Total Average Salaries$84,471,666
Farm Players Total Salaries$140,342
Farm Players Total Average Salaries$140,342
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,306,263
Farm Year To Date Expenses$2,169
Pro Salary Cap Per Days$435,421
Pro Salary Cap To Date$1,306,263
Farm Salary Cap Per Days$723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$435,421
Pro Estimated Expenses$83,165,411
Farm Remaining Season Days191
Farm Expenses Per Days$723
Farm Estimated Expenses$138,093
Estimated Season Expenses$83,303,504
Estimated Season Salary Cap$84,471,674
Estimate Under Maximum Salary Cap of $88,000,000$3,528,326
Estimate Over Minimum Salary Cap of $65,000,000 $19,471,674
Current Bank Account$8,691,568
Projected Bank Account($74,611,936)

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
-Salary Remaining : $11,322,165
Alex Ovechkin $9,500,000 (2)
-Salary Remaining : $9,353,093
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $8,368,557
Claude Giroux $6,500,000 (1)
-Salary Remaining : $6,399,485
Colton Parayko $6,500,000 (4)
-Salary Remaining : $6,399,485
Travis Konecny $5,500,000 (1)
-Salary Remaining : $5,414,948
Tristan Jarry $5,375,000 (4)
-Salary Remaining : $5,291,881
Darcy Kuemper $5,250,000 (3)
-Salary Remaining : $5,168,814
Shea Theodore $5,200,000 (1)
-Salary Remaining : $5,119,588
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $3,593,557
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $3,445,876
Jordan Staal $2,900,000 (3)
-Salary Remaining : $2,855,155
David Kampf $2,400,000 (3)
-Salary Remaining : $2,362,887
Calle Jarnkrok $2,100,000 (2)
-Salary Remaining : $2,067,526
Derek Forbort $1,500,000 (1)
-Salary Remaining : $1,476,804
Brett Leason $1,050,000 (1)
-Salary Remaining : $1,033,763
Connor Bedard $950,000 (2)
-Salary Remaining : $935,309
Emil Lilleberg $870,000 (1)
-Salary Remaining : $856,546
Ridly Greig $863,333 (1)
-Salary Remaining : $849,982
Hendrix Lapierre $863,333 (1)
-Salary Remaining : $849,982
Total Pro Players20
Salary Commitment
Year 2024 : $84,471,666
Year 2025 : $58,475,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000
Salary Average Commitment
Year 2024 : $84,471,666
Year 2025 : $58,475,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000
Salary Cap with 1 Way Contract
Year 2024 : $84,471,666
Year 2025 : $58,475,000
Year 2026 : $45,925,000
Year 2027 : $23,875,000

Farm Players Salaries

Maxim Tsyplakov $9,500 (1)
Salary Remaining : $9,353
Hunter Mcdonald $9,500 (2)
Salary Remaining : $9,353
Frank Nazar $9,500 (2)
Salary Remaining : $9,353
Leo Loof $8,675 (2)
Salary Remaining : $8,541
Vadim Zherenko $8,467 (1)
Salary Remaining : $8,336
Alexander Alexeyev $8,250 (1)
Salary Remaining : $8,122
Martin Chromiak $8,200 (1)
Salary Remaining : $8,073
Jet Greaves $8,125 (2)
Salary Remaining : $7,999
Tyler Pitlick $8,000 (1)
Salary Remaining : $7,876
Olle Lycksell $7,875 (1)
Salary Remaining : $7,753
Mike Hardman $7,750 (2)
Salary Remaining : $7,630
Trey Fix-Wolansky $7,750 (1)
Salary Remaining : $7,630
Anthony Richard $7,750 (2)
Salary Remaining : $7,630
Connor MacKey $7,750 (2)
Salary Remaining : $7,630
Alexander Petrovic $7,750 (2)
Salary Remaining : $7,630
Juuso Parssinen $7,750 (1)
Salary Remaining : $7,630
Jordan Oesterle $7,750 (2)
Salary Remaining : $7,630
Total Farm Players17
Salary Commitment
Year 2024 : $140,342
Year 2025 : $74,550
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $140,342
Year 2025 : $74,550
Year 2026 : $0
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,099,999
Pro Players Total Average Salaries$84,099,999
Farm Players Total Salaries$177,350
Farm Players Total Average Salaries$177,350
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,300,515
Farm Year To Date Expenses$2,742
Pro Salary Cap Per Days$433,505
Pro Salary Cap To Date$1,300,515
Farm Salary Cap Per Days$914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days191
Pro Expenses Per Days$433,505
Pro Estimated Expenses$82,799,455
Farm Remaining Season Days191
Farm Expenses Per Days$914
Farm Estimated Expenses$174,574
Estimated Season Expenses$82,974,029
Estimated Season Salary Cap$84,099,970
Estimate Under Maximum Salary Cap of $88,000,000$3,900,030
Estimate Over Minimum Salary Cap of $65,000,000 $19,099,970
Current Bank Account$8,696,743
Projected Bank Account($74,277,286)

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $9,845,361
Sam Reinhart $8,625,000 (4)
-Salary Remaining : $8,491,624
Connor Hellebuyck $8,500,000 (4)
-Salary Remaining : $8,368,557
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $7,384,021
Chris Kreider $6,500,000 (3)
-Salary Remaining : $6,399,485
Brad Marchand $6,125,000 (1)
-Salary Remaining : $6,030,284
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $4,922,680
Dylan Strome $5,000,000 (4)
-Salary Remaining : $4,922,680
Jake McCabe $4,000,000 (1)
-Salary Remaining : $3,938,144
Michael McLeod $3,250,000 (1)
-Salary Remaining : $3,199,742
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $3,150,515
Matt Duchene $3,000,000 (1)
-Salary Remaining : $2,953,608
Carter Hart $2,500,000 (1)
-Salary Remaining : $2,461,340
Ryan McLeod $2,100,000 (1)
-Salary Remaining : $2,067,526
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $1,969,072
Jack McBain $1,599,999 (1)
-Salary Remaining : $1,575,257
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $1,476,804
Craig Smith $1,000,000 (1)
-Salary Remaining : $984,536
Darren Raddysh $950,000 (2)
-Salary Remaining : $935,309
Erik Brannstrom $900,000 (1)
-Salary Remaining : $886,082
Simon Holmstrom $850,000 (1)
-Salary Remaining : $836,856
Total Pro Players21
Salary Commitment
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000
Salary Average Commitment
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000
Salary Cap with 1 Way Contract
Year 2024 : $84,099,999
Year 2025 : $58,775,000
Year 2026 : $44,325,000
Year 2027 : $34,625,000

Farm Players Salaries

Eric Robinson $9,500 (1)
Salary Remaining : $9,353
Ryan Johnson $9,250 (1)
Salary Remaining : $9,107
Tomas Suchanek $8,700 (3)
Salary Remaining : $8,565
Magnus Chrona $8,675 (1)
Salary Remaining : $8,541
Parker Ford $8,675 (1)
Salary Remaining : $8,541
David Gustafsson $8,350 (2)
Salary Remaining : $8,221
Michael Pezzetta $8,125 (1)
Salary Remaining : $7,999
Oskar Steen $8,000 (1)
Salary Remaining : $7,876
Kyle Capobianco $7,750 (2)
Salary Remaining : $7,630
Liam Foudy $7,750 (1)
Salary Remaining : $7,630
Axel Jonsson-Fjallby $7,750 (1)
Salary Remaining : $7,630
Ian Mitchell $7,750 (1)
Salary Remaining : $7,630
Casey Fitzgerald $7,750 (2)
Salary Remaining : $7,630
Andrew Agozzino $7,750 (2)
Salary Remaining : $7,630
Fredrik Karlstrom $7,750 (1)
Salary Remaining : $7,630
Lukas Rousek $7,750 (1)
Salary Remaining : $7,630
Brett Murray $7,750 (1)
Salary Remaining : $7,630
Cam Dineen $7,750 (2)
Salary Remaining : $7,630
Jonathan Aspirot $7,750 (1)
Salary Remaining : $7,630
Cedric Pare $7,750 (1)
Salary Remaining : $7,630
Adam Ginning $7,575 (2)
Salary Remaining : $7,458
Ben Jones $7,500 (2)
Salary Remaining : $7,384
Total Farm Players22
Salary Commitment
Year 2024 : $177,350
Year 2025 : $63,125
Year 2026 : $8,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $177,350
Year 2025 : $63,125
Year 2026 : $8,700
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Farm Salary Cap

Under Maximum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $8,901,262 $70,757,426 $17,242,574 $5,757,426 $294,298 $64,705,702 212344
Boston Bruins $8,647,489 $87,366,736 $633,264 $22,366,736 $95,642 $64,904,358 201333
Buffalo Sabres $9,953,435 $80,485,750 $7,514,250 $15,485,750 $75,660 $64,924,340 20929
Calgary Flames $8,653,408 $87,442,620 $557,380 $22,442,620 $148,685 $64,851,315 221941
Carolina Hurricanes $8,664,760 $86,123,196 $1,876,804 $21,123,196 $222,324 $64,777,676 232649
Chicago Blackhawks $8,978,557 $65,765,418 $22,234,582 $765,418 $287,896 $64,712,104 212849
Colorado Avalanche $8,966,443 $66,711,750 $21,288,250 $1,711,750 $124,936 $64,875,064 241438
Columbus Blue Jackets $8,670,090 $86,843,375 $1,156,625 $21,843,375 $59,119 $64,940,881 25732
Dallas Stars $8,829,556 $75,452,420 $12,547,580 $10,452,420 $236,292 $64,763,708 202646
Detroit Red Wings $8,752,054 $79,687,052 $8,312,948 $14,687,052 $188,568 $64,811,432 212445
Edmonton Oilers $8,639,113 $87,946,602 $53,398 $22,946,602 $57,424 $64,942,576 24731
Florida Panthers $9,960,281 $79,475,010 $8,524,990 $14,475,010 $88,852 $64,911,148 201131
Los Angeles Kings $8,880,976 $72,257,046 $15,742,954 $7,257,046 $106,506 $64,893,494 221335
Minnesota Wild $8,780,317 $78,791,742 $9,208,258 $13,791,742 $81,092 $64,918,908 211031
Montreal Canadiens $8,678,332 $85,370,864 $2,629,136 $20,370,864 $97,000 $64,903,000 201232
Nashville Predators $8,819,515 $76,232,494 $11,767,506 $11,232,494 $105,536 $64,894,464 211031
New Jersey Devils $10,022,075 $75,481,132 $12,518,868 $10,481,132 $13,968 $64,986,032 25227
New York Islanders $8,905,150 $70,626,434 $17,373,566 $5,626,434 $169,362 $64,830,638 222042
New York Rangers $8,736,880 $81,572,538 $6,427,462 $16,572,538 $109,222 $64,890,778 201030
Ottawa Senators $8,687,596 $84,734,156 $3,265,844 $19,734,156 $134,636 $64,865,364 211637
Philadelphia Flyers $8,637,403 $87,928,560 $71,440 $22,928,560 $186,046 $64,813,954 202444
Pittsburgh Penguins $8,669,608 $85,825,018 $2,174,982 $20,825,018 $206,998 $64,793,002 202141
San Jose Sharks $8,827,625 $76,832,680 $11,167,320 $11,832,680 $121,237 $64,878,763 241539
Seattle Kraken $171,458 $66,940,423 $21,059,577 $1,940,423 $102,044 $64,897,956 231235
St. Louis Blues $8,719,810 $82,650,596 $5,349,404 $17,650,596 $135,024 $64,864,976 201636
Tampa Bay Lightning $8,738,302 $81,557,212 $6,442,788 $16,557,212 $32,592 $64,967,408 24529
Toronto Maple Leafs $8,672,956 $85,730,540 $2,269,460 $20,730,540 $84,972 $64,915,028 201030
Utah Hockey Club $10,056,819 $75,608,910 $12,391,090 $10,608,910 $133,666 $64,866,334 201737
Vancouver Canucks $8,722,822 $82,455,626 $5,544,374 $17,455,626 $135,218 $64,864,782 201838
Vegas Golden Knights ($1,103,745) $71,215,848 $16,784,152 $6,215,848 $159,662 $64,840,338 201535
Washington Capitals $8,691,568 $84,471,674 $3,528,326 $19,471,674 $140,262 $64,859,738 201737
Winnipeg Jets $8,696,743 $84,099,970 $3,900,030 $19,099,970 $177,316 $64,822,684 212243